JP Stock MarketDetailed Quotes

3275 Housecom

Watchlist
  • 1054
  • +7+0.67%
20min DelayTrading Aug 20 09:00 JST
8.21BMarket Cap19.92P/E (Static)

Housecom Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
34.40%888.75M
-19.36%661.29M
122.53%820.02M
-64.48%368.51M
-16.36%1.04B
-16.20%1.24B
24.03%1.48B
53.02%1.19B
-20.70%779.88M
107.06%983.42M
Net profit before non-cash adjustment
-2.31%568.85M
-1.39%582.3M
10.60%590.49M
-52.73%533.91M
-14.67%1.13B
2.93%1.32B
12.07%1.29B
12.17%1.15B
21.56%1.02B
16.99%841.61M
Total adjustment of non-cash items
47.05%345.42M
24.86%234.9M
340.27%188.14M
75.80%42.73M
152.47%24.31M
40.05%-46.33M
-24.99%-77.28M
29.72%-61.83M
24.56%-87.97M
36.22%-116.62M
-Depreciation and amortization
-1.07%381.14M
24.34%385.25M
69.51%309.83M
51.46%182.78M
4.69%120.68M
-2.81%115.28M
-9.99%118.62M
23.05%131.77M
-17.51%107.09M
-8.19%129.82M
-Reversal of impairment losses recognized in profit and loss
18.53%45.48M
56.55%38.37M
-42.26%24.51M
-20.84%42.45M
110.42%53.62M
-26.06%25.48M
13.74%34.47M
59.67%30.3M
-68.69%18.98M
257.86%60.61M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-72.87%11.09M
-36.42%40.89M
-Disposal profit
47.89%-87.7M
3.07%-168.3M
14.08%-173.63M
-26.14%-202.07M
15.44%-160.2M
22.92%-189.45M
-7.38%-245.79M
0.84%-228.9M
34.37%-230.82M
0.16%-351.7M
-Remuneration paid in stock
-17.74%23.5M
4.92%28.56M
38.19%27.22M
85.52%19.7M
254.88%10.62M
-65.87%2.99M
29.04%8.77M
-7.46%6.79M
-12.28%7.34M
--8.37M
-Other non-cash items
65.30%-16.99M
-23,989.76%-48.97M
270.83%205K
70.94%-120K
34.86%-413K
-109.51%-634K
469.94%6.67M
-8.75%-1.8M
64.01%-1.66M
91.35%-4.61M
Changes in working capital
83.63%-25.52M
-476.67%-155.92M
119.89%41.39M
-78.84%-208.14M
-214.60%-116.38M
-113.63%-36.99M
152.04%271.36M
169.38%107.67M
-160.05%-155.19M
519.83%258.43M
-Change in receivables
-209.60%-98.73M
241.59%90.09M
-195.04%-63.63M
-45.11%66.95M
676.30%121.96M
126.53%15.71M
-11,531.66%-59.22M
104.05%518K
-71.14%-12.78M
91.71%-7.47M
-Change in prepaid assets
616.97%44.95M
253.11%6.27M
-146.64%-4.1M
119.45%8.78M
-157.01%-45.14M
-134.82%-17.57M
341.66%50.44M
-235.47%-20.87M
-480.41%-6.22M
-116.31%-1.07M
-Change in payables
-77.09%35.62M
148.17%155.44M
236.38%62.64M
-11.23%-45.93M
-200.75%-41.29M
-34.94%40.99M
93.27%63M
149.56%32.6M
-158.03%-65.77M
615.51%113.34M
-Change in accrued expense
95.76%-1.27M
39.98%-29.86M
-224.95%-49.75M
180.01%39.81M
-495.67%-49.76M
-58.54%12.58M
104.26%30.33M
114.44%14.85M
-156.89%-102.81M
5,273.80%180.72M
-Provision for loans, leases and other losses
197.75%125.11M
-269.55%-127.99M
402.32%75.49M
-85.62%15.03M
196.78%104.5M
-182.98%-107.98M
144.25%130.13M
--53.28M
----
----
-Changes in other current assets
16.27%-155.53M
-2,611.22%-185.76M
257.12%7.4M
-119.39%-4.71M
506.00%24.28M
61.45%-5.98M
-386.68%-15.52M
-83.29%5.41M
219.53%32.39M
-382.80%-27.1M
-Changes in other current liabilities
137.95%24.34M
-580.66%-64.12M
104.63%13.34M
-24.74%-288.07M
-1,014.16%-230.93M
-65.01%25.26M
229.83%72.2M
--21.89M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
19.68%-1.27M
-641.78%-1.58M
-3.40%-213K
-17.71%-206K
