(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -49.17%-23.13B | -1,031.73%-15.5B | 196.30%1.66B | -149.58%-1.73B | 123.88%3.49B | -417.50%-14.6B | -429.24%-2.82B | 285.54%856.67M | -411.25%-461.72M | -102.11%-90.31M |
Net profit before non-cash adjustment | -49.05%1.35B | 489.40%2.64B | -170.29%-679M | 98.77%966M | -10.99%486M | 39.80%546M | 2.07%390.55M | -5.46%382.64M | 222.68%404.76M | -17.31%125.44M |
Total adjustment of non-cash items | 4.43%660M | -47.46%632M | 190.58%1.2B | 15.00%414M | 1,814.29%360M | -131.18%-21M | 217.98%67.36M | -85.44%21.18M | 86.49%145.5M | -50.50%78.02M |
-Depreciation and amortization | 66.53%393M | 48.43%236M | 74.73%159M | -30.53%91M | 21.30%131M | 165.35%108M | 18.09%40.7M | 23.06%34.47M | 21.45%28.01M | -38.19%23.06M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --23M | ---- | --17M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.19%-456K | 628.95%7.36M | -2.28%-1.39M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.56%1.3M |
-Disposal profit | 132.19%141M | -197.33%-438M | 689.47%450M | --57M | --0 | -62.76%3M | 1,165.48%8.06M | ---756K | --0 | --0 |
-Net exchange gains and losses | --0 | 18.82%-69M | ---85M | --0 | --0 | --0 | -200.00%-1K | -99.86%1K | --695K | ---- |
-Remuneration paid in stock | --33M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -89.70%93M | 37.65%903M | 146.62%656M | 25.47%266M | 260.61%212M | -809.56%-132M | 254.09%18.6M | -111.03%-12.07M | 98.79%109.43M | -52.55%55.05M |
Changes in working capital | -33.83%-25.14B | -1,753.26%-18.78B | 136.53%1.14B | -217.89%-3.11B | 117.45%2.64B | -361.23%-15.12B | -823.97%-3.28B | 144.75%452.84M | -244.48%-1.01B | -107.40%-293.77M |
-Change in receivables | -4,925.00%-1.16B | 284.62%24M | -533.33%-13M | -95.77%3M | 455.00%71M | -151.89%-20M | 59.27%-7.94M | -348.79%-19.49M | 170.07%7.84M | -146.33%-11.18M |
-Change in inventory | -23.59%-23.87B | -708.22%-19.32B | 203.86%3.18B | -260.36%-3.06B | 112.63%1.91B | -344.11%-15.09B | -904.29%-3.4B | 141.96%422.57M | -234.51%-1.01B | -107.53%-301.06M |
-Change in payables | -104.58%-26M | 121.97%568M | -4,356.90%-2.59B | -108.68%-58M | 3,280.95%668M | -116.14%-21M | 161.55%130.15M | 490.73%49.76M | -168.93%-12.74M | 134.68%18.47M |
-Provision for loans, leases and other losses | -39.29%-78M | -110.04%-56M | 18,500.00%558M | 137.50%3M | -157.14%-8M | 830.31%14M | ---1.92M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 36.02%-540M | -88.81%-844M | -57.39%-447M | 7.19%-284M | -80.00%-306M | -45.51%-170M | -5.85%-116.83M | 11.10%-110.37M | -36.93%-124.15M | 33.84%-90.67M |
Interest received (cash flow from operating activities) | 0 | 830.00%93M | 10M | 0 | 1M | 0 | 39.46%417K | 24.07%299K | -24.92%241K | -9.32%321K |
Tax refund paid | 2.06%-475M | -340.91%-485M | -4.76%-110M | 22.22%-105M | -145.45%-135M | -2.57%-55M | -40.23%-53.62M | -121.38%-38.24M | -1,428.58%-17.27M | 0.00%-1.13M |
Other operating cash inflow (outflow) | 161.11%47M | 18M | 0 | 200.00%1M | 0.00%-1M | -49,900.00%-1M | -2K | 0 | -1K | 0 |
