Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.95%20.1B | 4.00%18.75B | 15.02%20.42B | 15.02%20.42B | 24.94%20.8B | 3.44%18.45B | 24.03%18.03B | 1.08%17.75B | 1.08%17.75B | -9.47%16.65B |
-Cash and cash equivalents | 8.95%20.1B | 4.00%18.75B | 15.02%20.42B | 15.02%20.42B | 24.94%20.8B | 3.44%18.45B | 24.03%18.03B | 1.08%17.75B | 1.08%17.75B | -9.47%16.65B |
Receivables | 28.21%50M | -4.55%42M | 52.17%35M | 52.17%35M | 103.13%65M | 69.57%39M | 62.96%44M | 21.05%23M | 21.05%23M | 52.38%32M |
-Accounts receivable | 28.21%50M | -4.55%42M | 52.17%35M | 52.17%35M | 103.13%65M | 69.57%39M | 62.96%44M | 21.05%23M | 21.05%23M | 52.38%32M |
-Gross accounts receivable | 28.21%50M | -4.55%42M | 52.17%35M | 52.17%35M | 103.13%65M | 69.57%39M | 62.96%44M | 21.05%23M | 21.05%23M | 52.38%32M |
Inventory | 11.04%58.72B | 11.00%59.3B | 2.88%53.12B | 2.88%53.12B | 3.99%52.24B | 16.99%52.88B | 34.63%53.43B | 43.06%51.63B | 43.06%51.63B | 43.06%50.24B |
Other current assets | 91.65%1.03B | 93.16%1.47B | -19.76%613M | -19.76%613M | -30.05%440M | -16.04%539M | 3.97%760M | 5.09%764M | 5.09%764M | 31.32%629M |
Total current assets | 11.12%79.9B | 10.11%79.57B | 5.72%74.19B | 5.72%74.19B | 8.88%73.55B | 12.89%71.91B | 31.43%72.26B | 28.99%70.17B | 28.99%70.17B | 25.07%67.55B |
Non current assets | ||||||||||
Net PPE | -16.51%5.32B | -17.91%5.25B | -19.81%5.16B | -19.81%5.16B | -16.16%6.35B | -16.19%6.37B | -15.78%6.4B | -15.55%6.43B | -15.55%6.43B | 8.25%7.57B |
-Gross PP&E | -14.57%5.97B | -15.61%5.88B | -17.50%5.75B | -17.50%5.75B | -15.81%6.99B | -15.79%6.99B | -15.42%6.97B | -15.25%6.96B | -15.25%6.96B | 9.95%8.31B |
-Accumulated depreciation | -5.56%-646M | -10.66%-633M | -10.30%-589M | -10.30%-589M | 12.06%-649M | 11.56%-612M | 11.73%-572M | 11.44%-534M | 11.44%-534M | -31.32%-738M |
Total investment | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M |
-Financial asset investment | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M |
-Including:Available-for-sale securities | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | -66.67%7M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M |
Goodwill and other intangible assets | -2.50%78M | -3.66%79M | -3.57%81M | -3.57%81M | -11.24%79M | -13.04%80M | -9.89%82M | -1.18%84M | -1.18%84M | 15.58%89M |
-Other intangible assets | ---- | ---- | -3.57%81M | -3.57%81M | ---- | ---- | ---- | -1.18%84M | -1.18%84M | ---- |
Deferred tax assets-non current | 44.13%454M | 36.99%437M | 48.37%454M | 48.37%454M | 28.24%386M | 28.57%315M | -5.06%319M | 21.43%306M | 21.43%306M | 32.02%301M |
Deferred assets-non current | 0.00%49M | -3.70%52M | -11.67%53M | -11.67%53M | -11.29%55M | -25.76%49M | 25.58%54M | 46.34%60M | 46.34%60M | 40.91%62M |
Other non current assets | 2.00%409M | 11.58%424M | 13.24%419M | 13.24%419M | 17.13%417M | 12.01%401M | 6.15%380M | 3.64%370M | 3.64%370M | 0.28%356M |
Total non current assets | -12.72%6.32B | -13.83%6.25B | -15.14%6.17B | -15.14%6.17B | -13.19%7.29B | -13.68%7.24B | -14.11%7.25B | -13.13%7.27B | -13.13%7.27B | 8.82%8.4B |
Total assets | 8.94%86.22B | 7.92%85.82B | 3.76%80.36B | 3.76%80.36B | 6.44%80.84B | 9.80%79.15B | 25.37%79.52B | 23.37%77.45B | 23.37%77.45B | 23.04%75.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.46%18.31B | -9.71%16.33B | -0.21%15.6B | -0.21%15.6B | -7.47%14.68B | 37.85%16.43B | 71.58%18.09B | 49.64%15.63B | 49.64%15.63B | 92.58%15.86B |
-Current debt and capital lease obligation | 11.46%18.31B | -9.71%16.33B | -0.21%15.6B | -0.21%15.6B | -7.47%14.68B | 37.85%16.43B | 71.58%18.09B | 49.64%15.63B | 49.64%15.63B | 92.58%15.86B |
