(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -191.36%-12.56B | 337.91%13.75B | -251.38%-5.78B | 455.29%3.82B | 69.35%-1.07B | -240.65%-3.5B | 66.37%-1.03B | -28.56%-3.06B | -156.53%-2.38B | 197.99%4.21B |
Net profit before non-cash adjustment | 87.63%3.04B | 259.46%1.62B | 111.20%450.3M | 15.71%-4.02B | -442.03%-4.77B | -57.50%1.39B | 127.18%3.28B | 1.49%1.44B | 63.08%1.42B | -51.49%872.44M |
Total adjustment of non-cash items | -272.54%-1.28B | 233.03%739.19M | -87.99%221.96M | -2.27%1.85B | 82.51%1.89B | 112.93%1.04B | 14.43%486.75M | 315.80%425.37M | -71.63%102.3M | -48.63%360.65M |
-Depreciation and amortization | -45.24%29.23M | -10.39%53.38M | -42.98%59.57M | -27.78%104.48M | -17.31%144.66M | 115.08%174.94M | -14.49%81.34M | 75.10%95.12M | -19.13%54.32M | -9.02%67.17M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -95.32%23.18M | 913.59%494.96M | --48.83M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --39.2M | --0 | ---208.19M | ---- | ---- | ---- | ---- | ---- | 49.01%-4.12M | -224.60%-8.09M |
-Share of associates | ---- | ---- | ---- | ---- | -84.82%19.92M | -21.05%131.21M | 1,944.35%166.19M | 7,792.23%8.13M | 103.99%103K | -296.43%-2.58M |
-Disposal profit | -2,421.79%-2.01B | -31.13%-79.69M | -139.91%-60.77M | 3,181.49%152.26M | 148.74%4.64M | 69.04%-9.52M | -2,270.47%-30.75M | 98.41%-1.3M | -93.60%-81.55M | -771.07%-42.12M |
-Net exchange gains and losses | -1.31%-52.12M | 25.52%-51.44M | 1.66%-69.08M | -189.83%-70.24M | 236.76%78.19M | -389.25%-57.18M | 141.08%19.77M | -161.67%-48.12M | 3,064.67%78.03M | 51.87%-2.63M |
-Pension and employee benefit expenses | --0 | --100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 0.13%717.89M | 43.27%716.94M | -69.47%500.42M | 42.61%1.64B | 53.60%1.15B | 199.01%748.15M | -32.66%250.21M | 569.15%371.54M | -84.09%55.52M | -43.69%348.91M |
Changes in working capital | -225.75%-14.32B | 276.56%11.39B | -207.72%-6.45B | 232.12%5.99B | 130.38%1.8B | -23.75%-5.93B | 2.68%-4.8B | -26.22%-4.93B | -231.21%-3.9B | 373.46%2.98B |
-Change in receivables | -47.84%-200.81M | -554.78%-135.83M | 117.26%29.87M | -120.69%-173.06M | 174.97%836.6M | -673.64%-1.12B | 167.78%194.52M | 141.52%72.64M | -1,899.61%-174.95M | -107.88%-8.75M |
-Change in inventory | -237.75%-14.76B | 250.72%10.71B | -190.76%-7.11B | 932.46%7.83B | 82.91%-940.66M | -13.07%-5.5B | -1.09%-4.87B | -55.93%-4.82B | -184.24%-3.09B | 464.52%3.67B |
-Change in prepaid assets | 284.98%459.82M | -28.31%-248.58M | -232.14%-193.74M | 148.16%146.62M | -278.05%-304.46M | 225.63%171M | -185.69%-136.11M | 2,666.89%158.84M | -102.35%-6.19M | -52.92%262.8M |
-Change in payables | -107.16%-77.11M | 150.27%1.08B | 119.57%430.4M | -258.49%-2.2B | 297.53%1.39B | 564.52%349.15M | 153.79%52.54M | 89.39%-97.68M | 8.14%-921.03M | -338.88%-1B |
-Change in accrued expense | 141.59%18.53M | -416.64%-44.55M | 37.20%14.07M | 129.39%10.26M | -1,655.95%-34.9M | -84.77%2.24M | 371.50%14.73M | 95.73%-5.42M | -157.33%-127.12M | 272.76%221.72M |
-Provision for loans, leases and other losses | 100.03%64K | -352.26%-197.44M | -77.24%78.27M | -68.44%343.92M | 2,578.88%1.09B | -64.04%40.68M | 7,178.85%113.12M | ---1.6M | ---- | ---- |
-Changes in other current assets | 4.53%235.35M | -24.57%225.15M | 935.71%298.5M | 112.45%28.82M | -290.26%-231.42M | 172.75%121.63M | 30.16%-167.2M | -157.93%-239.39M | 353.15%413.23M | 86.74%-163.24M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 31.63%-522.81M | -92.85%-764.73M | 14.32%-396.53M | 17.82%-462.8M | 3.42%-563.16M | -36.99%-583.09M | -31.18%-425.66M | -4.69%-324.47M | 3.24%-309.94M | 26.14%-320.31M |
Interest received (cash flow from operating activities) | 21,970.02%1.58B | -88.37%7.18M | 376.35%61.71M | 43.34%12.95M | -65.30%9.04M | 93.00%26.05M | 13.41%13.5M | 183.78%11.9M | 103.74%4.19M | -13.82%2.06M |
Tax refund paid | -418.62%-475.93M | -202.64%-91.77M | 120.52%89.41M | 14.50%-435.79M | 58.94%-509.72M | -84.85%-1.24B | -95.67%-671.59M | 44.12%-343.22M | 24.95%-614.22M | -148.32%-818.37M |
Other operating cash inflow (outflow) | 277.57%106.1M | -120.97%-59.75M | 568.92%284.96M | -6,076,900.00%-60.77M | 1K | 0 | 0 | 1K | 0 | -1K |
Operating cash flow | -192.45%-11.87B | 323.71%12.84B | -299.92%-5.74B | 234.24%2.87B | 59.68%-2.14B | -151.02%-5.3B | 43.13%-2.11B | -12.59%-3.71B | -207.39%-3.3B | 371.54%3.07B |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | ---- | ---- | ---457.6M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -129.75%-28.18M | 870.02%94.74M | 75.55%-12.3M | 57.18%-50.31M | -9,165.59%-117.49M | 100.09%1.3M | -2,995.87%-1.49B | -113.46%-48.03M | 418.39%356.98M | -88.96%-112.12M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.82%-14.52M | -138.11%-16.28M |
Net business purchase and sale | ---- | ---- | ---- | ---82.97M | ---- | ---- | -19,695.49%-1.01B | ---5.1M | ---- | ---- |
Net investment product transactions | -63.11%-361.1M | -140.80%-221.38M | -29.09%542.59M | 1,994.17%765.19M | 107.14%36.54M | -101.63%-511.6M | -5,908.38%-253.73M | 96.43%-4.22M | -47.44%-118.3M | -1,793.30%-80.24M |
Advance cash and loans provided to other parties | ---- | ---- | ---350.98M | ---- | 46.50%-460.28M | -217.37%-860.4M | 8.52%-271.1M | -103.68%-296.36M | ---145.5M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 353.36%94.39M | --20.82M | ---- | --154.34M | ---- | ---- | ---- |
Net changes in other investments | -97.60%3.5M | 891.87%145.74M | -119.54%-18.41M | 129.09%94.19M | 2.99%-323.82M | -57.77%-333.8M | 26.60%-211.58M | -341.36%-288.24M | -225.44%-65.31M | 442.50%52.06M |
Investing cash flow | -2,120.08%-385.77M | -88.13%19.1M | -80.39%160.91M | 197.19%820.49M | 60.95%-844.23M | 29.77%-2.16B | -379.58%-3.08B | -4,908.32%-641.96M | 108.53%13.35M | -63.76%-156.58M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 219.43%12.01B | -252.91%-10.05B | 168.13%6.57B | -248.99%-9.65B | -139.35%-2.77B | -30.13%7.03B | 90.79%10.06B | 15.78%5.27B | 268.47%4.55B | -403.70%-2.7B |
Net common stock issuance | ---- | ---- | ---- | 11,838.63%3B | 6,600.53%25.13M | -97.47%375K | 351.35%14.83M | -52.36%3.29M | 95.69%6.9M | -78.92%3.52M |
Increase or decrease of lease financing | 66.58%-16.49M | -55.63%-49.34M | -1.94%-31.71M | -152.58%-31.1M | -81.76%-12.31M | -357.15%-6.78M | 0.00%-1.48M | 0.00%-1.48M | -50.00%-1.48M | ---988K |
Cash dividends paid | ---- | ---- | 43.38%-77K | 99.96%-136K | -0.04%-337.62M | -47.39%-337.48M | -0.31%-228.96M | -15.86%-228.25M | -0.12%-197M | -1.59%-196.76M |
Net other fund-raising expenses | ---- | 300.00%2K | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- | -200.00%-1K | --1K | ---- |
Financing cash flow | 218.69%11.99B | -254.41%-10.1B | 197.92%6.54B | -116.24%-6.68B | -146.23%-3.09B | -32.09%6.68B | 95.08%9.84B | 15.68%5.05B | 250.56%4.36B | -506.31%-2.9B |
Net cash flow | ||||||||||
Beginning cash position | 142.81%4.69B | 101.49%1.93B | -75.48%958.53M | -60.86%3.91B | -6.91%9.99B | 76.06%10.73B | 13.48%6.09B | 22.94%5.37B | 0.38%4.37B | 41.22%4.35B |
Current changes in cash | -109.51%-261.75M | 184.86%2.75B | 132.30%966.18M | 50.73%-2.99B | -678.03%-6.07B | -116.78%-780.49M | 574.72%4.65B | -35.94%689.54M | 5,764.80%1.08B | -98.55%18.35M |
Effect of exchange rate changes | 84.13%10.71M | -12.41%5.82M | -83.80%6.64M | 490.53%40.98M | -126.46%-10.49M | 321.98%39.66M | -152.19%-17.87M | 145.94%34.23M | -3,579.90%-74.52M | -279.05%-2.03M |
Cash adjustments other than cash changes | ---- | 100.00%2K | 0.00%1K | -99.98%1K | 516,900.00%5.17M | 200.00%1K | ---1K | ---- | --1K | ---- |
End cash Position | -5.35%4.44B | 142.81%4.69B | 101.49%1.93B | -75.48%958.53M | -60.86%3.91B | -6.91%9.99B | 76.06%10.73B | 13.48%6.09B | 22.94%5.37B | 0.38%4.37B |
Free cash flow | -192.71%-11.9B | 323.14%12.83B | -303.92%-5.75B | 225.02%2.82B | 60.84%-2.26B | -60.03%-5.76B | 4.33%-3.6B | -13.31%-3.76B | -212.81%-3.32B | 402.87%2.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data