JP Stock MarketDetailed Quotes

3321 Mitachi

Watchlist
  • 1148
  • 00.00%
20min DelayMarket to Open Jul 9 15:00 JST
9.14BMarket Cap5.40P/E (Static)

Mitachi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-11.32%3.32B
20.47%3.35B
9.98%3.37B
51.67%4B
51.67%4B
170.23%3.74B
59.68%2.78B
63.42%3.06B
32.72%2.64B
32.72%2.64B
-Cash and cash equivalents
-11.32%3.32B
20.47%3.35B
9.98%3.37B
51.67%4B
51.67%4B
170.23%3.74B
59.68%2.78B
63.42%3.06B
32.72%2.64B
32.72%2.64B
Receivables
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
-0.14%5.72B
-0.14%5.72B
-Accounts receivable
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
-0.14%5.72B
-0.14%5.72B
-Gross accounts receivable
-6.11%5.16B
-6.99%5.87B
-22.67%4.89B
-5.42%5.41B
-5.42%5.41B
-7.91%5.49B
-10.88%6.31B
17.83%6.32B
-0.14%5.72B
-0.14%5.72B
Inventory
18.50%8.39B
10.90%7.68B
9.24%8.22B
10.42%7.04B
10.42%7.04B
15.72%7.08B
37.97%6.92B
50.42%7.52B
62.50%6.38B
62.50%6.38B
Other current assets
11.85%2.95B
-16.82%2.89B
-13.68%2.67B
-30.96%2.53B
-30.96%2.53B
-35.86%2.64B
0.22%3.47B
-4.33%3.09B
20.03%3.67B
20.03%3.67B
Total current assets
4.56%19.81B
1.53%19.79B
-4.28%19.14B
3.16%18.99B
3.16%18.99B
7.80%18.95B
12.60%19.49B
29.26%19.99B
25.22%18.4B
25.22%18.4B
Non current assets
Net PPE
-3.29%1.14B
2.31%1.18B
2.54%1.18B
3.79%1.17B
3.79%1.17B
7.78%1.18B
4.33%1.16B
3.00%1.15B
-0.36%1.13B
-0.36%1.13B
-Gross PP&E
-3.29%1.14B
2.31%1.18B
2.54%1.18B
6.72%3.23B
6.72%3.23B
7.78%1.18B
4.33%1.16B
3.00%1.15B
8.20%3.02B
8.20%3.02B
-Accumulated depreciation
----
----
----
-8.47%-2.05B
-8.47%-2.05B
----
----
----
-14.06%-1.89B
-14.06%-1.89B
Total investment
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
-44.51%104.56M
-44.51%104.56M
-Financial asset investment
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
-35.56%104.56M
-35.56%104.56M
-Including:Available-for-sale securities
8.60%95.26M
-3.39%91.75M
23.89%131.36M
-14.18%89.73M
-14.18%89.73M
-19.31%87.71M
-8.38%94.97M
-4.93%106.03M
-35.56%104.56M
-35.56%104.56M
Goodwill and other intangible assets
-8.96%102.62M
-17.53%100.47M
-19.12%102.22M
-18.95%107.52M
-18.95%107.52M
-32.29%112.72M
-23.15%121.82M
-22.09%126.39M
-22.80%132.66M
-22.80%132.66M
Other non current assets
-4.76%414.97M
-4.41%429.82M
-5.20%424.05M
1.98%445.83M
1.98%445.83M
2.56%435.72M
5.95%449.64M
5.35%447.31M
1.93%437.16M
1.93%437.16M
Total non current assets
-3.42%1.75B
-0.97%1.8B
0.39%1.84B
0.64%1.82B
0.64%1.82B
1.17%1.81B
1.55%1.82B
0.82%1.83B
-6.18%1.81B
-6.18%1.81B
Total assets
3.86%21.56B
1.31%21.59B
-3.89%20.98B
2.94%20.8B
2.94%20.8B
7.19%20.76B
11.57%21.31B
26.27%21.83B
21.59%20.21B
21.59%20.21B
Liabilities
Current liabilities
Financial liabilities
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
183.06%1.61B
183.06%1.61B
-Current debt and capital lease obligation
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
183.06%1.61B
183.06%1.61B
-Including:Current debt
-44.17%760.88M
-28.75%1.2B
-55.63%1.1B
-10.44%1.44B
-10.44%1.44B
41.62%1.36B
132.03%1.68B
362.37%2.48B
183.06%1.61B
183.06%1.61B
Payables
-1.25%4.1B
-13.85%3.55B
-12.86%3.85B
-23.47%3.39B
-23.47%3.39B
-15.45%4.15B
-22.70%4.12B
3.43%4.41B
11.94%4.43B
11.94%4.43B
-accounts payable
