JP Stock MarketDetailed Quotes

3321 Mitachi

Watchlist
  • 1201
  • +13+1.09%
20min DelayMarket Closed Nov 29 15:30 JST
9.57BMarket Cap7.82P/E (Static)

Mitachi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-22.00%3.12B
-22.00%3.12B
-11.32%3.32B
20.47%3.35B
9.98%3.37B
51.67%4B
51.67%4B
170.23%3.74B
59.68%2.78B
63.42%3.06B
-Cash and cash equivalents
-22.00%3.12B
-22.00%3.12B
-11.32%3.32B
20.47%3.35B
9.98%3.37B
51.67%4B
51.67%4B
170.23%3.74B
59.68%2.78B
63.42%3.06B
Receivables
-5.14%5.13B
-5.14%5.13B
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
-Accounts receivable
-5.14%5.13B
-5.14%5.13B
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
-Gross accounts receivable
-5.14%5.13B
-5.14%5.13B
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
Inventory
2.72%7.23B
2.72%7.23B
18.50%8.39B
10.90%7.68B
9.24%8.22B
10.42%7.04B
10.42%7.04B
15.72%7.08B
37.97%6.92B
50.42%7.52B
Other current assets
2.82%2.6B
2.82%2.6B
11.85%2.95B
-16.82%2.89B
-13.68%2.67B
-30.96%2.53B
-30.96%2.53B
-35.86%2.64B
0.22%3.47B
-4.33%3.09B
Total current assets
-4.72%18.09B
-4.72%18.09B
4.56%19.81B
1.53%19.79B
-4.28%19.14B
3.16%18.99B
3.16%18.99B
7.80%18.95B
12.60%19.49B
29.26%19.99B
Non current assets
Net PPE
1.80%1.2B
1.80%1.2B
-3.29%1.14B
2.31%1.18B
2.54%1.18B
3.79%1.17B
3.79%1.17B
7.78%1.18B
4.33%1.16B
3.00%1.15B
-Gross PP&E
9.71%3.54B
9.71%3.54B
-3.29%1.14B
2.31%1.18B
2.54%1.18B
6.72%3.23B
6.72%3.23B
7.78%1.18B
4.33%1.16B
3.00%1.15B
-Accumulated depreciation
-14.24%-2.34B
-14.24%-2.34B
----
----
----
-8.47%-2.05B
-8.47%-2.05B
----
----
----
Total investment
186.50%257.08M
186.50%257.08M
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
-Long-term equity investment
--150.67M
--150.67M
----
----
----
--0
--0
----
----
----
-Financial asset investment
18.59%106.41M
18.59%106.41M
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
-Including:Available-for-sale securities
18.59%106.41M
18.59%106.41M
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
Goodwill and other intangible assets
28.34%137.99M
28.34%137.99M
-8.96%102.62M
-17.53%100.47M
-19.12%102.22M
-18.95%107.52M
-18.95%107.52M
-32.29%112.72M
-23.15%121.82M
-22.09%126.39M
Other non current assets
0.35%447.39M
0.35%447.39M
-4.76%414.97M
-4.41%429.82M
-5.20%424.05M
1.98%445.83M
1.98%445.83M
2.56%435.72M
5.95%449.64M
5.35%447.31M
Total non current assets
12.14%2.04B
12.14%2.04B
-3.42%1.75B
-0.97%1.8B
0.39%1.84B
0.64%1.82B
0.64%1.82B
1.17%1.81B
1.55%1.82B
0.82%1.83B
Total assets
-3.25%20.13B
-3.25%20.13B
3.86%21.56B
1.31%21.59B
-3.89%20.98B
2.94%20.8B
2.94%20.8B
7.19%20.76B
11.57%21.31B
26.27%21.83B
Liabilities
Current liabilities
Financial liabilities
-79.39%297.81M
-79.39%297.81M
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
-Current debt and capital lease obligation
-79.39%297.81M
-79.39%297.81M
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
-Including:Current debt
-79.39%297.81M
-79.39%297.81M
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
Payables
-15.80%2.85B
-15.80%2.85B
-1.25%4.1B
-13.85%3.55B
-12.86%3.85B
-23.47%3.39B
-23.47%3.39B
-15.45%4.15B
-22.70%4.12B
3.43%4.41B
-accounts payable