Operating cash flow | -44.10%-24.1B | -1,597.05%-16.72B | 152.79%1.12B | -169.51%-2.12B | 120.54%3.04B | -395.63%-14.82B | -522.18%-2.99B | 217.49%708.35M | -231.65%-602.9M | -104.39%-181.79M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 173.68%28M | -660.00%-38M | -150.00%-5M | 50.00%-2M | 85.71%-4M | 70.88%-28M | -12,836.03%-96.16M | 108.51%755K | 95.60%-8.87M | -1,061.54%-201.72M |
Net intangibles purchase and sale | 0.00%-9M | -28.57%-9M | -16.67%-7M | -500.00%-6M | 95.00%-1M | -45.14%-20M | ---13.78M | ---- | ---1.85M | ---- |
Net business purchase and sale | 65.20%3.6B | 47.96%2.18B | --1.47B | ---- | ---23M | ---- | ---- | ---- | ---1.55M | ---- |
Net investment product transactions | 95.27%-116M | -949.13%-2.45B | 108.25%289M | -175,000.00%-3.5B | 66.67%-2M | ---6M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | --0 | ---350M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -100.04%-2M | 1,603.69%5.54B | 5,516.67%325M | 33.33%-6M | -550.00%-9M | 102.14%2M | -1,881.40%-93.52M | -228.16%-4.72M | 12.56%3.68M | 122.97%3.27M |
Investing cash flow | -28.06%3.5B | 129.76%4.86B | 160.21%2.12B | -8,915.38%-3.52B | 25.00%-39M | 74.44%-52M | -5,031.37%-203.46M | 53.85%-3.97M | 95.67%-8.59M | -527.83%-198.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 27.59%18.86B | 272.14%14.78B | -341.03%-8.59B | 254.85%3.56B | -120.91%-2.3B | 592.38%11B | 391.23%1.59B | -207.01%-545.73M | 65.79%509.97M | 108.39%307.6M |
Net common stock issuance | ---382M | --0 | --11B | ---- | ---- | ---- | --9B | --0 | 5,600.00%3.08M | --54K |
Cash dividends paid | -0.26%-390M | ---389M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -659.38%-243M | 71.17%-32M | -5,450.00%-111M | ---2M | ---- | ---- | -12,605.90%-96.95M | 86.45%-763K | -317.19%-5.63M | -97.95%-1.35M |
Financing cash flow | 24.26%17.85B | 524.43%14.36B | -35.41%2.3B | 254.76%3.56B | -120.91%-2.3B | 4.88%11B | 2,019.96%10.49B | -207.70%-546.49M | 65.66%507.42M | 108.35%306.3M |
Net cash flow | ||||||||||
Beginning cash position | 30.12%10.85B | 202.72%8.34B | -42.92%2.75B | 17.08%4.83B | -48.44%4.12B | 1,051.64%7.99B | 29.45%693.97M | -16.35%536.07M | -10.34%640.84M | 162.31%714.78M |
Current changes in cash | -209.86%-2.75B | -54.75%2.5B | 367.21%5.53B | -394.18%-2.07B | 118.19%704M | -153.03%-3.87B | 4,522.20%7.3B | 251.72%157.9M | -40.76%-104.07M | -116.72%-73.94M |
Effect of exchange rate changes | --0 | -87.23%6M | --47M | --0 | --0 | --0 | 200.00%1K | 99.86%-1K | ---695K | ---- |
Cash adjustments other than cash changes | ---- | -50.00%1M | --2M | ---- | ---- | -99,900.00%-1M | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | -25.36%8.1B | 30.12%10.85B | 202.72%8.34B | -42.92%2.75B | 17.08%4.83B | -48.44%4.12B | 1,051.69%7.99B | 29.45%693.97M | -16.35%536.07M | -10.34%640.84M |
Free cash flow | -43.63%-24.11B | -1,649.68%-16.78B | 150.99%1.08B | -169.89%-2.12B | 120.43%3.04B | -378.79%-14.87B | -539.49%-3.11B | 215.18%706.76M | -60.00%-613.62M | -109.30%-383.51M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data