-Including:Current debt | 11.46%18.31B | -9.71%16.33B | -0.21%15.6B | -0.21%15.6B | -7.47%14.68B | 37.85%16.43B | 71.58%18.09B | 49.64%15.63B | 49.64%15.63B | 92.58%15.86B |
Payables | 40.38%2.36B | 19.77%1.13B | 68.22%1.88B | 68.22%1.88B | 88.81%1.77B | 139.89%1.68B | 80.19%946M | 72.38%1.12B | 72.38%1.12B | 102.59%938M |
-accounts payable | 11.04%694M | 65.68%782M | -5.86%466M | -5.86%466M | -14.41%499M | 32.42%625M | 8.26%472M | 37.12%495M | 37.12%495M | 70.47%583M |
-Total tax payable | 57.70%1.67B | -25.95%351M | 127.17%1.41B | 127.17%1.41B | 258.31%1.27B | 360.43%1.06B | 432.58%474M | 116.72%622M | 116.72%622M | 193.39%355M |
Current provisions | 5.88%54M | 17.39%54M | 66.67%60M | 66.67%60M | 44.19%62M | 15.91%51M | 12.20%46M | -25.00%36M | -25.00%36M | -25.86%43M |
Pension and other retirement benefit plans | -14.93%57M | 3.85%108M | 118.57%153M | 118.57%153M | 103.31%246M | 857.14%67M | 35.06%104M | 250.00%70M | 250.00%70M | 72.86%121M |
Other current liabilities | -7.92%1.86B | 7.50%1.79B | 8.94%1.79B | 8.94%1.79B | 54.91%1.97B | 65.30%2.02B | 46.87%1.67B | 63.75%1.64B | 63.75%1.64B | 40.35%1.27B |
Current liabilities | 11.83%22.65B | -6.87%19.42B | 5.31%19.48B | 5.31%19.48B | 2.69%18.73B | 45.76%20.25B | 69.25%20.85B | 52.05%18.5B | 52.05%18.5B | 87.34%18.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.71%32.95B | 16.14%38.33B | -4.83%32.04B | -4.83%32.04B | 3.54%34.19B | -5.45%32.08B | 20.87%33.01B | 27.49%33.67B | 27.49%33.67B | 18.54%33.02B |
-Long term debt and capital lease obligation | 2.71%32.95B | 16.14%38.33B | -4.83%32.04B | -4.83%32.04B | 3.54%34.19B | -5.45%32.08B | 20.87%33.01B | 27.49%33.67B | 27.49%33.67B | 18.54%33.02B |
-Including:Long term debt | 2.71%32.95B | 16.14%38.33B | -4.83%32.04B | -4.83%32.04B | 3.54%34.19B | -5.45%32.08B | 20.87%33.01B | 27.49%33.67B | 27.49%33.67B | 18.54%33.02B |
Long term pension and other post-retirement benefit plans | 171.55%315M | 170.27%300M | 167.83%308M | 167.83%308M | 0.89%113M | 10.48%116M | 7.77%111M | 5.50%115M | 5.50%115M | 6.67%112M |
Other non current liabilities | 42.04%821M | 31.89%761M | 22.62%683M | 22.62%683M | 9.56%573M | 9.26%578M | 5.48%577M | 2.20%557M | 2.20%557M | -11.51%523M |
Total non current liabilities | 4.00%34.09B | 16.92%39.39B | -3.81%33.04B | -3.81%33.04B | 3.62%34.88B | -5.18%32.78B | 20.52%33.69B | 26.89%34.34B | 26.89%34.34B | 17.88%33.66B |
Total liabilities | 6.99%56.74B | 7.83%58.81B | -0.62%52.52B | -0.62%52.52B | 3.30%53.6B | 9.43%53.03B | 35.42%54.54B | 34.70%52.85B | 34.70%52.85B | 35.54%51.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B |
-common stock | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B | 0.00%2.55B |
Additional paid-in capital | 4.04%2.58B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B |
Retained earnings | 15.38%24.79B | 9.66%22.37B | 15.88%23.21B | 15.88%23.21B | 16.02%22.6B | 12.77%21.48B | 9.82%20.4B | 6.37%20.03B | 6.37%20.03B | 4.61%19.48B |
Less: Treasury stock | 7.25%518M | -11.05%483M | -11.05%483M | -11.05%483M | -11.05%483M | -11.05%483M | 0.00%543M | 35.41%543M | 35.41%543M | 81.00%543M |
Other equity interest | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M | 0.00%92M |
Total stockholders'equity | 12.90%29.49B | 8.13%27.01B | 13.17%27.84B | 13.17%27.84B | 13.22%27.24B | 10.55%26.12B | 7.88%24.98B | 4.49%24.6B | 4.49%24.6B | 2.62%24.06B |
Total equity | 12.90%29.49B | 8.13%27.01B | 13.17%27.84B | 13.17%27.84B | 13.22%27.24B | 10.55%26.12B | 7.88%24.98B | 4.49%24.6B | 4.49%24.6B | 2.62%24.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |