JP Stock MarketDetailed Quotes

3267 Phil

Watchlist

615
+14+2.33%

20min DelayNot Open Jul 26 15:00 JST

3.55BMarket Cap85.89P/E (Static)

Phil Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

Total revenue

-35.78%720.63M

-17.32%606.08M

36.20%5.96B

52.94%2.93B

10.86%1.18B

31.50%1.12B

34.31%733.05M

-19.40%4.38B

23.49%1.91B

-39.84%1.07B

Cost of revenue

-43.08%503.78M

-26.82%398.4M

35.11%4.53B

10.12%892.58M

33.85%885.08M

26.03%544.42M

-10.09%3.35B

22.29%1.45B

-19.82%810.56M

Gross profit

-8.55%216.84M

10.10%207.69M

39.74%1.44B

54.61%722.28M

13.19%288.64M

23.42%237.11M

65.75%188.63M

-39.73%1.03B

27.33%467.18M

-66.46%255M

Operating expense

7.96%312.2M

7.06%296.34M

42.36%1.22B

35.70%355.6M

40.94%300.26M

46.60%289.18M

48.89%276.8M

-12.50%858.25M

-42.56%262.06M

17.88%213.04M

-Selling and marketing expense

----

--8.88M

----

-General and administrative expense

----

---8.88M

----

Operating profit

-83.15%-95.36M

-0.54%-88.65M

26.48%214.82M

78.76%366.68M

-127.68%-11.62M

-912.21%-52.07M

-22.29%-88.18M

-76.57%169.84M

329.70%205.12M

-92.76%41.97M

Net non-operating interest income (expenses)

-589.66%-6.14M

-213.65%-5.67M

56.81%-8.65M

33.38%-1.35M

54.55%-890K

2.43%-1.81M

-137.90%-20.04M

-632.08%-14.2M

8.92%-2.03M

Non-operating interest income

-73.09%483K

-46.60%204K

552.95%3.54M

----

1,000.00%1.17M

2,143.75%1.8M

289.80%382K

-65.83%542K

210.84%258K

8.16%106K

Non-operating interest expense

146.59%6.62M

168.28%5.88M

31.49%12.19M

----

17.88%2.52M

31.75%2.69M

12.24%2.19M

-7.35%9.27M

55.59%3.15M

-8.20%2.14M

Total other finance cost

----

--11.31M

----

Net investment income

0.00%90K

-18.18%90K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

133.97%18.95M

Income from associates and other participating interests

83.99%-155K

-404.89%-1.43M

-109.32%-4.45M

-391.55%-4.6M

-125.29%-968K

359.67%470K

3,986.41%47.76M

26,293.60%45.05M

-47.94%-935K

Special income (charges)

186K

-2,468.73%-60.9M

114.17%2.57M

Less:Other special charges

----

---186K

----

---2.57M

--0

----

Less:Write off

----

--60.9M

----

--0

----

Other non-operating income (expenses)

144.20%1.36M

-7.07%-1.02M

-307.81%-5.08M

-137.86%-1.06M

-466.07%-3.08M

20.93%-948K

216.82%2.45M

300.00%4K

11,300.00%2.8M

Income before tax

-76.27%-100.48M

-6.77%-96.59M

-38.72%135.82M

-273.27%-77.04M

-2,241.91%-57M

-60.45%-90.46M

-65.34%221.63M

242.72%235.98M

-92.29%44.46M

Income tax

-82.12%-28.26M

-11.26%-25.18M

22.95%97.88M

-107.64%-1.49M

-1,354.24%-15.52M

-130.42%-22.63M

-65.69%79.61M

285.94%68.65M

-89.60%19.54M

Net income

-74.08%-72.22M

-5.28%-71.41M

-73.29%37.94M

33.15%222.8M

-403.19%-75.55M

-1,030.16%-41.49M

-45.68%-67.83M

-65.14%142.02M

230.30%167.33M

-93.59%24.92M

Net income continuous operations

-74.09%-72.22M

-5.28%-71.41M

-73.29%37.94M

33.15%222.8M

-403.17%-75.55M

-1,030.13%-41.49M

-45.68%-67.83M

-65.14%142.02M

230.30%167.33M

-93.59%24.92M

Noncontrolling interests

-11.90%-94K

-12.50%-9K

22.22%-7K

-30.51%-77K

34.88%-84K

70.37%-8K

92.16%-8K

Net income attributable to the company

-74.11%-72.22M

-5.40%-71.41M

-73.23%38.04M

33.14%222.8M

-403.06%-75.54M

-1,032.74%-41.48M

-45.70%-67.75M

-65.13%142.1M

230.33%167.34M

-93.59%24.93M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-74.11%-72.22M

-5.40%-71.41M

-73.23%38.04M

33.14%222.8M

-403.06%-75.54M

-1,032.74%-41.48M

-45.70%-67.75M

-65.13%142.1M

230.33%167.34M

-93.59%24.93M

Gross dividend payment

Basic earnings per share

-76.28%-13.45

-0.91%-13.3

-73.70%7.16

29.54%41.4915

-403.00%-14.12

-694.79%-7.63

-54.88%-13.18

-62.33%27.22

243.38%32.03

-93.23%4.66

Diluted earnings per share

-66.73%-13.45

-0.91%-13.3

-73.70%7.16

29.54%41.4915

-415.24%-14.6901

-740.32%-8.0671

-54.88%-13.18

-61.80%27.22

243.38%32.03

-93.14%4.66

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022
Total revenue	-35.78%720.63M	-17.32%606.08M	36.20%5.96B	52.94%2.93B	10.86%1.18B	31.50%1.12B	34.31%733.05M	-19.40%4.38B	23.49%1.91B	-39.84%1.07B
Cost of revenue	-43.08%503.78M	-26.82%398.4M	35.11%4.53B		10.12%892.58M	33.85%885.08M	26.03%544.42M	-10.09%3.35B	22.29%1.45B	-19.82%810.56M
Gross profit	-8.55%216.84M	10.10%207.69M	39.74%1.44B	54.61%722.28M	13.19%288.64M	23.42%237.11M	65.75%188.63M	-39.73%1.03B	27.33%467.18M	-66.46%255M
Operating expense	7.96%312.2M	7.06%296.34M	42.36%1.22B	35.70%355.6M	40.94%300.26M	46.60%289.18M	48.89%276.8M	-12.50%858.25M	-42.56%262.06M	17.88%213.04M
-Selling and marketing expense	----	----	----	--8.88M	----	----	----	----	----	----
-General and administrative expense	----	----	----	---8.88M	----	----	----	----	----	----
Operating profit	-83.15%-95.36M	-0.54%-88.65M	26.48%214.82M	78.76%366.68M	-127.68%-11.62M	-912.21%-52.07M	-22.29%-88.18M	-76.57%169.84M	329.70%205.12M	-92.76%41.97M
Net non-operating interest income (expenses)	-589.66%-6.14M	-213.65%-5.67M	56.81%-8.65M		33.38%-1.35M	54.55%-890K	2.43%-1.81M	-137.90%-20.04M	-632.08%-14.2M	8.92%-2.03M
Non-operating interest income	-73.09%483K	-46.60%204K	552.95%3.54M	----	1,000.00%1.17M	2,143.75%1.8M	289.80%382K	-65.83%542K	210.84%258K	8.16%106K
Non-operating interest expense	146.59%6.62M	168.28%5.88M	31.49%12.19M	----	17.88%2.52M	31.75%2.69M	12.24%2.19M	-7.35%9.27M	55.59%3.15M	-8.20%2.14M
Total other finance cost	----	----	----	----	----	----	----	--11.31M	----	----
Net investment income			0.00%90K					-18.18%90K	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets			0					133.97%18.95M	0	0
Income from associates and other participating interests	83.99%-155K	-404.89%-1.43M	-109.32%-4.45M		-391.55%-4.6M	-125.29%-968K	359.67%470K	3,986.41%47.76M	26,293.60%45.05M	-47.94%-935K
Special income (charges)		186K	-2,468.73%-60.9M				0	114.17%2.57M	0
Less:Other special charges	----	---186K	----	----	----	----	----	---2.57M	--0	----
Less:Write off	----	----	--60.9M	----	----	----	----	--0	--0	----
Other non-operating income (expenses)	144.20%1.36M	-7.07%-1.02M	-307.81%-5.08M		-137.86%-1.06M	-466.07%-3.08M	20.93%-948K	216.82%2.45M	300.00%4K	11,300.00%2.8M
Income before tax	-76.27%-100.48M	-6.77%-96.59M	-38.72%135.82M		-273.27%-77.04M	-2,241.91%-57M	-60.45%-90.46M	-65.34%221.63M	242.72%235.98M	-92.29%44.46M
Income tax	-82.12%-28.26M	-11.26%-25.18M	22.95%97.88M		-107.64%-1.49M	-1,354.24%-15.52M	-130.42%-22.63M	-65.69%79.61M	285.94%68.65M	-89.60%19.54M
Net income	-74.08%-72.22M	-5.28%-71.41M	-73.29%37.94M	33.15%222.8M	-403.19%-75.55M	-1,030.16%-41.49M	-45.68%-67.83M	-65.14%142.02M	230.30%167.33M	-93.59%24.92M
Net income continuous operations	-74.09%-72.22M	-5.28%-71.41M	-73.29%37.94M	33.15%222.8M	-403.17%-75.55M	-1,030.13%-41.49M	-45.68%-67.83M	-65.14%142.02M	230.30%167.33M	-93.59%24.92M
Noncontrolling interests	0	0	-11.90%-94K		-12.50%-9K	22.22%-7K	-30.51%-77K	34.88%-84K	70.37%-8K	92.16%-8K
Net income attributable to the company	-74.11%-72.22M	-5.40%-71.41M	-73.23%38.04M	33.14%222.8M	-403.06%-75.54M	-1,032.74%-41.48M	-45.70%-67.75M	-65.13%142.1M	230.33%167.34M	-93.59%24.93M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-74.11%-72.22M	-5.40%-71.41M	-73.23%38.04M	33.14%222.8M	-403.06%-75.54M	-1,032.74%-41.48M	-45.70%-67.75M	-65.13%142.1M	230.33%167.34M	-93.59%24.93M
Gross dividend payment
Basic earnings per share	-76.28%-13.45	-0.91%-13.3	-73.70%7.16	29.54%41.4915	-403.00%-14.12	-694.79%-7.63	-54.88%-13.18	-62.33%27.22	243.38%32.03	-93.23%4.66
Diluted earnings per share	-66.73%-13.45	-0.91%-13.3	-73.70%7.16	29.54%41.4915	-415.24%-14.6901	-740.32%-8.0671	-54.88%-13.18	-61.80%27.22	243.38%32.03	-93.14%4.66
Dividend per share	0	0	5	5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall