(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.17%1.15B | --1.15B | 234.62%825.12M | 108.45%810.69M | 32.09%981.36M | -20.48%771.69M | 3.85%388.91M | 80.22%742.96M | 99.42%970.39M | 99.42%970.39M |
-Cash and cash equivalents | 49.17%1.15B | --1.15B | 234.62%825.12M | 108.45%810.69M | 32.09%981.36M | -20.48%771.69M | 3.85%388.91M | 80.22%742.96M | 99.42%970.39M | 99.42%970.39M |
Receivables | -14.27%387.36M | --387.36M | 32.48%404.91M | 5.50%367.18M | 325.74%1.13B | 87.11%451.84M | 37.68%348.05M | 7.98%265.74M | 0.10%241.48M | 0.10%241.48M |
-Accounts receivable | -14.27%387.36M | --387.36M | 32.48%404.91M | 5.50%367.18M | 325.74%1.13B | 87.11%451.84M | 37.68%348.05M | 7.98%265.74M | 0.10%241.48M | 0.10%241.48M |
-Gross accounts receivable | -14.27%387.36M | --387.36M | 32.48%404.91M | 5.50%367.18M | 325.74%1.13B | 87.11%451.84M | 37.68%348.05M | 7.98%265.74M | 0.10%241.48M | 0.10%241.48M |
Inventory | -10.86%114.31M | --114.31M | 26.31%187M | 5.12%142.38M | -0.21%138.22M | -19.05%128.23M | -0.76%135.44M | -5.41%138.51M | 15.59%158.4M | 15.59%158.4M |
Other current assets | 7.77%122.25M | --122.25M | 0.39%131.7M | -16.35%138.24M | -34.45%107.32M | -26.25%113.43M | 18.52%165.25M | -5.32%163.71M | -20.70%153.8M | -20.70%153.8M |
Total current assets | 21.15%1.78B | --1.78B | 86.27%1.55B | 40.56%1.46B | 79.89%2.36B | -3.86%1.47B | 14.89%1.04B | 34.08%1.31B | 43.94%1.52B | 43.94%1.52B |
Non current assets | ||||||||||
Net PPE | 10.50%2.06B | --2.06B | -1.43%2.14B | 6.98%2.13B | -1.04%1.98B | -9.84%1.87B | -15.97%2B | -16.94%2B | -15.61%2.07B | -15.61%2.07B |
-Gross PP&E | -3.54%4.96B | --4.96B | -1.43%2.14B | 6.98%2.13B | -1.04%1.98B | -13.79%5.14B | -15.97%2B | -16.94%2B | -4.78%5.96B | -4.78%5.96B |
-Accumulated depreciation | 11.55%-2.9B | ---2.9B | ---- | ---- | ---- | 15.88%-3.28B | ---- | ---- | -2.20%-3.89B | -2.20%-3.89B |
Long-term accounts receivable and other receivables | -60.46%5.66M | --5.66M | ---- | ---- | ---- | -10.17%14.32M | ---- | ---- | -51.27%15.95M | -51.27%15.95M |
Goodwill and other intangible assets | 45.11%37.38M | --37.38M | -10.85%39.03M | 33.30%39.69M | 5.82%35.77M | -33.19%25.76M | -38.44%29.78M | -39.71%33.8M | -33.68%38.56M | -33.68%38.56M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -80.01%571K | -66.68%1.14M | -57.16%1.71M | -57.16%1.71M |
-Other intangible assets | 45.11%37.38M | --37.38M | -5.94%39.03M | 35.90%39.69M | 9.52%35.77M | -30.08%25.76M | -35.83%29.21M | -37.95%32.66M | -31.95%36.84M | -31.95%36.84M |
Deferred tax assets-non current | 3,150.99%13.13M | --13.13M | ---- | ---- | ---- | -28.62%404K | ---- | ---- | -95.25%566K | -95.25%566K |
Other non current assets | 5.03%49.82M | --49.82M | -5.84%62.13M | -1.65%65.1M | 128.08%58.13M | 204.23%47.44M | -4.66%66.19M | -65.92%25.49M | -29.95%15.59M | -29.95%15.59M |
Total non current assets | 10.95%2.17B | --2.17B | -1.74%2.24B | 7.08%2.24B | 0.67%2.08B | -8.71%1.96B | -16.10%2.09B | -18.88%2.06B | -17.28%2.14B | -17.28%2.14B |
Total assets | 15.32%3.94B | --3.94B | 21.76%3.79B | 18.18%3.7B | 31.44%4.44B | -6.69%3.42B | -7.85%3.13B | -4.18%3.37B | 0.49%3.67B | 0.49%3.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -46.78%390.37M | --390.37M | 100.65%1B | 54.11%898.47M | 74.46%714.8M | 217.41%733.44M | -14.40%583.02M | -25.85%409.72M | -39.46%231.07M | -39.46%231.07M |
-Current debt and capital lease obligation | -46.78%390.37M | --390.37M | 100.65%1B | 54.11%898.47M | 74.46%714.8M | 217.41%733.44M | -14.40%583.02M | -25.85%409.72M | -39.46%231.07M | -39.46%231.07M |
-Including:Current debt | -52.59%347.74M | --347.74M | 93.14%964.84M | 48.37%865.03M | 66.30%681.37M | 217.41%733.44M | -14.40%583.02M | -25.85%409.72M | -39.46%231.07M | -39.46%231.07M |
-Including:Current capital Lease obligation | --42.63M | --42.63M | --37.55M | --33.44M | --33.44M | --0 | ---- | ---- | ---- | ---- |
Payables | -3.19%216.06M | --216.06M | 32.26%232.02M | 1.16%167.75M | 684.54%1.09B | 100.23%223.17M | 49.22%165.82M | 32.87%139.53M | -10.70%111.46M | -10.70%111.46M |
-accounts payable | 0.20%207.6M | --207.6M | 41.61%223.64M | 1.04%154.99M | 742.74%1.09B | 108.36%207.19M | 45.59%153.39M | 26.98%129.56M | 8.75%99.44M | 8.75%99.44M |
-Total tax payable | -47.09%8.46M | --8.46M | -52.11%8.38M | 2.67%12.76M | -71.99%2.79M | 32.96%15.99M | 115.37%12.43M | 235.03%9.97M | -63.98%12.02M | -63.98%12.02M |
Current provisions | 836.93%227.19M | --227.19M | 286.47%16.8M | 218.64%25.63M | -45.47%44.75M | -77.11%24.25M | --8.04M | --82.07M | --105.94M | --105.94M |
Other current liabilities | 42.40%321.44M | --321.44M | 42.57%308.31M | 45.42%264.7M | -12.65%236.8M | -10.45%225.73M | -13.15%182.03M | 40.56%271.08M | 32.93%252.08M | 32.93%252.08M |
Current liabilities | -4.27%1.16B | --1.16B | 74.13%1.56B | 44.48%1.36B | 131.72%2.09B | 72.24%1.21B | -6.28%938.91M | 6.11%902.38M | 0.63%700.55M | 0.63%700.55M |
Non current liabilities | ||||||||||
Non current financial liabilities | 22.25%2.21B | --2.21B | -19.61%1.7B | -0.74%1.81B | -0.39%1.99B | -24.06%1.81B | -14.14%1.83B | -11.39%2B | -2.03%2.38B | -2.03%2.38B |
-Long term debt and capital lease obligation | 22.25%2.21B | --2.21B | -19.61%1.7B | -0.74%1.81B | -0.39%1.99B | -24.06%1.81B | -14.14%1.83B | -11.39%2B | -2.03%2.38B | -2.03%2.38B |
-Including:Long term debt | 14.16%2.06B | --2.06B | -26.02%1.56B | -8.83%1.67B | -7.31%1.85B | -24.06%1.81B | -14.14%1.83B | -11.39%2B | -2.03%2.38B | -2.03%2.38B |
-Including:Long term capital lease obligation | --146.15M | --146.15M | --135.22M | --147.74M | --138.46M | --0 | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --132.15M | --132.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -27.82%122.93M | --122.93M | -34.46%154.76M | -12.17%175.54M | -19.52%160.02M | -12.30%170.31M | -16.60%199.87M | -16.76%198.83M | -18.42%194.2M | -18.42%194.2M |
Non current deferred liabilities | --0 | --0 | ---- | ---- | ---- | 317.29%12.89M | ---- | ---- | -78.44%3.09M | -78.44%3.09M |
Other non current liabilities | 1.43%149.42M | --149.42M | 104.21%296.14M | 129.74%310.27M | 16.19%161.39M | 8.30%147.31M | -14.39%135.06M | -18.13%138.91M | -14.82%136.02M | -14.82%136.02M |
Total non current liabilities | 22.27%2.61B | --2.61B | -13.81%2.15B | 6.35%2.3B | -1.03%2.31B | -21.20%2.14B | -14.39%2.16B | -12.30%2.34B | -4.51%2.71B | -4.51%2.71B |
Total liabilities | 12.69%3.77B | --3.77B | 9.44%3.71B | 17.90%3.66B | 35.94%4.4B | -2.02%3.34B | -12.09%3.1B | -7.84%3.24B | -3.50%3.41B | -3.50%3.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.00%236.43M | --236.43M | 90.80%236.43M | 0.00%236.43M | 0.00%236.43M | -75.06%236.43M | 90.80%236.43M | 90.80%236.43M | -29.04%947.91M | -29.04%947.91M |
Retained earnings | 59.69%-67.35M | ---67.35M | 60.80%-158.15M | 6.49%-201.33M | -94.60%-212.37M | 76.21%-167.07M | 17.91%-215.29M | 12.88%-109.13M | 43.00%-702.18M | 43.00%-702.18M |
Less: Treasury stock | 0.00%92.63M | --92.63M | 0.00%92.63M | 0.00%92.63M | 0.00%92.63M | 0.00%92.63M | 0.00%92.63M | 0.02%92.63M | 0.02%92.63M | 0.02%92.63M |
Total stockholders'equity | 129.95%176.46M | --176.46M | 131.47%85.66M | 48.98%42.47M | -76.66%31.43M | -69.68%76.74M | 121.77%28.51M | 2,126.72%134.67M | 126.93%253.11M | 126.93%253.11M |
Total equity | 129.95%176.46M | --176.46M | 131.47%85.66M | 48.98%42.47M | -76.66%31.43M | -69.68%76.74M | 121.77%28.51M | 2,126.72%134.67M | 126.93%253.11M | 126.93%253.11M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data