4.41%4.01B
-10.89%3.23B
-9.26%3.72B
-24.88%3.01B
-24.88%3.01B
-16.93%3.84B
-27.92%3.62B
-1.19%4.1B
7.67%4.01B
7.67%4.01B
-Total tax payable
-70.41%92.99M
-35.51%319.58M
-59.21%129.52M
-9.95%377.23M
-9.95%377.23M
8.20%314.31M
63.98%495.55M
160.68%317.56M
80.39%418.91M
80.39%418.91M
Pension and other retirement benefit plans
-18.95%68.58M
-10.13%123.1M
-14.05%56.15M
4.39%137.78M
4.39%137.78M
30.32%84.62M
21.00%136.99M
34.37%65.33M
25.35%131.99M
25.35%131.99M
Accrued and deferred income
198.28%879.5M
586.61%1.01B
149.85%627.82M
37.06%538.65M
37.06%538.65M
--294.86M
--147.31M
--251.28M
64.15%393.01M
64.15%393.01M
Other current liabilities
-5.13%1.37B
-21.23%1.17B
-9.44%1.32B
10.02%1.68B
10.02%1.68B
-21.30%1.45B
-17.17%1.48B
-16.34%1.46B
15.63%1.53B
15.63%1.53B
Current liabilities
-2.17%7.18B
-6.84%7.05B
-19.82%6.96B
-11.16%7.19B
-11.16%7.19B
-5.60%7.34B
-4.90%7.56B
31.43%8.68B
30.73%8.09B
30.73%8.09B
Non current liabilities
Non current financial liabilities
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
0.03%243.28M
0.03%243.28M
-Long term debt and capital lease obligation
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
0.03%243.28M
0.03%243.28M
-Including:Long term capital lease obligation
7.77%273.37M
9.13%275.24M
9.08%278.82M
9.15%265.55M
9.15%265.55M
10.00%253.67M
11.80%252.21M
6.54%255.6M
0.03%243.28M
0.03%243.28M
Long term provisions
-13.15%27.17M
-13.18%27.08M
-13.21%26.99M
-13.24%26.9M
-13.24%26.9M
1.17%31.28M
1.17%31.19M
1.17%31.1M
1.17%31.01M
1.17%31.01M
Other non current liabilities
-19.23%218.36M
-24.40%187.5M
-20.03%222.55M
6.51%226.11M
6.51%226.11M
19.73%270.36M
32.27%248.01M
40.71%278.28M
13.16%212.28M
13.16%212.28M
Total non current liabilities
-6.56%518.9M
-7.83%489.82M
-6.48%528.35M
6.57%518.56M
6.57%518.56M
13.95%555.31M
19.71%531.41M
20.62%564.98M
5.44%486.57M
5.44%486.57M
Total liabilities
-2.48%7.7B
-6.91%7.54B
-19.01%7.49B
-10.16%7.71B
-10.16%7.71B
-4.45%7.9B
-3.60%8.09B
30.71%9.24B
28.98%8.58B
28.98%8.58B
Shareholders'equity
Share capital
0.29%843.2M
0.29%843.2M
0.29%840.8M
0.98%840.8M
0.98%840.8M
0.98%840.8M
1.20%840.8M
2.48%838.4M
1.78%832.66M
1.78%832.66M
-common stock
0.29%843.2M
0.29%843.2M
0.29%840.8M
0.98%840.8M
0.98%840.8M
0.98%840.8M
1.20%840.8M
2.48%838.4M
1.78%832.66M
1.78%832.66M
Additional paid-in capital
0.27%885.82M
0.27%885.82M
0.27%883.43M
0.93%883.43M
0.93%883.43M
0.93%883.43M
1.14%883.43M
2.36%881.03M
1.69%875.29M
1.69%875.29M
Retained earnings
6.72%11.03B
7.20%10.97B
7.82%10.56B
13.56%10.52B
13.56%10.52B
15.58%10.34B
17.79%10.23B
18.97%9.8B
15.87%9.27B
15.87%9.27B
Less: Treasury stock
0.00%373K
0.00%373K
15.12%373K
15.12%373K
15.12%373K
15.12%373K
15.12%373K
0.00%324K
0.00%324K
0.00%324K
Other reserves
37.38%1.09B
7.62%1.34B
13.09%1.19B
30.10%839.3M
30.10%839.3M
80.06%790.07M
309.77%1.25B
267.83%1.05B
129.02%645.1M
129.02%645.1M
Other equity interest
----
----
----
----
----
----
----
-13.79%5.1M
-10.25%5.33M
-10.25%5.33M
Total stockholders'equity
7.74%13.85B
6.34%14.04B
7.18%13.48B
12.57%13.09B
12.57%13.09B
15.83%12.85B
23.40%13.2B
23.19%12.57B
16.67%11.63B
16.67%11.63B
Noncontrolling interests
20.38%13.1M
12.96%17.39M
44.84%15.23M
63.07%9.95M
63.07%9.95M
50.01%10.88M
132.87%15.39M
39.01%10.51M
-12.89%6.1M
-12.89%6.1M
Total equity
7.75%13.86B
6.35%14.06B
7.21%13.49B
12.60%13.1B
12.60%13.1B
15.85%12.86B
23.46%13.22B
23.20%12.58B
16.65%11.63B
16.65%11.63B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -11.32%3.32B20.47%3.35B9.98%3.37B51.67%4B51.67%4B170.23%3.74B59.68%2.78B63.42%3.06B32.72%2.64B32.72%2.64B
-Cash and cash equivalents -11.32%3.32B20.47%3.35B9.98%3.37B51.67%4B51.67%4B170.23%3.74B59.68%2.78B63.42%3.06B32.72%2.64B32.72%2.64B
Receivables -6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B-0.14%5.72B-0.14%5.72B
-Accounts receivable -6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B-0.14%5.72B-0.14%5.72B
-Gross accounts receivable -6.11%5.16B-6.99%5.87B-22.67%4.89B-5.42%5.41B-5.42%5.41B-7.91%5.49B-10.88%6.31B17.83%6.32B-0.14%5.72B-0.14%5.72B
Inventory 18.50%8.39B10.90%7.68B9.24%8.22B10.42%7.04B10.42%7.04B15.72%7.08B37.97%6.92B50.42%7.52B62.50%6.38B62.50%6.38B
Other current assets 11.85%2.95B-16.82%2.89B-13.68%2.67B-30.96%2.53B-30.96%2.53B-35.86%2.64B0.22%3.47B-4.33%3.09B20.03%3.67B20.03%3.67B
Total current assets 4.56%19.81B1.53%19.79B-4.28%19.14B3.16%18.99B3.16%18.99B7.80%18.95B12.60%19.49B29.26%19.99B25.22%18.4B25.22%18.4B
Non current assets
Net PPE -3.29%1.14B2.31%1.18B2.54%1.18B3.79%1.17B3.79%1.17B7.78%1.18B4.33%1.16B3.00%1.15B-0.36%1.13B-0.36%1.13B
-Gross PP&E -3.29%1.14B2.31%1.18B2.54%1.18B6.72%3.23B6.72%3.23B7.78%1.18B4.33%1.16B3.00%1.15B8.20%3.02B8.20%3.02B
-Accumulated depreciation -------------8.47%-2.05B-8.47%-2.05B-------------14.06%-1.89B-14.06%-1.89B
Total investment 8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M-44.51%104.56M-44.51%104.56M
-Financial asset investment 8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M-35.56%104.56M-35.56%104.56M
-Including:Available-for-sale securities 8.60%95.26M-3.39%91.75M23.89%131.36M-14.18%89.73M-14.18%89.73M-19.31%87.71M-8.38%94.97M-4.93%106.03M-35.56%104.56M-35.56%104.56M
Goodwill and other intangible assets -8.96%102.62M-17.53%100.47M-19.12%102.22M-18.95%107.52M-18.95%107.52M-32.29%112.72M-23.15%121.82M-22.09%126.39M-22.80%132.66M-22.80%132.66M
Other non current assets -4.76%414.97M-4.41%429.82M-5.20%424.05M1.98%445.83M1.98%445.83M2.56%435.72M5.95%449.64M5.35%447.31M1.93%437.16M1.93%437.16M
Total non current assets -3.42%1.75B-0.97%1.8B0.39%1.84B0.64%1.82B0.64%1.82B1.17%1.81B1.55%1.82B0.82%1.83B-6.18%1.81B-6.18%1.81B
Total assets 3.86%21.56B1.31%21.59B-3.89%20.98B2.94%20.8B2.94%20.8B7.19%20.76B11.57%21.31B26.27%21.83B21.59%20.21B21.59%20.21B
Liabilities
Current liabilities
Financial liabilities -44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B183.06%1.61B183.06%1.61B
-Current debt and capital lease obligation -44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B183.06%1.61B183.06%1.61B
-Including:Current debt -44.17%760.88M-28.75%1.2B-55.63%1.1B-10.44%1.44B-10.44%1.44B41.62%1.36B132.03%1.68B362.37%2.48B183.06%1.61B183.06%1.61B
Payables -1.25%4.1B-13.85%3.55B-12.86%3.85B-23.47%3.39B-23.47%3.39B-15.45%4.15B-22.70%4.12B3.43%4.41B11.94%4.43B11.94%4.43B
-accounts payable 4.41%4.01B-10.89%3.23B-9.26%3.72B-24.88%3.01B-24.88%3.01B-16.93%3.84B-27.92%3.62B-1.19%4.1B7.67%4.01B7.67%4.01B
-Total tax payable -70.41%92.99M-35.51%319.58M-59.21%129.52M-9.95%377.23M-9.95%377.23M8.20%314.31M63.98%495.55M160.68%317.56M80.39%418.91M80.39%418.91M
Pension and other retirement benefit plans -18.95%68.58M-10.13%123.1M-14.05%56.15M4.39%137.78M4.39%137.78M30.32%84.62M21.00%136.99M34.37%65.33M25.35%131.99M25.35%131.99M
Accrued and deferred income 198.28%879.5M586.61%1.01B149.85%627.82M37.06%538.65M37.06%538.65M--294.86M--147.31M--251.28M64.15%393.01M64.15%393.01M
Other current liabilities -5.13%1.37B-21.23%1.17B-9.44%1.32B10.02%1.68B10.02%1.68B-21.30%1.45B-17.17%1.48B-16.34%1.46B15.63%1.53B15.63%1.53B
Current liabilities -2.17%7.18B-6.84%7.05B-19.82%6.96B-11.16%7.19B-11.16%7.19B-5.60%7.34B-4.90%7.56B31.43%8.68B30.73%8.09B30.73%8.09B
Non current liabilities
Non current financial liabilities 7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M0.03%243.28M0.03%243.28M
-Long term debt and capital lease obligation 7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M0.03%243.28M0.03%243.28M
-Including:Long term capital lease obligation 7.77%273.37M9.13%275.24M9.08%278.82M9.15%265.55M9.15%265.55M10.00%253.67M11.80%252.21M6.54%255.6M0.03%243.28M0.03%243.28M
Long term provisions -13.15%27.17M-13.18%27.08M-13.21%26.99M-13.24%26.9M-13.24%26.9M1.17%31.28M1.17%31.19M1.17%31.1M1.17%31.01M1.17%31.01M
Other non current liabilities -19.23%218.36M-24.40%187.5M-20.03%222.55M6.51%226.11M6.51%226.11M19.73%270.36M32.27%248.01M40.71%278.28M13.16%212.28M13.16%212.28M
Total non current liabilities -6.56%518.9M-7.83%489.82M-6.48%528.35M6.57%518.56M6.57%518.56M13.95%555.31M19.71%531.41M20.62%564.98M5.44%486.57M5.44%486.57M
Total liabilities -2.48%7.7B-6.91%7.54B-19.01%7.49B-10.16%7.71B-10.16%7.71B-4.45%7.9B-3.60%8.09B30.71%9.24B28.98%8.58B28.98%8.58B
Shareholders'equity
Share capital 0.29%843.2M0.29%843.2M0.29%840.8M0.98%840.8M0.98%840.8M0.98%840.8M1.20%840.8M2.48%838.4M1.78%832.66M1.78%832.66M
-common stock 0.29%843.2M0.29%843.2M0.29%840.8M0.98%840.8M0.98%840.8M0.98%840.8M1.20%840.8M2.48%838.4M1.78%832.66M1.78%832.66M
Additional paid-in capital 0.27%885.82M0.27%885.82M0.27%883.43M0.93%883.43M0.93%883.43M0.93%883.43M1.14%883.43M2.36%881.03M1.69%875.29M1.69%875.29M
Retained earnings 6.72%11.03B7.20%10.97B7.82%10.56B13.56%10.52B13.56%10.52B15.58%10.34B17.79%10.23B18.97%9.8B15.87%9.27B15.87%9.27B
Less: Treasury stock 0.00%373K0.00%373K15.12%373K15.12%373K15.12%373K15.12%373K15.12%373K0.00%324K0.00%324K0.00%324K
Other reserves 37.38%1.09B7.62%1.34B13.09%1.19B30.10%839.3M30.10%839.3M80.06%790.07M309.77%1.25B267.83%1.05B129.02%645.1M129.02%645.1M
Other equity interest -----------------------------13.79%5.1M-10.25%5.33M-10.25%5.33M
Total stockholders'equity 7.74%13.85B6.34%14.04B7.18%13.48B12.57%13.09B12.57%13.09B15.83%12.85B23.40%13.2B23.19%12.57B16.67%11.63B16.67%11.63B
Noncontrolling interests 20.38%13.1M12.96%17.39M44.84%15.23M63.07%9.95M63.07%9.95M50.01%10.88M132.87%15.39M39.01%10.51M-12.89%6.1M-12.89%6.1M
Total equity 7.75%13.86B6.35%14.06B7.21%13.49B12.60%13.1B12.60%13.1B15.85%12.86B23.46%13.22B23.20%12.58B16.65%11.63B16.65%11.63B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg