(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 411.02%11.64B | 30.82%90.92B | 13.58%-26.47B | -127.00%-18.51B | -20.62%-34.3B | -95.53%2.28B | 244.24%69.5B | -304.10%-30.64B | -175.99%-8.15B | -202.97%-28.44B |
Net profit before non-cash adjustment | -47.79%55.65B | 4.49%10.27B | -53.39%9.69B | -60.62%17.34B | -42.55%18.35B | -29.96%106.6B | -69.03%9.83B | -42.27%20.8B | -0.28%44.03B | -20.70%31.94B |
Total adjustment of non-cash items | 67.55%23.27B | -23.31%16.54B | 74.55%5.6B | 101.14%120M | 361.20%1B | -9.05%13.89B | 79.25%21.57B | -22.46%3.21B | -92.95%-10.51B | -108.45%-384M |
-Depreciation and amortization | -2.06%16.04B | -7.85%4.17B | 0.37%4.06B | 4.16%3.96B | -3.86%3.86B | 48.07%16.38B | 61.36%4.52B | 47.81%4.04B | 38.67%3.8B | 44.20%4.01B |
-Reversal of impairment losses recognized in profit and loss | --871M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | 354.55%6.35B | -32.52%11.5B | 285.13%1.54B | 73.17%-3.84B | 35.07%-2.86B | -163.93%-2.5B | 90.94%17.04B | -159.40%-834M | -74.77%-14.31B | -349.97%-4.4B |
Changes in working capital | 43.09%-67.28B | 68.25%64.11B | 23.55%-41.77B | 13.72%-35.96B | 10.57%-53.65B | -1.45%-118.21B | 261.57%38.1B | -14.44%-54.64B | -48.95%-41.68B | -248.73%-60B |
-Change in receivables | -41.42%6.17B | -157.65%-1.95B | -97.77%88M | -52.67%1.99B | 92.31%6.05B | 339.57%10.53B | -488.72%-758M | 276.62%3.95B | 506.78%4.2B | 43.94%3.15B |
-Change in inventory | 52.11%-67.25B | 93.96%65.46B | 19.62%-45.87B | 39.54%-31.51B | 14.85%-55.33B | -5.48%-140.41B | 224.51%33.75B | 1.08%-57.06B | -64.17%-52.11B | -292.10%-64.98B |
-Change in payables | -209.12%-14.1B | -81.84%913M | 613.13%3.97B | -230.33%-9.54B | -52,533.33%-9.44B | -49.85%12.92B | -0.81%5.03B | -94.82%556M | 11.20%7.32B | -99.47%18M |
-Changes in other current assets | 728.24%7.9B | -469.05%-310M | 102.17%45M | 385.70%3.1B | 178.30%5.07B | 89.13%-1.26B | 104.82%84M | -13.37%-2.08B | 39.41%-1.08B | 129.34%1.82B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.41%-5.82B | -15.50%-1.55B | -4.62%-1.27B | -7.79%-1.67B | 9.45%-1.33B | -57.59%-5.58B | -40.52%-1.34B | -36.99%-1.21B | -72.17%-1.55B | -84.34%-1.47B |
Interest received (cash flow from operating activities) | 82.01%1.03B | -45.16%17M | 16.55%162M | 24.44%336M | 307.09%517M | -18.42%567M | -61.25%31M | -42.80%139M | -10.60%270M | 81.43%127M |
Tax refund paid | 57.16%-23.3B | 93.28%-177M | 42.24%-12.62B | -40.10%7.65B | 57.47%-18.15B | -20.54%-54.39B | 23.11%-2.64B | -21.25%-21.84B | 50.91%12.77B | -32.79%-42.68B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | -0.79%125M | 0.80%126M | -50.00%1M | 66.67%-1M | -150.00%-1M |
Operating cash flow | 71.14%-16.45B | 35.82%89.21B | 24.94%-40.2B | -466.14%-12.2B | 26.48%-53.27B | -1,929.76%-57B | 310.18%65.68B | -104.11%-53.55B | -82.08%3.33B | -1,280.74%-72.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 61.90%-12.5B | 28.12%-3.46B | 89.20%-1.01B | 65.10%-2.87B | 50.34%-5.16B | -130.50%-32.81B | 5.67%-4.81B | -141.57%-9.39B | -387.66%-8.22B | -191.58%-10.4B |
Net intangibles purchase and sale | 38.14%-733M | 39.79%-227M | 51.86%-142M | 27.48%-256M | 32.50%-108M | -86.91%-1.19B | -112.99%-377M | -92.81%-295M | -173.64%-353M | 8.57%-160M |
Net business purchase and sale | 82.64%-586M | --0 | ---- | ---- | ---- | 44.64%-3.38B | ---3.38B | ---- | ---- | ---- |
Net investment product transactions | 138.63%1.07B | 935.14%927M | -46.09%69M | 104.09%50M | 101.47%23M | -5.97%-2.77B | 94.62%-111M | -87.50%128M | 12.58%-1.22B | -807.56%-1.56B |
Advance cash and loans provided to other parties | -147.15%-6.58B | -284.98%-1.56B | -35.28%-1.5B | -355.91%-2.9B | -21.68%-623M | -2.54%-2.66B | 7.09%-406M | -612.18%-1.11B | 15.89%-635M | 59.04%-512M |
Repayment of advance payments to other parties and cash income from loans | -9.08%1.24B | -471.82%-409M | -37.70%309M | 57.45%1.09B | 268.12%254M | -31.18%1.37B | -89.24%110M | 0.61%496M | 71.89%691M | 1.47%69M |
Net changes in other investments | -86.08%304M | -137.46%-109M | 646.81%351M | 222.62%271M | -111.86%-209M | 504.44%2.18B | 438.89%291M | 107.54%47M | 300.00%84M | 21,925.00%1.76B |
Investing cash flow | 54.68%-17.79B | 44.25%-4.84B | 75.14%-2.52B | 52.24%-4.61B | 46.05%-5.83B | -58.72%-39.25B | 32.19%-8.68B | -206.67%-10.12B | -172.30%-9.65B | -112.29%-10.8B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 162.92%62.61B | -48.46%-23.02B | 27.57%41.19B | 231.15%16.47B | 42.78%27.97B | -59.70%23.81B | -186.34%-15.5B | 73.36%32.28B | -6,255.39%-12.56B | -12.16%19.59B |
Net common stock issuance | 79.30%-3.11B | --0 | --0 | --0 | 37.93%-3.11B | -1,500,100.00%-15B | ---5B | -500,000.00%-5B | --4M | ---5B |
Increase or decrease of lease financing | 8.63%-6.36B | 25.72%-1.27B | -13.44%-1.98B | 16.41%-1.48B | 6.16%-1.63B | -20.91%-6.96B | -16.72%-1.7B | -20.45%-1.75B | -24.77%-1.77B | -21.79%-1.74B |
Cash dividends paid | 2.01%-25.32B | -200.00%-10M | 2.01%-12.61B | 6.02%-78M | 2.13%-12.62B | -1.80%-25.83B | 190.91%10M | 0.77%-12.87B | 55.85%-83M | -5.59%-12.89B |
Net other fund-raising expenses | 63.77%-471M | 23.79%-804M | 494.96%470M | -122.22%-120M | 76.39%-17M | -128.48%-1.3B | -123.87%-1.06B | ---119M | -122.98%-54M | 19.10%-72M |
Financing cash flow | 208.19%27.36B | -7.92%-25.09B | 115.67%27.06B | 202.25%14.79B | 9,004.20%10.6B | -177.77%-25.29B | -211.23%-23.25B | 198.50%12.55B | -1,136.15%-14.46B | -101.39%-119M |
Net cash flow | ||||||||||
Beginning cash position | -21.37%439.89B | -7.97%373.77B | -14.27%389.46B | -17.87%391.43B | -21.37%439.89B | 1.97%559.46B | -24.15%406.14B | -18.99%454.28B | -12.85%476.6B | 1.97%559.46B |
Current changes in cash | 94.34%-6.88B | 75.63%59.28B | 69.39%-15.65B | 90.30%-2.02B | 41.83%-48.5B | -1,214.94%-121.53B | 39.93%33.75B | -101.81%-51.12B | -249.86%-20.79B | -4,634.64%-83.38B |
Effect of exchange rate changes | -95.40%90M | 850.00%45M | -101.31%-39M | 102.93%45M | -92.41%39M | 2,000.00%1.96B | 95.92%-6M | 4,795.08%2.99B | -13,872.73%-1.54B | 8,666.67%514M |
Cash adjustments other than cash changes | ---- | ---- | --0 | ---2M | 200.00%1M | ---1M | --0 | --0 | --0 | 50.00%-1M |
End cash Position | -1.54%433.1B | -1.54%433.1B | -7.97%373.77B | -14.27%389.46B | -17.87%391.43B | -21.37%439.89B | -21.37%439.89B | -24.15%406.14B | -18.99%454.28B | -12.85%476.6B |
Free cash flow | 63.59%-34.08B | 38.46%83.72B | 31.15%-43.65B | -188.48%-15.33B | 31.09%-58.82B | -681.23%-93.61B | 467.61%60.46B | -108.48%-63.4B | -131.69%-5.31B | -849.33%-85.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data