(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.62%1.95B | 0.32%2.61B | 0.32%2.61B | -6.28%1.81B | -8.28%1.89B | 1.64%2.32B | -8.06%2.6B | -8.06%2.6B | -34.93%1.93B | -36.28%2.06B |
-Cash and cash equivalents | 3.62%1.95B | 0.32%2.61B | 0.32%2.61B | -6.28%1.81B | -8.28%1.89B | 1.64%2.32B | -8.06%2.6B | -8.06%2.6B | -34.93%1.93B | -36.28%2.06B |
Receivables | 17.20%1.18B | -1.07%2.01B | -1.07%2.01B | -0.84%1.01B | 5.45%1.01B | -0.59%1.07B | 22.01%2.04B | 22.01%2.04B | -2.86%1.02B | -1.93%957.86M |
-Accounts receivable | 17.20%1.18B | -0.87%1.29B | -0.87%1.29B | -0.84%1.01B | 5.45%1.01B | -0.59%1.07B | 5.12%1.3B | 5.12%1.3B | -2.86%1.02B | -1.93%957.86M |
-Gross accounts receivable | 17.20%1.18B | -0.87%1.29B | -0.87%1.29B | -0.84%1.01B | 5.45%1.01B | -0.59%1.07B | 5.12%1.3B | 5.12%1.3B | -2.86%1.02B | -1.93%957.86M |
-Other receivables | ---- | -1.43%725.13M | -1.43%725.13M | ---- | ---- | ---- | 70.43%735.62M | 70.43%735.62M | ---- | ---- |
Finance lease receivables-current | 36.91%1.74B | 46.52%1.5B | 46.52%1.5B | 16.77%1.33B | 21.56%1.27B | 10.96%1.11B | 8.65%1.02B | 8.65%1.02B | 42.13%1.14B | 44.60%1.04B |
Inventory | -1.03%697.89M | 8.44%760.99M | 8.44%760.99M | 20.37%913.01M | 12.74%705.14M | 35.28%805.88M | 3.16%701.75M | 3.16%701.75M | 6.88%758.53M | -2.24%625.45M |
Other current assets | -5.46%982.19M | 13.99%333.73M | 13.99%333.73M | 34.14%1.03B | 15.65%1.04B | 16.31%1.08B | 0.37%292.78M | 0.37%292.78M | -4.59%771.07M | 19.99%898.29M |
Total current assets | 10.94%6.56B | 8.46%7.21B | 8.46%7.21B | 8.53%6.1B | 5.86%5.91B | 8.53%6.39B | 3.80%6.65B | 3.80%6.65B | -11.31%5.62B | -11.61%5.58B |
Non current assets | ||||||||||
Net PPE | -7.43%1.06B | 8.56%1.04B | 8.56%1.04B | 6.65%1.1B | 7.32%1.15B | -5.26%1.03B | 19.22%957.49M | 19.22%957.49M | 31.85%1.03B | 45.72%1.07B |
-Gross PP&E | -7.43%1.06B | 10.96%2.59B | 10.96%2.59B | 6.65%1.1B | 7.32%1.15B | -5.26%1.03B | 16.22%2.33B | 16.22%2.33B | 31.85%1.03B | 45.72%1.07B |
-Accumulated depreciation | ---- | -12.64%-1.55B | -12.64%-1.55B | ---- | ---- | ---- | -14.21%-1.37B | -14.21%-1.37B | ---- | ---- |
Prepaid assets-non current | 2.33%993.25M | -7.15%959.03M | -7.15%959.03M | -3.46%962.44M | -2.38%970.6M | 0.31%968.01M | 9.02%1.03B | 9.02%1.03B | 8.94%996.95M | 14.44%994.29M |
Goodwill and other intangible assets | -30.13%145.01M | -37.32%154.01M | -37.32%154.01M | -21.02%180.3M | -15.05%207.54M | 63.06%220.4M | 138.98%245.71M | 138.98%245.71M | 108.63%228.28M | 93.73%244.33M |
-Goodwill | -50.00%43.61M | -40.00%65.41M | -40.00%65.41M | -36.36%76.31M | -33.33%87.21M | --98.12M | --109.02M | --109.02M | --119.92M | --130.82M |
-Other intangible assets | -15.73%101.4M | -35.18%88.6M | -35.18%88.6M | -4.03%103.99M | 6.01%120.33M | -9.53%122.28M | 32.95%136.7M | 32.95%136.7M | -0.96%108.36M | -10.00%113.51M |
Deferred tax assets-non current | ---- | -18.38%166.56M | -18.38%166.56M | ---- | ---- | ---- | 41.39%204.07M | 41.39%204.07M | ---- | ---- |
Other non current assets | 0.91%362.93M | -2.36%152.11M | -2.36%152.11M | -0.62%324.47M | -4.73%359.67M | 6.87%340.45M | -33.76%155.78M | -33.76%155.78M | -7.86%326.49M | -6.70%377.51M |
Total non current assets | -4.54%2.56B | -4.81%2.47B | -4.81%2.47B | -0.62%2.57B | -0.00%2.69B | 2.10%2.56B | 16.26%2.6B | 16.26%2.6B | 19.53%2.58B | 25.88%2.69B |
Total assets | 6.10%9.12B | 4.73%9.69B | 4.73%9.69B | 5.65%8.67B | 3.96%8.6B | 6.61%8.96B | 7.02%9.25B | 7.02%9.25B | -3.47%8.2B | -2.14%8.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.48%897.6M | -11.28%1.1B | -11.28%1.1B | -9.05%834.74M | 1.36%959.81M | -2.35%971.49M | 17.69%1.24B | 17.69%1.24B | -13.69%917.82M | -19.36%946.89M |
-Current debt and capital lease obligation | -6.48%897.6M | -11.28%1.1B | -11.28%1.1B | -9.05%834.74M | 1.36%959.81M | -2.35%971.49M | 17.69%1.24B | 17.69%1.24B | -13.69%917.82M | -19.36%946.89M |
-Including:Current debt | -6.48%897.6M | -11.28%1.1B | -11.28%1.1B | -9.05%834.74M | 1.36%959.81M | -2.35%971.49M | 17.69%1.24B | 17.69%1.24B | -13.69%917.82M | -19.36%946.89M |
Payables | 5.50%1.38B | 14.38%1.89B | 14.38%1.89B | 11.87%1.29B | 14.86%1.31B | 13.45%1.35B | -0.81%1.66B | -0.81%1.66B | -6.99%1.15B | -9.24%1.14B |
-accounts payable | 6.32%1.23B | 3.94%1.35B | 3.94%1.35B | 1.57%1.14B | 10.88%1.16B | 16.63%1.28B | 7.43%1.3B | 7.43%1.3B | -1.68%1.12B | -4.60%1.04B |
-Total tax payable | -0.73%151.98M | 221.06%235.28M | 221.06%235.28M | 379.13%150.24M | 57.71%153.1M | -25.72%66.37M | -60.21%73.28M | -60.21%73.28M | -68.20%31.36M | -40.42%97.08M |
-Other payable | ---- | 8.72%310.97M | 8.72%310.97M | ---- | ---- | ---- | 2.81%286.02M | 2.81%286.02M | ---- | ---- |
Pension and other retirement benefit plans | 40.71%44.01M | 13.78%33.17M | 13.78%33.17M | 16.09%17.28M | 7.21%31.28M | 4.66%15.8M | 7.38%29.16M | 7.38%29.16M | 6.99%14.89M | 13.02%29.17M |
Other current liabilities | -6.90%887.41M | 10.05%704.56M | 10.05%704.56M | 58.82%895.26M | 51.67%953.2M | 48.93%932.06M | 55.66%640.23M | 55.66%640.23M | -17.58%563.7M | 12.04%628.49M |
Current liabilities | -1.33%3.21B | 4.67%3.73B | 4.67%3.73B | 14.64%3.03B | 18.55%3.26B | 15.70%3.27B | 12.78%3.56B | 12.78%3.56B | -11.72%2.65B | -9.03%2.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | 65.33%694.63M | 164.64%818.43M | 164.64%818.43M | 331.05%566.83M | 137.94%420.14M | 24.19%283.45M | 3.37%309.26M | 3.37%309.26M | -60.96%131.5M | -55.69%176.57M |
-Long term debt and capital lease obligation | 65.33%694.63M | 164.64%818.43M | 164.64%818.43M | 331.05%566.83M | 137.94%420.14M | 24.19%283.45M | 3.37%309.26M | 3.37%309.26M | -60.96%131.5M | -55.69%176.57M |
-Including:Long term debt | 65.33%694.63M | 164.64%818.43M | 164.64%818.43M | 331.05%566.83M | 137.94%420.14M | 24.19%283.45M | 3.37%309.26M | 3.37%309.26M | -60.96%131.5M | -55.69%176.57M |
Long term provisions | ---- | ---- | ---- | --88.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 3.44%81.22M | 3.50%79.87M | 3.50%79.87M | 3.53%79.2M | 3.56%78.52M | 3.59%77.85M | 3.63%77.17M | 3.63%77.17M | 3.66%76.5M | 3.69%75.82M |
Other non current liabilities | 4.58%170.09M | 9.56%163.91M | 9.56%163.91M | -49.43%79.77M | -0.56%162.65M | -11.93%149.28M | 0.61%149.61M | 0.61%149.61M | 6.98%157.73M | -20.89%163.56M |
Total non current liabilities | 43.04%945.95M | 98.16%1.06B | 98.16%1.06B | 122.52%813.82M | 58.99%661.31M | 7.97%510.58M | 2.62%536.05M | 2.62%536.05M | -34.46%365.73M | -38.68%415.95M |
Total liabilities | 6.16%4.16B | 16.89%4.79B | 16.89%4.79B | 27.74%3.85B | 23.87%3.92B | 14.59%3.78B | 11.34%4.1B | 11.34%4.1B | -15.29%3.01B | -14.47%3.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M |
-common stock | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M | 0.00%728.73M |
Additional paid-in capital | 0.00%686.04M | 0.00%686.04M | 0.00%686.04M | 0.00%686.04M | 0.00%686.04M | 0.00%686.04M | -0.33%686.04M | -0.33%686.04M | -0.33%686.04M | -0.33%686.04M |
Retained earnings | 6.90%5.03B | 7.23%4.95B | 7.23%4.95B | 4.24%4.86B | 2.74%4.7B | 1.61%4.65B | 4.32%4.62B | 4.32%4.62B | 5.70%4.66B | 8.46%4.58B |
Less: Treasury stock | 2.97%1.48B | 66.52%1.47B | 66.52%1.47B | 64.38%1.45B | 62.51%1.44B | 0.00%885.14M | 0.00%885.14M | 0.00%885.14M | 0.00%885.14M | 0.00%885.14M |
Other reserves | 685.71%1.31M | 37.88%-123K | 37.88%-123K | 26.63%-146K | 6.28%-224K | -13.90%-213K | 22.05%-198K | 22.05%-198K | -95.10%-199K | -1,157.89%-239K |
Total stockholders'equity | 6.05%4.96B | -4.95%4.89B | -4.95%4.89B | -7.17%4.82B | -8.38%4.68B | 1.44%5.17B | 3.81%5.15B | 3.81%5.15B | 5.04%5.19B | 7.46%5.11B |
Total equity | 6.05%4.96B | -4.95%4.89B | -4.95%4.89B | -7.17%4.82B | -8.38%4.68B | 1.44%5.17B | 3.81%5.15B | 3.81%5.15B | 5.04%5.19B | 7.46%5.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data