-10.22%2.7B
-10.22%2.7B
4.41%4.01B
-10.89%3.23B
-9.26%3.72B
-24.88%3.01B
-24.88%3.01B
-16.93%3.84B
-27.92%3.62B
-1.19%4.1B
-Total tax payable
-60.37%149.48M
-60.37%149.48M
-70.41%92.99M
-35.51%319.58M
-59.21%129.52M
-9.95%377.23M
-9.95%377.23M
8.20%314.31M
63.98%495.55M
160.68%317.56M
Pension and other retirement benefit plans
-10.24%123.67M
-10.24%123.67M
-18.95%68.58M
-10.13%123.1M
-14.05%56.15M
4.39%137.78M
4.39%137.78M
30.32%84.62M
21.00%136.99M
34.37%65.33M
Accrued and deferred income
45.17%781.96M
45.17%781.96M
198.28%879.5M
586.61%1.01B
149.85%627.82M
37.06%538.65M
37.06%538.65M
--294.86M
--147.31M
--251.28M
Other current liabilities
-36.31%1.07B
-36.31%1.07B
-5.13%1.37B
-21.23%1.17B
-9.44%1.32B
10.02%1.68B
10.02%1.68B
-21.30%1.45B
-17.17%1.48B
-16.34%1.46B
Current liabilities
-28.70%5.13B
-28.70%5.13B
-2.17%7.18B
-6.84%7.05B
-19.82%6.96B
-11.16%7.19B
-11.16%7.19B
-5.60%7.34B
-4.90%7.56B
31.43%8.68B
Non current liabilities
Non current financial liabilities
6.06%281.63M
6.06%281.63M
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
-Long term debt and capital lease obligation
6.06%281.63M
6.06%281.63M
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
-Including:Long term capital lease obligation
6.06%281.63M
6.06%281.63M
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
Long term provisions
1.32%27.26M
1.32%27.26M
-13.15%27.17M
-13.18%27.08M
-13.21%26.99M
-13.24%26.9M
-13.24%26.9M
1.17%31.28M
1.17%31.19M
1.17%31.1M
Other non current liabilities
-8.51%206.86M
-8.51%206.86M
-19.23%218.36M
-24.40%187.5M
-20.03%222.55M
6.51%226.11M
6.51%226.11M
19.73%270.36M
32.27%248.01M
40.71%278.28M
Total non current liabilities
-0.54%515.75M
-0.54%515.75M
-6.56%518.9M
-7.83%489.82M
-6.48%528.35M
6.57%518.56M
6.57%518.56M
13.95%555.31M
19.71%531.41M
20.62%564.98M
Total liabilities
-26.80%5.64B
-26.80%5.64B
-2.48%7.7B
-6.91%7.54B
-19.01%7.49B
-10.16%7.71B
-10.16%7.71B
-4.45%7.9B
-3.60%8.09B
30.71%9.24B
Shareholders'equity
Share capital
0.29%843.2M
0.29%843.2M
0.29%843.2M
0.29%843.2M
0.29%840.8M
0.98%840.8M
0.98%840.8M
0.98%840.8M
1.20%840.8M
2.48%838.4M
-common stock
0.29%843.2M
0.29%843.2M
0.29%843.2M
0.29%843.2M
0.29%840.8M
0.98%840.8M
0.98%840.8M
0.98%840.8M
1.20%840.8M
2.48%838.4M
Additional paid-in capital
0.27%885.82M
0.27%885.82M
0.27%885.82M
0.27%885.82M
0.27%883.43M
0.93%883.43M
0.93%883.43M
0.93%883.43M
1.14%883.43M
2.36%881.03M
Retained earnings
7.61%11.32B
7.61%11.32B
6.72%11.03B
7.20%10.97B
7.82%10.56B
13.56%10.52B
13.56%10.52B
15.58%10.34B
17.79%10.23B
18.97%9.8B
Less: Treasury stock
0.00%373K
0.00%373K
0.00%373K
0.00%373K
15.12%373K
15.12%373K
15.12%373K
15.12%373K
15.12%373K
0.00%324K
Other reserves
68.87%1.42B
68.87%1.42B
37.38%1.09B
7.62%1.34B
13.09%1.19B
30.10%839.3M
30.10%839.3M
80.06%790.07M
309.77%1.25B
267.83%1.05B
Other equity interest
----
----
----
----
----
----
----
----
----
-13.79%5.1M
Total stockholders'equity
10.57%14.47B
10.57%14.47B
7.74%13.85B
6.34%14.04B
7.18%13.48B
12.57%13.09B
12.57%13.09B
15.83%12.85B
23.40%13.2B
23.19%12.57B
Noncontrolling interests
70.27%16.94M
70.27%16.94M
20.38%13.1M
12.96%17.39M
44.84%15.23M
