(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.60%101.78B | -10.05%102.88B | -9.92%99.77B | 3.27%110.15B | 3.27%110.15B | 8.98%108.89B | 6.72%114.37B | 7.65%110.76B | 3.41%106.66B | 17.47%106.66B |
-Cash and cash equivalents | -7.60%101.78B | -7.63%102.88B | -9.92%99.77B | 3.27%110.15B | 3.27%110.15B | 5.97%105.89B | 3.92%111.37B | 7.65%110.76B | 3.41%106.66B | 17.47%106.66B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --3B | --3B | ---- | ---- | ---- |
Receivables | 2,866.47%5.13B | 37.31%184M | 42.86%150M | 49.14%173M | 49.14%173M | 23.71%120M | 24.07%134M | 23.53%105M | 30.34%116M | 3.57%116M |
-Accounts receivable | 12.72%195M | 37.31%184M | 42.86%150M | 49.14%173M | 49.14%173M | 23.71%120M | 24.07%134M | 23.53%105M | 30.34%116M | 3.57%116M |
-Gross accounts receivable | 12.72%195M | 37.31%184M | 42.86%150M | 49.14%173M | 49.14%173M | 23.71%120M | 24.07%134M | 23.53%105M | 30.34%116M | 3.57%116M |
-Other receivables | --4.94B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 38.40%186.24B | 33.84%162.45B | 20.01%139.35B | 11.43%134.57B | 11.43%134.57B | 3.63%128.04B | -0.40%121.38B | -4.10%116.12B | -4.14%120.77B | -19.93%120.77B |
Other current assets | 76.08%7.04B | 49.95%4.71B | 1.95%4.38B | -35.32%4B | -35.32%4B | -41.15%3.17B | -28.92%3.14B | -8.34%4.3B | -24.29%6.18B | -15.24%6.18B |
Total current assets | 20.61%300.2B | 13.05%270.22B | 5.35%243.66B | 6.49%248.89B | 6.49%248.89B | 4.92%240.22B | 2.34%239.02B | 1.11%231.28B | -1.54%233.72B | -6.15%233.72B |
Non current assets | ||||||||||
Net PPE | 1.79%21.66B | -4.96%18.57B | 23.58%18.88B | 43.78%21.28B | 43.78%21.28B | 26.04%20.08B | 27.38%19.54B | -1.39%15.28B | -1.76%14.8B | 3.79%14.8B |
-Gross PP&E | 5.07%24.25B | -4.97%18.57B | 23.59%18.88B | 41.75%23.08B | 41.75%23.08B | 26.03%20.08B | 27.38%19.54B | -1.40%15.28B | -1.36%16.28B | 3.35%16.28B |
-Accumulated depreciation | -43.79%-2.59B | ---- | ---- | -21.48%-1.8B | -21.48%-1.8B | ---- | ---- | ---- | -2.77%-1.49B | 0.80%-1.49B |
Total investment | -46.01%88M | 62.06%5.03B | -28.98%2.02B | 33.61%163M | 33.61%163M | -13.17%3.09B | -12.94%3.1B | -26.49%2.85B | 19.61%122M | 139.22%122M |
-Financial asset investment | -46.01%88M | ---- | ---- | 33.61%163M | 33.61%163M | ---- | ---- | ---- | 19.61%122M | 139.22%122M |
-Including:Available-for-sale securities | -46.01%88M | ---- | ---- | 33.61%163M | 33.61%163M | ---- | ---- | ---- | 19.61%122M | 139.22%122M |
Long-term accounts receivable and other receivables | 66.67%20M | ---- | ---- | 50.00%12M | 50.00%12M | ---- | ---- | ---- | -79.49%8M | -99.00%8M |
Goodwill and other intangible assets | -21.05%90M | -5.94%95M | 0.00%104M | 0.00%114M | 0.00%114M | -11.48%108M | -15.83%101M | -18.11%104M | 12.87%114M | -23.49%114M |
Deferred tax assets-non current | -9.20%1.04B | ---- | ---- | -41.06%1.14B | -41.06%1.14B | ---- | ---- | ---- | -29.24%1.94B | -47.80%1.94B |
Other non current assets | 34.76%973M | ---- | ---- | 8.57%722M | 8.57%722M | ---- | ---- | ---- | 9.74%665M | -11.80%665M |
Total non current assets | 1.86%23.86B | 4.17%23.69B | 15.23%21.01B | 32.79%23.43B | 32.79%23.43B | 18.69%23.28B | 19.56%22.74B | -6.49%18.23B | -5.38%17.64B | -10.54%17.64B |
Total assets | 19.00%324.06B | 12.28%293.91B | 6.07%264.67B | 8.33%272.32B | 8.33%272.32B | 6.00%263.51B | 3.64%261.77B | 0.51%249.51B | -1.82%251.37B | -6.47%251.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 9.58%12B | -25.69%6.12B | -52.64%6.82B | -41.35%10.95B | -41.35%10.95B | -41.24%11.54B | -61.82%8.24B | -39.56%14.39B | -52.30%18.68B | -67.23%18.68B |
-Current debt and capital lease obligation | 9.58%12B | -25.69%6.12B | -52.64%6.82B | -41.35%10.95B | -41.35%10.95B | -41.24%11.54B | -61.82%8.24B | -39.56%14.39B | -52.30%18.68B | -67.23%18.68B |
-Including:Current debt | 9.58%12B | -25.69%6.12B | -52.64%6.82B | -41.35%10.95B | -41.35%10.95B | -41.24%11.54B | -61.82%8.24B | -39.56%14.39B | -52.30%18.68B | -67.23%18.68B |
Payables | -12.81%6.63B | 8.51%6.16B | 12.13%3.34B | 182.44%7.61B | 182.44%7.61B | 218.44%4.82B | 62.68%5.68B | 58.38%2.98B | -34.24%2.69B | -61.24%2.69B |
-accounts payable | -40.66%1.61B | 39.31%1.01B | 1.43%780M | 104.75%2.71B | 104.75%2.71B | -29.26%486M | 268.02%725M | 278.82%769M | 261.04%1.33B | 373.21%1.33B |
-Total tax payable | 2.61%5.02B | 4.00%5.15B | 15.86%2.56B | 257.63%4.9B | 257.63%4.9B | 424.46%4.33B | 50.39%4.95B | 31.68%2.21B | -63.30%1.37B | -79.48%1.37B |
Current provisions | --57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 113.33%416M | -8.86%216M | -3.57%108M | -12.16%195M | -12.16%195M | 9.97%331M | 11.27%237M | 6.67%112M | -1.77%222M | 4.72%222M |
Accrued and deferred income | -38.00%1.99B | -39.94%2.43B | -31.57%2.98B | -31.78%3.21B | -31.78%3.21B | -30.93%3.79B | -15.80%4.05B | -10.37%4.36B | -6.49%4.7B | -16.42%4.7B |
Other current liabilities | 21.51%12.84B | -6.20%9.49B | -9.02%7B | 53.66%10.57B | 53.66%10.57B | -17.23%5.41B | 73.79%10.12B | 82.53%7.69B | 22.02%6.88B | -40.62%6.88B |
Current liabilities | 4.33%33.94B | -13.76%24.42B | -31.46%20.24B | -1.92%32.53B | -1.92%32.53B | -22.67%25.89B | -21.14%28.32B | -15.32%29.53B | -38.73%33.17B | -59.23%33.17B |
Non current liabilities | ||||||||||
Non current financial liabilities | 47.59%93.37B | 31.53%83.16B | 15.13%63.96B | 10.65%63.27B | 10.65%63.27B | 10.95%65.06B | 2.28%63.22B | -10.05%55.55B | 8.29%57.18B | 23.04%57.18B |
-Long term debt and capital lease obligation | 47.59%93.37B | 31.53%83.16B | 15.13%63.96B | 10.65%63.27B | 10.65%63.27B | 10.95%65.06B | 2.28%63.22B | -10.05%55.55B | 8.29%57.18B | 23.04%57.18B |
-Including:Long term debt | 47.59%93.37B | 31.53%83.16B | 15.13%63.96B | 10.65%63.27B | 10.65%63.27B | 10.95%65.06B | 2.28%63.22B | -10.05%55.55B | 8.29%57.18B | 23.04%57.18B |
Long term pension and other post-retirement benefit plans | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 109.23%544M | 0.00%260M | -0.76%260M | -0.38%260M | -0.38%260M | -1.52%260M | -16.40%260M | -16.56%262M | -55.31%261M | -55.31%261M |
Total non current liabilities | 48.15%94.12B | 31.41%83.42B | 15.05%64.22B | 10.60%63.53B | 10.60%63.53B | 10.89%65.32B | 1.72%63.48B | -10.45%55.82B | 7.08%57.44B | 21.46%57.44B |
Total liabilities | 33.31%128.05B | 17.47%107.84B | -1.04%84.46B | 6.02%96.05B | 6.02%96.05B | -1.27%91.2B | -6.63%91.8B | -12.20%85.34B | -15.93%90.6B | -29.56%90.6B |
Shareholders'equity | ||||||||||
Share capital | 4.04%7.89B | 4.62%7.63B | 4.75%7.63B | 4.19%7.58B | 4.19%7.58B | 0.62%7.32B | 1.08%7.29B | 4.03%7.28B | 5.59%7.28B | 5.74%7.28B |
-common stock | 4.04%7.89B | 4.62%7.63B | 4.75%7.63B | 4.19%7.58B | 4.19%7.58B | 0.62%7.32B | 1.08%7.29B | 4.03%7.28B | 5.59%7.28B | 5.74%7.28B |
Additional paid-in capital | 3.71%8.89B | 4.20%8.63B | 4.36%8.62B | 3.85%8.58B | 3.85%8.58B | 0.25%8.32B | 0.66%8.28B | 3.26%8.26B | 4.62%8.26B | 4.76%8.26B |
Retained earnings | 11.30%178.43B | 10.04%170.04B | 10.34%164.18B | 10.25%160.31B | 10.25%160.31B | 11.33%156.8B | 10.93%154.53B | 9.11%148.8B | 8.93%145.41B | 15.90%145.41B |
Less: Treasury stock | -4.24%497M | -4.24%497M | -4.60%519M | -4.60%519M | -4.60%519M | -10.82%519M | -40.00%519M | -38.39%544M | -38.39%544M | -38.39%544M |
Other reserves | -39.44%43M | -34.62%34M | 55.56%70M | 91.89%71M | 91.89%71M | 58.54%65M | 85.71%52M | 200.00%45M | 236.36%37M | 184.62%37M |
Other equity interest | ---- | -28.27%236M | -28.92%236M | -25.23%249M | -25.23%249M | -3.60%321M | -6.27%329M | -18.83%332M | -24.15%333M | -12.60%333M |
Total stockholders'equity | 10.49%194.75B | 9.48%186.08B | 9.77%180.21B | 9.64%176.27B | 9.64%176.27B | 10.31%172.31B | 10.18%169.97B | 8.79%164.17B | 8.75%160.77B | 15.05%160.77B |
Noncontrolling interests | --1.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 11.20%196.01B | 9.48%186.08B | 9.77%180.21B | 9.64%176.27B | 9.64%176.27B | 10.31%172.31B | 10.18%169.97B | 8.69%164.17B | 8.44%160.77B | 14.73%160.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data