(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.35%1.61B | 54.90%1.99B | 54.90%1.99B | 103.79%1.72B | 45.34%1.17B | -15.32%1.08B | -18.66%1.29B | -18.66%1.29B | -18.69%844M | -36.26%805M |
-Cash and cash equivalents | 108.40%1.09B | 85.39%1.54B | 85.39%1.54B | 231.59%1.27B | 104.55%720M | -27.12%524M | -26.47%828M | -26.47%828M | -35.08%383M | -57.28%352M |
-Short term investments | -6.50%518M | -0.22%457M | -0.22%457M | -2.39%450M | -0.66%450M | 0.00%554M | 0.66%458M | 0.66%458M | 2.90%461M | 3.19%453M |
Receivables | 26.04%213M | 104.41%464M | 104.41%464M | 210.11%583M | -42.79%115M | -2.31%169M | 328.30%227M | 328.30%227M | 132.10%188M | 336.96%201M |
-Accounts receivable | 84.09%81M | 42.65%97M | 42.65%97M | 280.00%114M | 21.95%50M | 62.96%44M | 134.48%68M | 134.48%68M | -16.67%30M | 17.14%41M |
-Gross accounts receivable | 84.09%81M | 42.65%97M | 42.65%97M | 280.00%114M | 21.95%50M | 62.96%44M | 134.48%68M | 134.48%68M | -16.67%30M | 17.14%41M |
-Other receivables | 5.60%132M | 130.82%367M | 130.82%367M | 196.84%469M | -59.38%65M | -14.38%125M | 562.50%159M | 562.50%159M | 251.11%158M | 1,354.55%160M |
Inventory | 15.76%2.68B | 5.05%2.1B | 5.05%2.1B | 28.89%2.4B | 199.60%3.01B | 289.24%2.32B | 158.27%2B | 158.27%2B | 65.95%1.86B | -11.47%1B |
Prepaid assets | --0 | -86.72%32M | -86.72%32M | --0 | -96.14%10M | --235M | 1,047.62%241M | 1,047.62%241M | --240M | --259M |
Other current assets | -48.31%46M | 420.00%208M | 420.00%208M | 220.59%109M | 1,748.48%610M | 58.93%89M | -38.46%40M | -38.46%40M | -20.93%34M | -37.74%33M |
Total current assets | 17.06%4.55B | 26.44%4.8B | 26.44%4.8B | 51.89%4.81B | 113.39%4.91B | 85.36%3.89B | 52.09%3.79B | 52.09%3.79B | 38.70%3.17B | -7.78%2.3B |
Non current assets | ||||||||||
Net PPE | -0.71%418M | -0.63%477M | -0.63%477M | -0.71%419M | -0.94%420M | -0.71%421M | -0.62%480M | -0.62%480M | -2.09%422M | -2.08%424M |
-Gross PP&E | -0.71%418M | 0.19%521M | 0.19%521M | -0.71%419M | -0.94%420M | -0.71%421M | -0.57%520M | -0.57%520M | -2.09%422M | -2.08%424M |
-Accumulated depreciation | ---- | -10.00%-44M | -10.00%-44M | ---- | ---- | ---- | 0.00%-40M | 0.00%-40M | ---- | ---- |
Total investment | 54.81%161M | 66.99%172M | 66.99%172M | 47.47%146M | 14.56%118M | -16.80%104M | -22.56%103M | -22.56%103M | -28.26%99M | -28.47%103M |
-Financial asset investment | 54.81%161M | 66.99%172M | 66.99%172M | 47.47%146M | 14.56%118M | -16.80%104M | -22.56%103M | -22.56%103M | -28.26%99M | -28.47%103M |
-Including:Available-for-sale securities | 54.81%161M | 66.99%172M | 66.99%172M | 47.47%146M | 14.56%118M | -16.80%104M | -22.56%103M | -22.56%103M | -28.26%99M | -28.47%103M |
Long-term accounts receivable and other receivables | ---- | 0.00%145M | 0.00%145M | ---- | ---- | ---- | 16.00%145M | 16.00%145M | ---- | ---- |
Goodwill and other intangible assets | -25.00%3M | -25.00%3M | -25.00%3M | 0.00%4M | -20.00%4M | 33.33%4M | 33.33%4M | 33.33%4M | 33.33%4M | 25.00%5M |
-Other intangible assets | -25.00%3M | -25.00%3M | -25.00%3M | 0.00%4M | -20.00%4M | 33.33%4M | 33.33%4M | 33.33%4M | 33.33%4M | 25.00%5M |
Deferred tax assets-non current | ---- | -81.82%4M | -81.82%4M | ---- | ---- | ---- | 120.00%22M | 120.00%22M | ---- | ---- |
Deferred assets-non current | 15.38%15M | 45.45%16M | 45.45%16M | 66.67%15M | 142.86%17M | 116.67%13M | 175.00%11M | 175.00%11M | --9M | --7M |
Other non current assets | 3.60%259M | 139.13%55M | 139.13%55M | -15.22%245M | -6.72%250M | 15.21%250M | 9.52%23M | 9.52%23M | -28.82%289M | 6.35%268M |
Total non current assets | 8.08%856M | 10.66%872M | 10.66%872M | 0.73%829M | 0.25%809M | 2.19%792M | 1.16%788M | 1.16%788M | -15.85%823M | -3.12%807M |
Total assets | 15.53%5.41B | 23.69%5.67B | 23.69%5.67B | 41.28%5.64B | 83.90%5.72B | 62.85%4.68B | 39.93%4.58B | 39.93%4.58B | 22.36%4B | -6.58%3.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.04%1.18B | -16.49%972M | -16.49%972M | -13.60%832M | 597.25%1.78B | 664.20%1.35B | 166.97%1.16B | 166.97%1.16B | 374.38%963M | -5.56%255M |