63.07%9.95M
63.07%9.95M
50.01%10.88M
132.87%15.39M
39.01%10.51M
Total equity
10.62%14.49B
10.62%14.49B
7.75%13.86B
6.35%14.06B
7.21%13.49B
12.60%13.1B
12.60%13.1B
15.85%12.86B
23.46%13.22B
23.20%12.58B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -22.00%3.12B-22.00%3.12B-11.32%3.32B20.47%3.35B9.98%3.37B51.67%4B51.67%4B170.23%3.74B59.68%2.78B63.42%3.06B
-Cash and cash equivalents -22.00%3.12B-22.00%3.12B-11.32%3.32B20.47%3.35B9.98%3.37B51.67%4B51.67%4B170.23%3.74B59.68%2.78B63.42%3.06B
Receivables -5.14%5.13B-5.14%5.13B-6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B
-Accounts receivable -5.14%5.13B-5.14%5.13B-6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B
-Gross accounts receivable -5.14%5.13B-5.14%5.13B-6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B
Inventory 2.72%7.23B2.72%7.23B18.50%8.39B10.90%7.68B9.24%8.22B10.42%7.04B10.42%7.04B15.72%7.08B37.97%6.92B50.42%7.52B
Other current assets 2.82%2.6B2.82%2.6B11.85%2.95B-16.82%2.89B-13.68%2.67B-30.96%2.53B-30.96%2.53B-35.86%2.64B0.22%3.47B-4.33%3.09B
Total current assets -4.72%18.09B-4.72%18.09B4.56%19.81B1.53%19.79B-4.28%19.14B3.16%18.99B3.16%18.99B7.80%18.95B12.60%19.49B29.26%19.99B
Non current assets
Net PPE 1.80%1.2B1.80%1.2B-3.29%1.14B2.31%1.18B2.54%1.18B3.79%1.17B3.79%1.17B7.78%1.18B4.33%1.16B3.00%1.15B
-Gross PP&E 9.71%3.54B9.71%3.54B-3.29%1.14B2.31%1.18B2.54%1.18B6.72%3.23B6.72%3.23B7.78%1.18B4.33%1.16B3.00%1.15B
-Accumulated depreciation -14.24%-2.34B-14.24%-2.34B-------------8.47%-2.05B-8.47%-2.05B------------
Total investment 186.50%257.08M186.50%257.08M8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M
-Long-term equity investment --150.67M--150.67M--------------0--0------------
-Financial asset investment 18.59%106.41M18.59%106.41M8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M
-Including:Available-for-sale securities 18.59%106.41M18.59%106.41M8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M
Goodwill and other intangible assets 28.34%137.99M28.34%137.99M-8.96%102.62M-17.53%100.47M-19.12%102.22M-18.95%107.52M-18.95%107.52M-32.29%112.72M-23.15%121.82M-22.09%126.39M
Other non current assets 0.35%447.39M0.35%447.39M-4.76%414.97M-4.41%429.82M-5.20%424.05M1.98%445.83M1.98%445.83M2.56%435.72M5.95%449.64M5.35%447.31M
Total non current assets 12.14%2.04B12.14%2.04B-3.42%1.75B-0.97%1.8B0.39%1.84B0.64%1.82B0.64%1.82B1.17%1.81B1.55%1.82B0.82%1.83B
Total assets -3.25%20.13B-3.25%20.13B3.86%21.56B1.31%21.59B-3.89%20.98B2.94%20.8B2.94%20.8B7.19%20.76B11.57%21.31B26.27%21.83B
Liabilities
Current liabilities
Financial liabilities -79.39%297.81M-79.39%297.81M-44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B
-Current debt and capital lease obligation -79.39%297.81M-79.39%297.81M-44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B
-Including:Current debt -79.39%297.81M-79.39%297.81M-44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B
Payables -15.80%2.85B-15.80%2.85B-1.25%4.1B-13.85%3.55B-12.86%3.85B-23.47%3.39B-23.47%3.39B-15.45%4.15B-22.70%4.12B3.43%4.41B
-accounts payable -10.22%2.7B-10.22%2.7B4.41%4.01B-10.89%3.23B-9.26%3.72B-24.88%3.01B-24.88%3.01B-16.93%3.84B-27.92%3.62B-1.19%4.1B
-Total tax payable -60.37%149.48M-60.37%149.48M-70.41%92.99M-35.51%319.58M-59.21%129.52M-9.95%377.23M-9.95%377.23M8.20%314.31M63.98%495.55M160.68%317.56M
Pension and other retirement benefit plans -10.24%123.67M-10.24%123.67M-18.95%68.58M-10.13%123.1M-14.05%56.15M4.39%137.78M4.39%137.78M30.32%84.62M21.00%136.99M34.37%65.33M
Accrued and deferred income 45.17%781.96M45.17%781.96M198.28%879.5M586.61%1.01B149.85%627.82M37.06%538.65M37.06%538.65M--294.86M--147.31M--251.28M
Other current liabilities -36.31%1.07B-36.31%1.07B-5.13%1.37B-21.23%1.17B-9.44%1.32B10.02%1.68B10.02%1.68B-21.30%1.45B-17.17%1.48B-16.34%1.46B
Current liabilities -28.70%5.13B-28.70%5.13B-2.17%7.18B-6.84%7.05B-19.82%6.96B-11.16%7.19B-11.16%7.19B-5.60%7.34B-4.90%7.56B31.43%8.68B
Non current liabilities
Non current financial liabilities 6.06%281.63M6.06%281.63M7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M
-Long term debt and capital lease obligation 6.06%281.63M6.06%281.63M7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M
-Including:Long term capital lease obligation 6.06%281.63M6.06%281.63M7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M
Long term provisions 1.32%27.26M1.32%27.26M-13.15%27.17M-13.18%27.08M-13.21%26.99M-13.24%26.9M-13.24%26.9M1.17%31.28M1.17%31.19M1.17%31.1M
Other non current liabilities -8.51%206.86M-8.51%206.86M-19.23%218.36M-24.40%187.5M-20.03%222.55M6.51%226.11M6.51%226.11M19.73%270.36M32.27%248.01M40.71%278.28M
Total non current liabilities -0.54%515.75M-0.54%515.75M-6.56%518.9M-7.83%489.82M-6.48%528.35M6.57%518.56M6.57%518.56M13.95%555.31M19.71%531.41M20.62%564.98M
Total liabilities -26.80%5.64B-26.80%5.64B-2.48%7.7B-6.91%7.54B-19.01%7.49B-10.16%7.71B-10.16%7.71B-4.45%7.9B-3.60%8.09B30.71%9.24B
Shareholders'equity
Share capital 0.29%843.2M0.29%843.2M0.29%843.2M0.29%843.2M0.29%840.8M0.98%840.8M0.98%840.8M0.98%840.8M1.20%840.8M2.48%838.4M
-common stock 0.29%843.2M0.29%843.2M0.29%843.2M0.29%843.2M0.29%840.8M0.98%840.8M0.98%840.8M0.98%840.8M1.20%840.8M2.48%838.4M
Additional paid-in capital 0.27%885.82M0.27%885.82M0.27%885.82M0.27%885.82M0.27%883.43M0.93%883.43M0.93%883.43M0.93%883.43M1.14%883.43M2.36%881.03M
Retained earnings 7.61%11.32B7.61%11.32B6.72%11.03B7.20%10.97B7.82%10.56B13.56%10.52B13.56%10.52B15.58%10.34B17.79%10.23B18.97%9.8B
Less: Treasury stock 0.00%373K0.00%373K0.00%373K0.00%373K15.12%373K15.12%373K15.12%373K15.12%373K15.12%373K0.00%324K
Other reserves 68.87%1.42B68.87%1.42B37.38%1.09B7.62%1.34B13.09%1.19B30.10%839.3M30.10%839.3M80.06%790.07M309.77%1.25B267.83%1.05B
Other equity interest -------------------------------------13.79%5.1M
Total stockholders'equity 10.57%14.47B10.57%14.47B7.74%13.85B6.34%14.04B7.18%13.48B12.57%13.09B12.57%13.09B15.83%12.85B23.40%13.2B23.19%12.57B
Noncontrolling interests 70.27%16.94M70.27%16.94M20.38%13.1M12.96%17.39M44.84%15.23M63.07%9.95M63.07%9.95M50.01%10.88M132.87%15.39M39.01%10.51M
Total equity 10.62%14.49B10.62%14.49B7.75%13.86B6.35%14.06B7.21%13.49B12.60%13.1B12.60%13.1B15.85%12.86B23.46%13.22B23.20%12.58B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data