(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 252.43%2.36B | -205.75%-1.55B | 131.60%1.46B | -141.41%-4.62B | -0.10%-1.92B | -248.64%-1.91B | -4.38%1.29B | -36.33%1.35B | 734.83%2.11B | -482.76%-333M |
Net profit before non-cash adjustment | -11.37%1.08B | 88.15%1.22B | -20.05%650M | 43.64%813M | -56.99%566M | 25.81%1.32B | 9.41%1.05B | 0.21%956M | 0.10%954M | 7.08%953M |
Total adjustment of non-cash items | -19.80%320M | 307.81%399M | -313.33%-192M | -55.67%90M | -6.02%203M | 6.93%216M | -31.99%202M | 15.56%297M | -15.46%257M | 50.50%304M |
-Depreciation and amortization | 73.08%135M | 27.87%78M | -1.61%61M | 0.00%62M | 16.98%62M | -1.85%53M | 5.88%54M | 24.39%51M | 2.50%41M | 25.00%40M |
-Disposal profit | ---- | ---- | ---- | ---- | 20.00%-4M | -66.67%-5M | ---3M | --0 | ---- | 1,700.00%54M |
-Remuneration paid in stock | 0.00%16M | 14.29%16M | -62.16%14M | --37M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -44.59%169M | 214.23%305M | -2,866.67%-267M | -106.21%-9M | -13.69%145M | 11.26%168M | -38.62%151M | 13.89%246M | 2.86%216M | 25.75%210M |
Changes in working capital | 129.88%947M | -415.95%-3.17B | 118.14%1B | -105.96%-5.53B | 22.11%-2.68B | -8,715.00%-3.45B | -56.04%40M | -89.92%91M | 156.79%903M | -58.21%-1.59B |
-Change in receivables | 375.00%77M | -660.00%-28M | 120.83%5M | -14.29%-24M | -275.00%-21M | 300.00%12M | 121.43%3M | -600.00%-14M | 80.00%-2M | -25.00%-10M |
-Change in inventory | 36.32%-2.12B | -247.11%-3.33B | 149.52%2.26B | -98.96%-4.57B | 49.11%-2.3B | -600.93%-4.51B | -725.24%-644M | 114.21%103M | 49.19%-725M | -41.29%-1.43B |
-Change in payables | 385.66%2.57B | 157.67%530M | 50.51%-919M | ---1.86B | ---- | -41.62%575M | 1,514.75%985M | -95.93%61M | 7,984.21%1.5B | 90.73%-19M |
-Provision for loans, leases and other losses | 90.00%-1M | ---10M | --0 | -103.33%-1M | 328.57%30M | 177.78%7M | -136.00%-9M | --25M | ---- | ---- |
-Changes in other current assets | 225.60%417M | 4.05%-332M | -137.45%-346M | 333.33%924M | -183.54%-396M | 260.68%474M | -251.19%-295M | -163.64%-84M | 198.51%132M | -161.47%-134M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.52%-192M | -14.08%-162M | 15.48%-142M | -30.23%-168M | -7.50%-129M | -8.11%-120M | 28.39%-111M | 17.99%-155M | -27.70%-189M | -12.98%-148M |
Interest received (cash flow from operating activities) | 2M | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | -398.25%-568M | 61.87%-114M | -149.17%-299M | 74.41%-120M | -43.87%-469M | -28.85%-326M | 39.47%-253M | -23.67%-418M | 14.21%-338M | 4.37%-394M |
Other operating cash inflow (outflow) | 100M | 0 | 88.89%-1M | -800.00%-9M | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 193.19%1.7B | -278.53%-1.82B | 120.73%1.02B | -95.70%-4.92B | -6.57%-2.51B | -355.86%-2.36B | 19.43%922M | -51.32%772M | 281.26%1.59B | -92.31%-875M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -12.70%-923M | -1,642.55%-819M | -1,466.67%-47M | 62.50%-3M | 97.30%-8M | -543.48%-296M | 41.03%-46M | -1.30%-78M | 86.30%-77M | -89.23%-562M |
Net business purchase and sale | --349M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --31M | --0 | 2,740.00%132M | ---5M | ---- | --10M | ---- | -100.00%-10M | ---5M | ---- |
Net changes in other investments | 92.31%-1M | -8.33%-13M | -140.00%-12M | 84.38%-5M | -77.78%-32M | 25.00%-18M | -33.33%-24M | 25.00%-18M | -140.00%-24M | 44.44%-10M |
Investing cash flow | 34.62%-544M | -1,239.73%-832M | 661.54%73M | 67.50%-13M | 86.84%-40M | -334.29%-304M | 33.96%-70M | 0.00%-106M | 81.47%-106M | -76.00%-572M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -86.86%464M | 288.07%3.53B | -145.47%-1.88B | 48.13%4.13B | -40.27%2.79B | 604.65%4.67B | -178.46%-925M | 275.97%1.18B | -151.03%-670M | 19.69%1.31B |
Net common stock issuance | ---- | ---- | ---- | 78.84%-40M | ---189M | ---- | ---- | ---- | ---- | 840.00%752M |
Cash dividends paid | -22.43%-131M | -28.92%-107M | 0.00%-83M | -3.75%-83M | -9.59%-80M | -48.98%-73M | -2.08%-49M | 21.31%-48M | -12.96%-61M | -107.69%-54M |
Net other fund-raising expenses | -20.00%-6M | 28.57%-5M | 41.67%-7M | -20.00%-12M | 0.00%-10M | -42.86%-10M | -250.00%-7M | 0.00%-2M | 50.00%-2M | -300.00%-4M |
Financing cash flow | -90.44%327M | 273.78%3.42B | -149.26%-1.97B | 59.23%4B | -45.28%2.51B | 567.38%4.59B | -186.89%-981M | 254.02%1.13B | -136.52%-733M | 74.52%2.01B |
Net cash flow | ||||||||||
Beginning cash position | 14.07%6.21B | -13.83%5.44B | -12.93%6.32B | -0.63%7.26B | 35.70%7.3B | -2.32%5.38B | 48.33%5.51B | 25.18%3.71B | 23.27%2.97B | 18.16%2.41B |
Current changes in cash | 92.96%1.48B | 187.66%767M | 6.72%-875M | -1,984.44%-938M | -102.34%-45M | 1,589.92%1.92B | -107.19%-129M | 140.29%1.8B | 33.39%747M | 51.35%560M |
Cash adjustments other than cash changes | ---- | -200.00%-1M | --1M | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | ---- | ---- |
End cash Position | 23.83%7.69B | 14.07%6.21B | -13.83%5.44B | -12.93%6.32B | -0.63%7.26B | 35.70%7.3B | -2.32%5.38B | 48.33%5.51B | 25.18%3.71B | 23.27%2.97B |
Free cash flow | 129.32%774M | -371.33%-2.64B | 119.76%973M | -93.36%-4.92B | 5.00%-2.55B | -406.99%-2.68B | 25.79%873M | -54.01%694M | 205.01%1.51B | -91.09%-1.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data