-Current debt and capital lease obligation | -12.04%1.18B | -16.49%972M | -16.49%972M | -13.60%832M | 597.25%1.78B | 664.20%1.35B | 166.97%1.16B | 166.97%1.16B | 374.38%963M | -5.56%255M |
-Including:Current debt | -12.04%1.18B | -16.49%972M | -16.49%972M | -13.60%832M | 597.25%1.78B | 664.20%1.35B | 166.97%1.16B | 166.97%1.16B | 374.38%963M | -5.56%255M |
Payables | 23.14%149M | 91.89%213M | 91.89%213M | 121.62%164M | 141.98%196M | 68.06%121M | 11.00%111M | 11.00%111M | 42.31%74M | 37.29%81M |
-Total tax payable | -60.00%2M | 204.17%73M | 204.17%73M | 1,550.00%33M | 350.00%9M | 400.00%5M | -20.00%24M | -20.00%24M | -50.00%2M | 0.00%2M |
-Other payable | 26.72%147M | 60.92%140M | 60.92%140M | 81.94%131M | 136.71%187M | 63.38%116M | 24.29%87M | 24.29%87M | 50.00%72M | 38.60%79M |
Current provisions | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | --14M | --14M |
Pension and other retirement benefit plans | 25.00%10M | 54.76%65M | 54.76%65M | -52.63%9M | 77.27%39M | -33.33%8M | -8.70%42M | -8.70%42M | 46.15%19M | -4.35%22M |
Accrued and deferred income | -46.15%7M | 1,958.33%247M | 1,958.33%247M | 3,107.14%449M | 3,421.43%493M | 30.00%13M | 9.09%12M | 9.09%12M | -12.50%14M | -22.22%14M |
Other current liabilities | 274.07%101M | 11.69%86M | 11.69%86M | 321.43%118M | 255.00%71M | -64.00%27M | -40.77%77M | -40.77%77M | -50.00%28M | -47.37%20M |
Current liabilities | -4.19%1.46B | 12.46%1.6B | 12.46%1.6B | 42.63%1.59B | 538.18%2.59B | 325.63%1.53B | 92.67%1.42B | 92.67%1.42B | 227.06%1.11B | -0.49%406M |
Non current liabilities | ||||||||||
Non current financial liabilities | 141.60%1.18B | 147.36%1.22B | 147.36%1.22B | 156.85%1.26B | 92.43%483M | 8,033.33%488M | 3,180.00%492M | 3,180.00%492M | -21.51%489M | -60.22%251M |
-Long term debt and capital lease obligation | 141.60%1.18B | 147.36%1.22B | 147.36%1.22B | 156.85%1.26B | 92.43%483M | 8,033.33%488M | 3,180.00%492M | 3,180.00%492M | -21.51%489M | -60.22%251M |
-Including:Long term debt | 141.60%1.18B | 147.36%1.22B | 147.36%1.22B | 156.85%1.26B | 92.43%483M | 8,033.33%488M | 3,180.00%492M | 3,180.00%492M | -21.51%489M | -60.22%251M |
Non current deferred liabilities | ---- | 300.00%8M | 300.00%8M | ---- | ---- | ---- | -77.78%2M | -77.78%2M | ---- | ---- |
Other non current liabilities | -64.52%11M | -40.00%6M | -40.00%6M | 30.77%17M | -50.00%8M | 47.62%31M | -47.37%10M | -47.37%10M | -40.91%13M | -38.46%16M |
Total non current liabilities | 129.29%1.19B | 144.25%1.23B | 144.25%1.23B | 153.59%1.27B | 83.90%491M | 1,822.22%519M | 1,072.09%504M | 1,072.09%504M | -22.17%502M | -59.36%267M |
Total liabilities | 29.65%2.65B | 46.99%2.83B | 46.99%2.83B | 77.14%2.86B | 357.95%3.08B | 430.31%2.05B | 146.67%1.92B | 146.67%1.92B | 63.86%1.61B | -36.81%673M |
Shareholders'equity | ||||||||||
Share capital | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B |
-common stock | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.08%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B |
Additional paid-in capital | 0.15%677M | 0.45%677M | 0.45%677M | 0.45%677M | 0.45%677M | 0.30%676M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M |
Retained earnings | 19.59%818M | 18.83%915M | 18.83%915M | 79.27%882M | 35.90%742M | 30.29%684M | 32.53%770M | 32.53%770M | 38.20%492M | 61.06%546M |
Less: Treasury stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Other reserves | -16.49%81M | 86.84%71M | 86.84%71M | 27.03%47M | 2.50%41M | -11.01%97M | -36.67%38M | -36.67%38M | -46.38%37M | -43.66%40M |
Total stockholders'equity | 4.55%2.76B | 6.84%2.84B | 6.84%2.84B | 16.97%2.79B | 8.24%2.64B | 5.87%2.64B | 6.57%2.66B | 6.57%2.66B | 4.43%2.38B | 7.64%2.44B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 4.55%2.76B | 6.84%2.84B | 6.84%2.84B | 16.97%2.79B | 8.24%2.64B | 5.87%2.64B | 6.57%2.66B | 6.57%2.66B | 4.43%2.38B | 7.64%2.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data