SMTRACK
0169
MTRONIC
0043
G3
7184
TAWIN
7097
BSLCORP
7221
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.42%1.91B | 17.86%1.75B | 17.86%1.75B | 13.98%1.88B | 12.84%1.69B | 4.35%1.6B | 5.96%1.49B | 5.96%1.49B | 20.36%1.65B | 15.81%1.5B |
-Cash and cash equivalents | -9.08%668.63M | 73.66%913.37M | 73.66%913.37M | 21.20%839.17M | 33.71%763.62M | -39.44%735.44M | -58.62%525.97M | -58.62%525.97M | -43.34%692.38M | -52.25%571.1M |
-Including:Cash | ---- | 38.58%38.74M | 38.58%38.74M | ---- | ---- | ---- | -36.45%27.96M | -36.45%27.96M | ---- | ---- |
-Including:Cash equivalents | ---- | 75.63%874.63M | 75.63%874.63M | ---- | ---- | ---- | -59.42%498.01M | -59.42%498.01M | ---- | ---- |
-Short term investments | 43.67%1.24B | -12.67%839.81M | -12.67%839.81M | 8.75%1.04B | -0.01%927.55M | 171.05%864.65M | 624.73%961.6M | 624.73%961.6M | 544.99%957.1M | 845.71%927.6M |
Receivables | 5.58%305.82M | -0.48%256.5M | -0.48%256.5M | -5.94%308.47M | 7.09%319.39M | -3.07%289.67M | -5.16%257.73M | -5.16%257.73M | 23.61%327.93M | 4.72%298.25M |
-Accounts receivable | 5.58%305.82M | 1.30%214.74M | 1.30%214.74M | -5.94%308.47M | 7.09%319.39M | -3.07%289.67M | -11.07%211.98M | -11.07%211.98M | 23.61%327.93M | 4.72%298.25M |
-Gross accounts receivable | ---- | 1.60%219.12M | 1.60%219.12M | ---- | ---- | ---- | -10.86%215.68M | -10.86%215.68M | ---- | ---- |
-Bad debt provision | ---- | -18.35%-4.39M | -18.35%-4.39M | ---- | ---- | ---- | -2.40%-3.71M | -2.40%-3.71M | ---- | ---- |
-Other receivables | ---- | -8.73%41.76M | -8.73%41.76M | ---- | ---- | ---- | 36.97%45.76M | 36.97%45.76M | ---- | ---- |
Inventory | -11.09%262.38M | -37.79%209.33M | -37.79%209.33M | -37.22%186.62M | -23.74%242.07M | 1.63%295.12M | 7.93%336.5M | 7.93%336.5M | -14.68%297.27M | 8.01%317.42M |
Prepaid assets | ---- | 257.44%49.98M | 257.44%49.98M | ---- | ---- | ---- | 76.34%13.98M | 76.34%13.98M | ---- | ---- |
Tax assets-Current | 23.24%647K | -24.44%606K | -24.44%606K | -22.97%570K | -79.38%552K | -66.90%525K | -60.02%802K | -60.02%802K | -71.97%740K | -33.72%2.68M |
Hedging assets-current | ---- | -31.10%308K | -31.10%308K | ---- | ---- | ---- | --447K | --447K | ---- | ---- |
Holding assets for sale | --0 | -99.40%350K | -99.40%350K | --350K | --0 | --53.33M | --58.71M | --58.71M | ---- | ---- |
Total current assets | 10.76%2.48B | 5.31%2.27B | 5.31%2.27B | 4.42%2.38B | 6.43%2.25B | 5.39%2.24B | 7.93%2.16B | 7.93%2.16B | 14.53%2.28B | 12.80%2.12B |
Non current assets | ||||||||||
Net PPE | 5.03%223.64M | -5.94%205.73M | -5.94%205.73M | -6.21%209.02M | -13.12%212.18M | -15.02%212.93M | -15.14%218.72M | -15.14%218.72M | -16.38%222.87M | -10.69%244.21M |
-Gross PP&E | 5.03%223.64M | 1.01%781.43M | 1.01%781.43M | -6.21%209.02M | -13.12%212.18M | -15.02%212.93M | -22.43%773.58M | -22.43%773.58M | -16.38%222.87M | -10.69%244.21M |
-Accumulated depreciation | ---- | -3.76%-575.7M | -3.76%-575.7M | ---- | ---- | ---- | 24.97%-554.86M | 24.97%-554.86M | ---- | ---- |
Investment properties | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Total investment | -6.27%237.71M | 7.29%273.9M | 7.29%273.9M | 5.44%283.7M | 1.76%261.23M | -4.71%253.61M | 4.19%255.3M | 4.19%255.3M | -1.68%269.07M | -10.95%256.71M |
-Long-term equity investment | -0.68%178.77M | 2.31%186.55M | 2.31%186.55M | -0.57%197.21M | -1.60%183.35M | -8.48%180M | 3.43%182.34M | 3.43%182.34M | 7.13%198.34M | 8.96%186.33M |
-Financial asset investment | ---- | 19.73%87.35M | 19.73%87.35M | ---- | ---- | ---- | 6.16%72.96M | 6.16%72.96M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | --0 | --0 | ---- | ---- | ---- | 65.47%5.35M | 65.47%5.35M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 29.20%87.35M | 29.20%87.35M | ---- | ---- | ---- | 3.23%67.61M | 3.23%67.61M | ---- | ---- |
-Other investment | -19.92%58.94M | ---- | ---- | 22.27%86.49M | 10.67%77.89M | 5.98%73.61M | ---- | ---- | -20.11%70.73M | -39.98%70.38M |
Long-term accounts receivable and other receivables | --457K | 0.00%457K | 0.00%457K | ---- | ---- | ---- | -52.40%457K | -52.40%457K | 0.00%960K | 0.00%960K |
Goodwill and other intangible assets | -49.12%21.46M | -43.56%28.19M | -43.56%28.19M | -33.93%30.28M | -31.36%37.18M | 29.17%42.19M | 27.74%49.95M | 27.74%49.95M | 132.22%45.83M | 137.76%54.16M |
-Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | -43.56%28.19M | -43.56%28.19M | ---- | ---- | ---- | 27.74%49.95M | 27.74%49.95M | ---- | ---- |
Deferred tax assets-non current | 29.90%24.78M | 33.09%24.78M | 33.09%24.78M | -20.11%19.07M | -12.62%19.07M | -12.62%19.07M | -14.71%18.62M | -14.71%18.62M | -4.93%23.88M | -13.07%21.83M |
Total non current assets | -3.71%512.06M | -1.82%537.06M | -1.82%537.06M | -3.62%546.07M | -8.28%533.66M | -7.70%531.8M | -3.80%547.04M | -3.80%547.04M | -3.97%566.6M | -5.32%581.87M |
Total assets | 7.98%2.99B | 3.87%2.81B | 3.87%2.81B | 2.82%2.92B | 3.26%2.79B | 2.60%2.77B | 5.33%2.7B | 5.33%2.7B | 10.29%2.84B | 8.33%2.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -29.45%3.44M | -20.33%3.89M | -20.33%3.89M | -73.27%4.88M | -76.92%4.88M | -81.50%4.88M | -79.37%4.88M | -79.37%4.88M | -23.66%18.26M | -7.93%21.14M |
-Financial or other derivative investment liabilities | ---- | --445K | --445K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | -29.45%3.44M | -29.45%3.44M | -29.45%3.44M | -73.27%4.88M | -76.92%4.88M | -81.50%4.88M | -79.29%4.88M | -79.29%4.88M | -23.66%18.26M | -7.93%21.14M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.73%13.38M | -10.07%16.26M |
-Including:Current capital Lease obligation | -29.45%3.44M | -29.45%3.44M | -29.45%3.44M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M | 0.00%4.88M |
Payables | 26.32%507.27M | 2.25%350.73M | 2.25%350.73M | 7.11%566.09M | -20.26%383.58M | -15.25%401.56M | -3.02%343.01M | -3.02%343.01M | 35.94%528.5M | 34.13%481.04M |
-accounts payable | 19.62%439.35M | -4.42%264.33M | -4.42%264.33M | 7.35%496.73M | -22.27%338.19M | -16.86%367.28M | 0.21%276.54M | 0.21%276.54M | 33.02%462.73M | 28.02%435.06M |
-Total tax payable | 98.09%67.92M | 120.73%75.51M | 120.73%75.51M | 5.47%69.37M | -1.27%45.4M | 6.93%34.29M | -20.85%34.21M | -20.85%34.21M | 60.81%65.77M | 144.87%45.98M |
-Other payable | ---- | -66.21%10.9M | -66.21%10.9M | ---- | ---- | ---- | -6.60%32.26M | -6.60%32.26M | ---- | ---- |
Accrued and deferred income | ---- | 29.48%126.81M | 29.48%126.81M | ---- | ---- | ---- | -3.31%97.94M | -3.31%97.94M | ---- | ---- |
Held for sale liabilities | ---- | --0 | --0 | --0 | --0 | --32.64M | --38.98M | --38.98M | ---- | ---- |
Current liabilities | 16.31%510.71M | -0.70%481.44M | -0.70%481.44M | 4.43%570.97M | -22.64%388.46M | -12.22%439.08M | 1.29%484.81M | 1.29%484.81M | 32.49%546.76M | 31.60%502.18M |
Non current liabilities | ||||||||||
Non current financial liabilities | 855.40%13.9M | -6.54%2.37M | -6.54%2.37M | -43.98%1.98M | -41.23%2.75M | -48.28%1.46M | -33.91%2.54M | -33.91%2.54M | -29.98%3.54M | -24.41%4.68M |
-Long term debt and capital lease obligation | 855.40%13.9M | -6.54%2.37M | -6.54%2.37M | -43.98%1.98M | -41.23%2.75M | -48.28%1.46M | -33.91%2.54M | -33.91%2.54M | -29.98%3.54M | -24.41%4.68M |
-Including:Long term debt | --10.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 111.68%3.08M | -6.54%2.37M | -6.54%2.37M | -43.98%1.98M | -41.23%2.75M | -48.28%1.46M | -33.91%2.54M | -33.91%2.54M | -29.98%3.54M | -24.41%4.68M |
Long term pension and other post-retirement benefit plans | -21.23%17.17M | -20.30%17.42M | -20.30%17.42M | -27.90%17.26M | -9.32%22.06M | -10.91%21.8M | -9.16%21.86M | -9.16%21.86M | -0.67%23.94M | 2.76%24.32M |
Non current deferred liabilities | 15.63%2.92M | -45.45%2.92M | -45.45%2.92M | -52.83%2.53M | -52.83%2.53M | -52.83%2.53M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M |
Total non current liabilities | 31.86%34M | -23.66%22.72M | -23.66%22.72M | -33.70%21.77M | -20.45%27.34M | -21.01%25.78M | -10.54%29.76M | -10.54%29.76M | -4.86%32.83M | -2.44%34.36M |
Total liabilities | 17.18%544.71M | -2.02%504.16M | -2.02%504.16M | 2.27%592.74M | -22.50%415.8M | -12.76%464.86M | 0.52%514.57M | 0.52%514.57M | 29.60%579.59M | 28.73%536.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M |
-common stock | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M | 0.00%321.22M |
Retained earnings | 7.29%1.96B | 4.95%1.83B | 4.95%1.83B | 1.91%1.82B | 8.71%1.87B | 6.90%1.83B | 6.99%1.74B | 6.99%1.74B | 6.19%1.79B | 4.51%1.72B |
Less: Treasury stock | -13.70%67.55M | -0.32%78.02M | -0.32%78.02M | 23.22%78.02M | 23.62%78.27M | 23.62%78.27M | -0.39%78.27M | -0.39%78.27M | 0.00%63.32M | 0.00%63.32M |
Other reserves | -128.00%-11.5M | -24.74%32.6M | -24.74%32.6M | 83.82%37.38M | 104.05%36.04M | 56.35%41.07M | 21.06%43.31M | 21.06%43.31M | 24.68%20.34M | 23.87%17.66M |
Other equity interest | 142.64%4.93M | 221.06%4.1M | 221.06%4.1M | 346.02%3.31M | 248.56%2.79M | 220.35%2.03M | 139.59%1.28M | 139.59%1.28M | 159.09%741K | -57.39%799K |
Total stockholders'equity | 4.46%2.21B | 3.87%2.11B | 3.87%2.11B | 1.89%2.11B | 7.78%2.15B | 5.98%2.11B | 6.41%2.03B | 6.41%2.03B | 5.56%2.07B | 3.99%2B |
Noncontrolling interests | 24.53%238.91M | 22.74%196.78M | 22.74%196.78M | 14.25%223.75M | 32.35%218.2M | 10.92%191.84M | 8.01%160.32M | 8.01%160.32M | 14.00%195.85M | 7.26%164.87M |
Total equity | 6.13%2.45B | 5.25%2.3B | 5.25%2.3B | 2.96%2.33B | 9.65%2.37B | 6.37%2.31B | 6.53%2.19B | 6.53%2.19B | 6.24%2.26B | 4.23%2.16B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.