-218.18%-175K
-22.22%-55K
70.20%-45K
58.17%-151K
35.99%-361K
25.79%-564K
Interest received (cash flow from operating activities)
-0.91%166.81M
-3.22%168.34M
-13.99%173.94M
25.54%202.24M
-15.27%161.09M
-23.16%190.13M
6.91%247.42M
-14.78%231.42M
-23.93%271.55M
0.14%356.97M
Tax refund paid
-49.16%-310.07M
8.27%-207.87M
28.76%-226.62M
37.88%-318.08M
-17.01%-512M
-7.53%-437.59M
3.84%-406.94M
-25.21%-423.19M
4.11%-337.98M
-58.16%-352.48M
Other operating cash inflow (outflow)
-79.21%10.5M
50.52M
0
-1K
0
0.00%-1K
-150.00%-1K
100.24%2K
-84,600.00%-847K
-100.00%-1K
Operating cash flow
12.53%754.73M
-12.57%670.7M
203.87%767.13M
-63.21%252.46M
-30.87%686.29M
-24.82%992.79M
31.86%1.32B
40.60%1B
-27.86%712.23M
50.36%987.34M
Investing cash flow
Net PPE purchase and sale
65.77%-23.3M
-77.94%-68.07M
43.04%-38.25M
-6.95%-67.16M
50.05%-62.79M
-32.75%-125.71M
51.22%-94.69M
-73.88%-194.13M
-38.19%-111.64M
-55.90%-80.79M
Net intangibles purchase and sale
91.24%-18.33M
-53.01%-209.31M
81.52%-136.79M
-89.18%-740.02M
-5,738.37%-391.17M
86.81%-6.7M
-26.77%-50.79M
10.02%-40.06M
-36.27%-44.52M
43.99%-32.67M
Net business purchase and sale
--35.11M
--0
----
-234.53%-795.9M
---237.92M
----
----
----
----
----
Net investment product transactions
-694.98%-47.71M
78.22%-6M
60.35%-27.55M
-107.01%-69.49M
--991.59M
--0
--0
----
----
----
Net changes in other investments
196.60%961.77M
-3,748.07%-995.65M
60.32%-25.87M
0.57%-65.21M
42.80%-65.59M
-65.47%-114.67M
-50.53%-69.3M
95.79%-46.04M
-2,699.04%-1.09B
-596.81%-39.08M
Investing cash flow
170.96%907.54M
-459.82%-1.28B
86.85%-228.47M
-842.24%-1.74B
194.76%234.13M
-15.04%-247.07M
23.35%-214.78M
77.58%-280.23M
-719.42%-1.25B
-31.77%-152.54M
Financing cash flow
Net issuance payments of debt
-204.00%-1.04B
--1B
--0
----
----
----
----
----
----
----
Net common stock issuance
---74.17M
--0
---88.13M
----
52.41%-18.17M
-212.91%-38.18M
-32.21%-12.2M
9.17%-9.23M
39.20%-10.16M
---16.71M
Increase or decrease of lease financing
-4.81%-8.36M
-31.77%-7.98M
2.67%-6.05M
0.21%-6.22M
-28.39%-6.23M
-8.61%-4.85M
50.75%-4.47M
-9.01%-9.08M
-7.63%-8.33M
15.27%-7.74M
Cash dividends paid
-14.28%-123.84M
-54.86%-108.36M
74.85%-69.98M
-0.41%-278.21M
-1.14%-277.07M
-12.32%-273.94M
-19.08%-243.89M
-22.67%-204.8M
-21.38%-166.95M
-63.17%-137.54M
Net other fund-raising expenses
-755,100.00%-7.55M
---1K
----
0.00%-1K
50.00%-1K
---2K
----
0.00%-1K
50.00%-1K
---2K
Financing cash flow
-241.90%-1.25B
638.30%883.66M
42.28%-164.16M
5.65%-284.43M
4.89%-301.48M
-21.65%-316.98M
-16.79%-260.56M
-20.32%-223.11M
-14.47%-185.43M
-73.40%-161.99M
Net cash flow
Beginning cash position
6.06%4.82B
8.98%4.55B
-29.79%4.17B
11.63%5.94B
8.76%5.32B
20.88%4.89B
14.03%4.05B
-16.92%3.55B
18.69%4.27B
14.19%3.6B
Current changes in cash
48.32%408.36M
-26.48%275.33M
121.16%374.5M
-385.93%-1.77B
44.36%618.94M
-49.27%428.74M
69.68%845.17M
168.88%498.08M
-207.48%-723.15M
50.36%672.81M
Cash adjustments other than cash changes
----
200.00%1K
---1K
----
0.00%1K
200.00%1K
0.00%-1K
0.00%-1K
---1K
----
End cash Position
8.47%5.23B
6.06%4.82B
8.98%4.55B
-29.79%4.17B
11.63%5.94B
8.76%5.32B
20.88%4.89B
14.03%4.05B
-16.92%3.55B
18.69%4.27B
Free cash flow
81.30%713.1M
-33.57%393.32M
206.74%592.09M
-338.77%-554.72M
-73.00%232.32M
-26.78%860.39M
53.15%1.18B
38.77%767.23M
-36.73%552.87M
59.90%873.88M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 34.40%888.75M-19.36%661.29M122.53%820.02M-64.48%368.51M-16.36%1.04B-16.20%1.24B24.03%1.48B53.02%1.19B-20.70%779.88M107.06%983.42M
Net profit before non-cash adjustment -2.31%568.85M-1.39%582.3M10.60%590.49M-52.73%533.91M-14.67%1.13B2.93%1.32B12.07%1.29B12.17%1.15B21.56%1.02B16.99%841.61M
Total adjustment of non-cash items 47.05%345.42M24.86%234.9M340.27%188.14M75.80%42.73M152.47%24.31M40.05%-46.33M-24.99%-77.28M29.72%-61.83M24.56%-87.97M36.22%-116.62M
-Depreciation and amortization -1.07%381.14M24.34%385.25M69.51%309.83M51.46%182.78M4.69%120.68M-2.81%115.28M-9.99%118.62M23.05%131.77M-17.51%107.09M-8.19%129.82M
-Reversal of impairment losses recognized in profit and loss 18.53%45.48M56.55%38.37M-42.26%24.51M-20.84%42.45M110.42%53.62M-26.06%25.48M13.74%34.47M59.67%30.3M-68.69%18.98M257.86%60.61M
-Assets reserve and write-off ---------------------------------72.87%11.09M-36.42%40.89M
-Disposal profit 47.89%-87.7M3.07%-168.3M14.08%-173.63M-26.14%-202.07M15.44%-160.2M22.92%-189.45M-7.38%-245.79M0.84%-228.9M34.37%-230.82M0.16%-351.7M
-Remuneration paid in stock -17.74%23.5M4.92%28.56M38.19%27.22M85.52%19.7M254.88%10.62M-65.87%2.99M29.04%8.77M-7.46%6.79M-12.28%7.34M--8.37M
-Other non-cash items 65.30%-16.99M-23,989.76%-48.97M270.83%205K70.94%-120K34.86%-413K-109.51%-634K469.94%6.67M-8.75%-1.8M64.01%-1.66M91.35%-4.61M
Changes in working capital 83.63%-25.52M-476.67%-155.92M119.89%41.39M-78.84%-208.14M-214.60%-116.38M-113.63%-36.99M152.04%271.36M169.38%107.67M-160.05%-155.19M519.83%258.43M
-Change in receivables -209.60%-98.73M241.59%90.09M-195.04%-63.63M-45.11%66.95M676.30%121.96M126.53%15.71M-11,531.66%-59.22M104.05%518K-71.14%-12.78M91.71%-7.47M
-Change in prepaid assets 616.97%44.95M253.11%6.27M-146.64%-4.1M119.45%8.78M-157.01%-45.14M-134.82%-17.57M341.66%50.44M-235.47%-20.87M-480.41%-6.22M-116.31%-1.07M
-Change in payables -77.09%35.62M148.17%155.44M236.38%62.64M-11.23%-45.93M-200.75%-41.29M-34.94%40.99M93.27%63M149.56%32.6M-158.03%-65.77M615.51%113.34M
-Change in accrued expense 95.76%-1.27M39.98%-29.86M-224.95%-49.75M180.01%39.81M-495.67%-49.76M-58.54%12.58M104.26%30.33M114.44%14.85M-156.89%-102.81M5,273.80%180.72M
-Provision for loans, leases and other losses 197.75%125.11M-269.55%-127.99M402.32%75.49M-85.62%15.03M196.78%104.5M-182.98%-107.98M144.25%130.13M--53.28M--------
-Changes in other current assets 16.27%-155.53M-2,611.22%-185.76M257.12%7.4M-119.39%-4.71M506.00%24.28M61.45%-5.98M-386.68%-15.52M-83.29%5.41M219.53%32.39M-382.80%-27.1M
-Changes in other current liabilities 137.95%24.34M-580.66%-64.12M104.63%13.34M-24.74%-288.07M-1,014.16%-230.93M-65.01%25.26M229.83%72.2M--21.89M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 19.68%-1.27M-641.78%-1.58M-3.40%-213K-17.71%-206K-218.18%-175K-22.22%-55K70.20%-45K58.17%-151K35.99%-361K25.79%-564K
Interest received (cash flow from operating activities) -0.91%166.81M-3.22%168.34M-13.99%173.94M25.54%202.24M-15.27%161.09M-23.16%190.13M6.91%247.42M-14.78%231.42M-23.93%271.55M0.14%356.97M
Tax refund paid -49.16%-310.07M8.27%-207.87M28.76%-226.62M37.88%-318.08M-17.01%-512M-7.53%-437.59M3.84%-406.94M-25.21%-423.19M4.11%-337.98M-58.16%-352.48M
Other operating cash inflow (outflow) -79.21%10.5M50.52M0-1K00.00%-1K-150.00%-1K100.24%2K-84,600.00%-847K-100.00%-1K
Operating cash flow 12.53%754.73M-12.57%670.7M203.87%767.13M-63.21%252.46M-30.87%686.29M-24.82%992.79M31.86%1.32B40.60%1B-27.86%712.23M50.36%987.34M
Investing cash flow
Net PPE purchase and sale 65.77%-23.3M-77.94%-68.07M43.04%-38.25M-6.95%-67.16M50.05%-62.79M-32.75%-125.71M51.22%-94.69M-73.88%-194.13M-38.19%-111.64M-55.90%-80.79M
Net intangibles purchase and sale 91.24%-18.33M-53.01%-209.31M81.52%-136.79M-89.18%-740.02M-5,738.37%-391.17M86.81%-6.7M-26.77%-50.79M10.02%-40.06M-36.27%-44.52M43.99%-32.67M
Net business purchase and sale --35.11M--0-----234.53%-795.9M---237.92M--------------------
Net investment product transactions -694.98%-47.71M78.22%-6M60.35%-27.55M-107.01%-69.49M--991.59M--0--0------------
Net changes in other investments 196.60%961.77M-3,748.07%-995.65M60.32%-25.87M0.57%-65.21M42.80%-65.59M-65.47%-114.67M-50.53%-69.3M95.79%-46.04M-2,699.04%-1.09B-596.81%-39.08M
Investing cash flow 170.96%907.54M-459.82%-1.28B86.85%-228.47M-842.24%-1.74B194.76%234.13M-15.04%-247.07M23.35%-214.78M77.58%-280.23M-719.42%-1.25B-31.77%-152.54M
Financing cash flow
Net issuance payments of debt -204.00%-1.04B--1B--0----------------------------
Net common stock issuance ---74.17M--0---88.13M----52.41%-18.17M-212.91%-38.18M-32.21%-12.2M9.17%-9.23M39.20%-10.16M---16.71M
Increase or decrease of lease financing -4.81%-8.36M-31.77%-7.98M2.67%-6.05M0.21%-6.22M-28.39%-6.23M-8.61%-4.85M50.75%-4.47M-9.01%-9.08M-7.63%-8.33M15.27%-7.74M
Cash dividends paid -14.28%-123.84M-54.86%-108.36M74.85%-69.98M-0.41%-278.21M-1.14%-277.07M-12.32%-273.94M-19.08%-243.89M-22.67%-204.8M-21.38%-166.95M-63.17%-137.54M
Net other fund-raising expenses -755,100.00%-7.55M---1K----0.00%-1K50.00%-1K---2K----0.00%-1K50.00%-1K---2K
Financing cash flow -241.90%-1.25B638.30%883.66M42.28%-164.16M5.65%-284.43M4.89%-301.48M-21.65%-316.98M-16.79%-260.56M-20.32%-223.11M-14.47%-185.43M-73.40%-161.99M
Net cash flow
Beginning cash position 6.06%4.82B8.98%4.55B-29.79%4.17B11.63%5.94B8.76%5.32B20.88%4.89B14.03%4.05B-16.92%3.55B18.69%4.27B14.19%3.6B
Current changes in cash 48.32%408.36M-26.48%275.33M121.16%374.5M-385.93%-1.77B44.36%618.94M-49.27%428.74M69.68%845.17M168.88%498.08M-207.48%-723.15M50.36%672.81M
Cash adjustments other than cash changes ----200.00%1K---1K----0.00%1K200.00%1K0.00%-1K0.00%-1K---1K----
End cash Position 8.47%5.23B6.06%4.82B8.98%4.55B-29.79%4.17B11.63%5.94B8.76%5.32B20.88%4.89B14.03%4.05B-16.92%3.55B18.69%4.27B
Free cash flow 81.30%713.1M-33.57%393.32M206.74%592.09M-338.77%-554.72M-73.00%232.32M-26.78%860.39M53.15%1.18B38.77%767.23M-36.73%552.87M59.90%873.88M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg