MY Stock MarketDetailed Quotes

3336 IJM

Watchlist

2.070
+0.030+1.47%

15min DelayNot Open Mar 25 16:56 CST

7.26BMarket Cap12.55P/E (TTM)

IJM Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

-26.26%2.83B

-12.97%2.99B

7.86%3.4B

3.92%2.94B

16.20%3.84B

2.67%3.43B

-7.86%3.15B

-9.15%2.83B

-Cash and cash equivalents

-25.49%2.39B

-18.24%2.3B

1.59%2.56B

-0.21%2.28B

20.46%3.21B

5.01%2.82B

-5.03%2.52B

-8.61%2.29B

-Including:Cash

----

4.14%1.88B

----

-1.74%1.8B

-Including:Cash equivalents

----

-16.32%407.75M

----

-27.40%487.29M

-Short term investments

-30.24%437.5M

11.26%682.03M

32.67%843.46M

21.41%657.94M

-1.65%627.14M

-6.88%613.01M

-17.57%635.74M

-11.34%541.93M

Receivables

5.22%2.42B

3.27%2.1B

17.53%2.22B

33.61%2.05B

27.66%2.3B

21.71%2.03B

5.71%1.89B

1.17%1.53B

-Accounts receivable

5.01%2.03B

12.23%1.72B

21.71%1.76B

37.95%1.18B

31.93%1.93B

14.85%1.53B

2.52%1.44B

-14.82%853.59M

-Other receivables

6.33%392.81M

-23.79%385.78M

4.03%464.72M

28.16%872.58M

9.23%369.44M

48.52%506.21M

17.52%446.7M

32.29%680.85M

Inventory

-6.43%6.19B

-7.92%6.05B

-5.52%6.3B

-5.63%6.3B

-1.54%6.61B

-3.45%6.57B

-3.50%6.67B

-5.18%6.67B

Prepaid assets

----

-12.66%119.19M

----

-2.47%136.46M

Restricted cash

----

9.36%585.6M

----

32.81%535.48M

Tax assets-Current

-45.32%55.79M

-31.30%70.37M

-34.94%69.61M

-16.12%87.87M

16.55%102.05M

9.31%102.43M

6.81%106.99M

-5.19%104.75M

Deferred assets-current

----

16.94%19.96M

----

-31.75%17.07M

Hedging assets-current

----

--1.85M

----

Holding assets for sale

-78.75%433K

-79.98%408K

-77.09%467K

-76.94%470K

40.07%2.04M

-62.15%2.04M

-78.63%2.04M

Total current assets

-10.59%11.49B

-7.69%11.21B

1.46%12B

2.27%12.1B

7.93%12.85B

1.92%12.14B

-3.32%11.82B

-4.24%11.83B

Non current assets

Net PPE

6.68%1.39B

11.96%1.34B

11.49%1.34B

11.70%1.38B

6.45%1.31B

-3.43%1.2B

-1.86%1.2B

-2.26%1.23B

-Gross PP&E

6.68%1.39B

11.96%1.34B

11.49%1.34B

10.95%2.37B

6.45%1.31B

-3.43%1.2B

-1.86%1.2B

-2.75%2.14B

-Accumulated depreciation

----

-9.92%-993.72M

----

3.41%-904.02M

Investment properties

5.59%640.39M

5.26%640.07M

3.72%632.74M

1.62%622.17M

-7.04%606.5M

-6.43%608.11M

-0.96%610.06M

-0.95%612.25M

Prepaid assets-non current

----

5,405.00%111.31M

----

8.36%2.02M

Total investment

46.43%2.08B

45.01%2.02B

32.55%2B

29.64%1.94B

-4.22%1.42B

-5.34%1.39B

3.78%1.51B

4.34%1.5B

-Long-term equity investment

46.65%2.08B

41.75%1.97B

29.60%1.95B

25.32%1.87B

-4.23%1.42B

-5.35%1.39B

3.79%1.51B

4.35%1.49B

-Financial asset investment

-38.12%2.27M

1,280.22%50.59M

1,244.01%49.26M

1,787.07%69.16M

0.00%3.67M

-Including:Financial assets designated as fair value through profit or loss, Total

--113K

--48.43M

--47.1M

--67.01M

----

--0

-Including:Available-for-sale securities

-41.20%2.16M

0.00%3.67M

Long-term accounts receivable and other receivables

293.67%385.27M

86.99%356.38M

27.18%298.77M

-44.32%129.45M

-42.72%97.87M

10.60%190.59M

47.11%234.91M

56.41%232.49M

Finance lease receivables-Non current

----

351.27%3.19M

----

-20.50%706K

Goodwill and other intangible assets

-10.03%3.6B

-12.30%3.58B

-4.95%3.94B

-3.06%3.98B

-3.08%4B

-4.40%4.08B

-1.08%4.14B

-2.73%4.1B

-Goodwill

----

0.00%108.24M

----

35.74%108.24M

-Other intangible assets

-10.03%3.6B

-12.30%3.58B

-4.95%3.94B

-3.14%3.87B

-3.08%4B

-4.40%4.08B

-1.08%4.14B

-3.48%3.99B

Deferred tax assets-non current

10.43%497.6M

10.62%498.4M

12.08%512.08M

9.04%505.43M

-4.34%450.62M

-5.65%450.56M

-3.00%456.88M

1.10%463.51M

Other non current assets

-4.37%536.52M

0.79%560.63M

1.10%556.14M

2.52%550.94M

7.21%561.03M

7.03%556.23M

6.57%550.08M

4.19%537.4M

Total non current assets

8.16%9.14B

6.11%8.99B

6.57%9.28B

6.18%9.21B

-2.45%8.45B

-3.67%8.47B

0.88%8.71B

0.27%8.68B

Total assets

-3.16%20.63B

-2.02%20.2B

3.63%21.28B

3.92%21.32B

3.56%21.3B

-0.45%20.61B

-1.58%20.54B

-2.39%20.51B

Liabilities

Current liabilities

Financial liabilities

-9.68%1.96B

-11.73%1.76B

5.75%1.81B

1.13%1.76B

32.98%2.17B

30.23%1.99B

-5.56%1.71B

5.56%1.74B

-Financial or other derivative investment liabilities

--0

--99K

--332K

--2.66M

----

--0

-Current debt and capital lease obligation

-9.57%1.96B

-11.73%1.76B

5.75%1.81B

1.11%1.76B

32.82%2.16B

30.23%1.99B

-5.56%1.71B

5.58%1.74B

-Including:Current debt

-9.72%1.94B

-11.80%1.74B

5.86%1.79B

1.17%1.73B

33.06%2.15B

30.04%1.98B

-5.93%1.69B

5.12%1.71B

-Including:Current capital Lease obligation

17.77%14.27M

-1.22%13.75M

-6.23%15.2M

-2.62%24.46M

0.19%12.12M

63.24%13.92M

60.90%16.21M

50.35%25.12M

Payables

0.76%2.86B

4.23%2.77B

2.91%3B

2.99%1.83B

14.33%2.84B

2.21%2.66B

7.90%2.91B

7.09%1.77B

-accounts payable

3.02%2.82B

4.56%2.69B

3.02%2.94B

24.30%1.19B

12.83%2.74B

0.63%2.58B

6.55%2.85B

-8.06%955.32M

-Total tax payable

-60.08%40.54M

-5.71%79.42M

-1.63%63M

-6.70%85.29M

78.22%101.55M

97.44%84.23M

147.67%64.04M

192.36%91.42M

-Other payable

----

-23.86%552.35M

----

24.14%725.43M

Current provisions

-42.27%1.63M

-30.44%2.29M

25.79%5.14M

42.78%4.27M

8.29%2.82M

-20.12%3.29M

19.85%4.09M

10.24%2.99M

Pension and other retirement benefit plans

----

2,115.15%731K

----

-92.60%33K

Accrued and deferred income

-51.15%361.85M

-9.55%326.2M

29.18%420.69M

10.83%1.43B

111.02%740.74M

3.21%360.62M

-7.77%325.65M

2.34%1.29B

Current liabilities

-9.88%5.18B

-3.11%4.86B

5.64%5.23B

4.46%5.01B

28.72%5.75B

11.81%5.01B

1.97%4.96B

5.22%4.8B

Non current liabilities

Non current financial liabilities

-3.75%3.36B

-5.90%3.34B

3.26%3.74B

4.19%4B

-6.97%3.49B

-7.37%3.55B

0.60%3.62B

-5.32%3.84B

-Long term debt and capital lease obligation

-3.75%3.36B

-5.90%3.34B

3.26%3.74B

4.19%4B

-6.97%3.49B

-7.37%3.55B

0.60%3.62B

-5.32%3.84B

-Including:Long term debt

-3.66%3.31B

-6.02%3.29B

3.23%3.68B

4.09%3.8B

-7.69%3.43B

-7.74%3.5B

-0.19%3.57B

-6.37%3.65B

-Including:Long term capital lease obligation

-9.25%49.51M

2.41%51.47M

5.19%53.88M

6.16%197.68M

83.23%54.56M

29.81%50.26M

123.60%51.22M

21.43%186.2M

Long term accounts payable and other payables

12.25%365.04M

12.27%364.53M

12.30%364.11M

63.00%206.3M

14.13%325.2M

14.17%324.7M

13.68%324.22M

6.03%126.56M

Long term pension and other post-retirement benefit plans

-28.34%1.35M

9.32%1.88M

Non current deferred liabilities

-3.72%476.29M

-4.78%469.39M

-2.53%477.52M

-1.20%485.28M

-2.95%494.7M

-3.87%492.95M

-4.70%489.89M

-3.58%491.16M

Non current accrued and deferred income

--0

-5.57%253.01M

-0.50%257.49M

-1.25%256.12M

-3.88%263.35M

-1.45%267.92M

-5.06%258.78M

Other non current liabilities

----

0.00%33.18M

----

0.00%33.18M

Total non current liabilities

-8.02%4.2B

-9.87%4.18B

2.76%4.83B

4.91%4.98B

-4.98%4.57B

-5.55%4.63B

0.70%4.7B

-4.81%4.75B

Total liabilities

-9.06%9.38B

-6.36%9.03B

4.24%10.07B

4.68%10B

11.26%10.32B

2.74%9.65B

1.35%9.66B

-0.02%9.55B

Shareholders'equity

Share capital

0.00%6.13B

0.08%6.13B

-common stock

0.00%6.13B

0.08%6.13B

Retained earnings

7.37%4.34B

7.10%4.29B

7.77%4.22B

7.89%4.34B

0.81%4.04B

2.27%4.01B

0.57%3.91B

0.61%4.02B

Less: Treasury stock

0.00%235.1M

1.85%235.1M

4.53%235.1M

11.33%235.1M

14.47%230.83M

18.41%224.91M

Other reserves

-5.70%-67.62M

-57.06%-96.33M

58.79%-28.13M

73.58%-23M

41.32%-63.97M

-1,366.89%-61.33M

-1,445.78%-68.28M

3.41%-87.04M

Other equity interest

0.13%859.23M

0.13%847.72M

0.15%859.39M

0.14%847.78M

-0.04%858.12M

-0.01%846.6M

-0.01%858.11M

-9.72%846.55M

Total stockholders'equity

2.75%11.03B

2.34%10.94B

3.22%10.95B

3.49%11.06B

0.63%10.73B

-0.01%10.69B

-0.66%10.61B

-0.87%10.69B

Noncontrolling interests

-13.00%220.68M

-19.40%223.39M

-2.30%262.86M

-5.54%254.57M

-59.82%253.65M

-55.84%277.16M

-58.99%269.04M

-60.09%269.49M

Total equity

2.39%11.25B

1.80%11.17B

3.08%11.21B

3.26%11.32B

-2.75%10.98B

-3.11%10.97B

-4.04%10.88B

-4.36%10.96B

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	-26.26%2.83B	-12.97%2.99B	7.86%3.4B	3.92%2.94B	3.92%2.94B	16.20%3.84B	2.67%3.43B	-7.86%3.15B	-9.15%2.83B	-9.15%2.83B
-Cash and cash equivalents	-25.49%2.39B	-18.24%2.3B	1.59%2.56B	-0.21%2.28B	-0.21%2.28B	20.46%3.21B	5.01%2.82B	-5.03%2.52B	-8.61%2.29B	-8.61%2.29B
-Including:Cash	----	----	----	4.14%1.88B	4.14%1.88B	----	----	----	-1.74%1.8B	-1.74%1.8B
-Including:Cash equivalents	----	----	----	-16.32%407.75M	-16.32%407.75M	----	----	----	-27.40%487.29M	-27.40%487.29M
-Short term investments	-30.24%437.5M	11.26%682.03M	32.67%843.46M	21.41%657.94M	21.41%657.94M	-1.65%627.14M	-6.88%613.01M	-17.57%635.74M	-11.34%541.93M	-11.34%541.93M
Receivables	5.22%2.42B	3.27%2.1B	17.53%2.22B	33.61%2.05B	33.61%2.05B	27.66%2.3B	21.71%2.03B	5.71%1.89B	1.17%1.53B	1.17%1.53B
-Accounts receivable	5.01%2.03B	12.23%1.72B	21.71%1.76B	37.95%1.18B	37.95%1.18B	31.93%1.93B	14.85%1.53B	2.52%1.44B	-14.82%853.59M	-14.82%853.59M
-Other receivables	6.33%392.81M	-23.79%385.78M	4.03%464.72M	28.16%872.58M	28.16%872.58M	9.23%369.44M	48.52%506.21M	17.52%446.7M	32.29%680.85M	32.29%680.85M
Inventory	-6.43%6.19B	-7.92%6.05B	-5.52%6.3B	-5.63%6.3B	-5.63%6.3B	-1.54%6.61B	-3.45%6.57B	-3.50%6.67B	-5.18%6.67B	-5.18%6.67B
Prepaid assets	----	----	----	-12.66%119.19M	-12.66%119.19M	----	----	----	-2.47%136.46M	-2.47%136.46M
Restricted cash	----	----	----	9.36%585.6M	9.36%585.6M	----	----	----	32.81%535.48M	32.81%535.48M
Tax assets-Current	-45.32%55.79M	-31.30%70.37M	-34.94%69.61M	-16.12%87.87M	-16.12%87.87M	16.55%102.05M	9.31%102.43M	6.81%106.99M	-5.19%104.75M	-5.19%104.75M
Deferred assets-current	----	----	----	16.94%19.96M	16.94%19.96M	----	----	----	-31.75%17.07M	-31.75%17.07M
Hedging assets-current	----	----	----	----	----	----	--1.85M	----	----	----
Holding assets for sale	-78.75%433K	-79.98%408K	-77.09%467K	-76.94%470K	-76.94%470K	40.07%2.04M	40.07%2.04M	-62.15%2.04M	-78.63%2.04M	-78.63%2.04M
Total current assets	-10.59%11.49B	-7.69%11.21B	1.46%12B	2.27%12.1B	2.27%12.1B	7.93%12.85B	1.92%12.14B	-3.32%11.82B	-4.24%11.83B	-4.24%11.83B
Non current assets
Net PPE	6.68%1.39B	11.96%1.34B	11.49%1.34B	11.70%1.38B	11.70%1.38B	6.45%1.31B	-3.43%1.2B	-1.86%1.2B	-2.26%1.23B	-2.26%1.23B
-Gross PP&E	6.68%1.39B	11.96%1.34B	11.49%1.34B	10.95%2.37B	10.95%2.37B	6.45%1.31B	-3.43%1.2B	-1.86%1.2B	-2.75%2.14B	-2.75%2.14B
-Accumulated depreciation	----	----	----	-9.92%-993.72M	-9.92%-993.72M	----	----	----	3.41%-904.02M	3.41%-904.02M
Investment properties	5.59%640.39M	5.26%640.07M	3.72%632.74M	1.62%622.17M	1.62%622.17M	-7.04%606.5M	-6.43%608.11M	-0.96%610.06M	-0.95%612.25M	-0.95%612.25M
Prepaid assets-non current	----	----	----	5,405.00%111.31M	5,405.00%111.31M	----	----	----	8.36%2.02M	8.36%2.02M
Total investment	46.43%2.08B	45.01%2.02B	32.55%2B	29.64%1.94B	29.64%1.94B	-4.22%1.42B	-5.34%1.39B	3.78%1.51B	4.34%1.5B	4.34%1.5B
-Long-term equity investment	46.65%2.08B	41.75%1.97B	29.60%1.95B	25.32%1.87B	25.32%1.87B	-4.23%1.42B	-5.35%1.39B	3.79%1.51B	4.35%1.49B	4.35%1.49B
-Financial asset investment	-38.12%2.27M	1,280.22%50.59M	1,244.01%49.26M	1,787.07%69.16M	1,787.07%69.16M	0.00%3.67M	0.00%3.67M	0.00%3.67M	0.00%3.67M	0.00%3.67M
-Including:Financial assets designated as fair value through profit or loss, Total	--113K	--48.43M	--47.1M	--67.01M	--67.01M	----	----	----	--0	--0
-Including:Available-for-sale securities	-41.20%2.16M	-41.20%2.16M	-41.20%2.16M	-41.20%2.16M	-41.20%2.16M	0.00%3.67M	0.00%3.67M	0.00%3.67M	0.00%3.67M	0.00%3.67M
Long-term accounts receivable and other receivables	293.67%385.27M	86.99%356.38M	27.18%298.77M	-44.32%129.45M	-44.32%129.45M	-42.72%97.87M	10.60%190.59M	47.11%234.91M	56.41%232.49M	56.41%232.49M
Finance lease receivables-Non current	----	----	----	351.27%3.19M	351.27%3.19M	----	----	----	-20.50%706K	-20.50%706K
Goodwill and other intangible assets	-10.03%3.6B	-12.30%3.58B	-4.95%3.94B	-3.06%3.98B	-3.06%3.98B	-3.08%4B	-4.40%4.08B	-1.08%4.14B	-2.73%4.1B	-2.73%4.1B
-Goodwill	----	----	----	0.00%108.24M	0.00%108.24M	----	----	----	35.74%108.24M	35.74%108.24M
-Other intangible assets	-10.03%3.6B	-12.30%3.58B	-4.95%3.94B	-3.14%3.87B	-3.14%3.87B	-3.08%4B	-4.40%4.08B	-1.08%4.14B	-3.48%3.99B	-3.48%3.99B
Deferred tax assets-non current	10.43%497.6M	10.62%498.4M	12.08%512.08M	9.04%505.43M	9.04%505.43M	-4.34%450.62M	-5.65%450.56M	-3.00%456.88M	1.10%463.51M	1.10%463.51M
Other non current assets	-4.37%536.52M	0.79%560.63M	1.10%556.14M	2.52%550.94M	2.52%550.94M	7.21%561.03M	7.03%556.23M	6.57%550.08M	4.19%537.4M	4.19%537.4M
Total non current assets	8.16%9.14B	6.11%8.99B	6.57%9.28B	6.18%9.21B	6.18%9.21B	-2.45%8.45B	-3.67%8.47B	0.88%8.71B	0.27%8.68B	0.27%8.68B
Total assets	-3.16%20.63B	-2.02%20.2B	3.63%21.28B	3.92%21.32B	3.92%21.32B	3.56%21.3B	-0.45%20.61B	-1.58%20.54B	-2.39%20.51B	-2.39%20.51B
Liabilities
Current liabilities
Financial liabilities	-9.68%1.96B	-11.73%1.76B	5.75%1.81B	1.13%1.76B	1.13%1.76B	32.98%2.17B	30.23%1.99B	-5.56%1.71B	5.56%1.74B	5.56%1.74B
-Financial or other derivative investment liabilities	--0	--0	--99K	--332K	--332K	--2.66M	----	----	--0	--0
-Current debt and capital lease obligation	-9.57%1.96B	-11.73%1.76B	5.75%1.81B	1.11%1.76B	1.11%1.76B	32.82%2.16B	30.23%1.99B	-5.56%1.71B	5.58%1.74B	5.58%1.74B
-Including:Current debt	-9.72%1.94B	-11.80%1.74B	5.86%1.79B	1.17%1.73B	1.17%1.73B	33.06%2.15B	30.04%1.98B	-5.93%1.69B	5.12%1.71B	5.12%1.71B
-Including:Current capital Lease obligation	17.77%14.27M	-1.22%13.75M	-6.23%15.2M	-2.62%24.46M	-2.62%24.46M	0.19%12.12M	63.24%13.92M	60.90%16.21M	50.35%25.12M	50.35%25.12M
Payables	0.76%2.86B	4.23%2.77B	2.91%3B	2.99%1.83B	2.99%1.83B	14.33%2.84B	2.21%2.66B	7.90%2.91B	7.09%1.77B	7.09%1.77B
-accounts payable	3.02%2.82B	4.56%2.69B	3.02%2.94B	24.30%1.19B	24.30%1.19B	12.83%2.74B	0.63%2.58B	6.55%2.85B	-8.06%955.32M	-8.06%955.32M
-Total tax payable	-60.08%40.54M	-5.71%79.42M	-1.63%63M	-6.70%85.29M	-6.70%85.29M	78.22%101.55M	97.44%84.23M	147.67%64.04M	192.36%91.42M	192.36%91.42M
-Other payable	----	----	----	-23.86%552.35M	-23.86%552.35M	----	----	----	24.14%725.43M	24.14%725.43M
Current provisions	-42.27%1.63M	-30.44%2.29M	25.79%5.14M	42.78%4.27M	42.78%4.27M	8.29%2.82M	-20.12%3.29M	19.85%4.09M	10.24%2.99M	10.24%2.99M
Pension and other retirement benefit plans	----	----	----	2,115.15%731K	2,115.15%731K	----	----	----	-92.60%33K	-92.60%33K
Accrued and deferred income	-51.15%361.85M	-9.55%326.2M	29.18%420.69M	10.83%1.43B	10.83%1.43B	111.02%740.74M	3.21%360.62M	-7.77%325.65M	2.34%1.29B	2.34%1.29B
Current liabilities	-9.88%5.18B	-3.11%4.86B	5.64%5.23B	4.46%5.01B	4.46%5.01B	28.72%5.75B	11.81%5.01B	1.97%4.96B	5.22%4.8B	5.22%4.8B
Non current liabilities
Non current financial liabilities	-3.75%3.36B	-5.90%3.34B	3.26%3.74B	4.19%4B	4.19%4B	-6.97%3.49B	-7.37%3.55B	0.60%3.62B	-5.32%3.84B	-5.32%3.84B
-Long term debt and capital lease obligation	-3.75%3.36B	-5.90%3.34B	3.26%3.74B	4.19%4B	4.19%4B	-6.97%3.49B	-7.37%3.55B	0.60%3.62B	-5.32%3.84B	-5.32%3.84B
-Including:Long term debt	-3.66%3.31B	-6.02%3.29B	3.23%3.68B	4.09%3.8B	4.09%3.8B	-7.69%3.43B	-7.74%3.5B	-0.19%3.57B	-6.37%3.65B	-6.37%3.65B
-Including:Long term capital lease obligation	-9.25%49.51M	2.41%51.47M	5.19%53.88M	6.16%197.68M	6.16%197.68M	83.23%54.56M	29.81%50.26M	123.60%51.22M	21.43%186.2M	21.43%186.2M
Long term accounts payable and other payables	12.25%365.04M	12.27%364.53M	12.30%364.11M	63.00%206.3M	63.00%206.3M	14.13%325.2M	14.17%324.7M	13.68%324.22M	6.03%126.56M	6.03%126.56M
Long term pension and other post-retirement benefit plans	-28.34%1.35M	-28.34%1.35M	-28.34%1.35M	-28.34%1.35M	-28.34%1.35M	9.32%1.88M	9.32%1.88M	9.32%1.88M	9.32%1.88M	9.32%1.88M
Non current deferred liabilities	-3.72%476.29M	-4.78%469.39M	-2.53%477.52M	-1.20%485.28M	-1.20%485.28M	-2.95%494.7M	-3.87%492.95M	-4.70%489.89M	-3.58%491.16M	-3.58%491.16M
Non current accrued and deferred income	--0	--0	-5.57%253.01M	-0.50%257.49M	-0.50%257.49M	-1.25%256.12M	-3.88%263.35M	-1.45%267.92M	-5.06%258.78M	-5.06%258.78M
Other non current liabilities	----	----	----	0.00%33.18M	0.00%33.18M	----	----	----	0.00%33.18M	0.00%33.18M
Total non current liabilities	-8.02%4.2B	-9.87%4.18B	2.76%4.83B	4.91%4.98B	4.91%4.98B	-4.98%4.57B	-5.55%4.63B	0.70%4.7B	-4.81%4.75B	-4.81%4.75B
Total liabilities	-9.06%9.38B	-6.36%9.03B	4.24%10.07B	4.68%10B	4.68%10B	11.26%10.32B	2.74%9.65B	1.35%9.66B	-0.02%9.55B	-0.02%9.55B
Shareholders'equity
Share capital	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.08%6.13B	0.08%6.13B
-common stock	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.00%6.13B	0.08%6.13B	0.08%6.13B
Retained earnings	7.37%4.34B	7.10%4.29B	7.77%4.22B	7.89%4.34B	7.89%4.34B	0.81%4.04B	2.27%4.01B	0.57%3.91B	0.61%4.02B	0.61%4.02B
Less: Treasury stock	0.00%235.1M	0.00%235.1M	1.85%235.1M	4.53%235.1M	4.53%235.1M	4.53%235.1M	11.33%235.1M	14.47%230.83M	18.41%224.91M	18.41%224.91M
Other reserves	-5.70%-67.62M	-57.06%-96.33M	58.79%-28.13M	73.58%-23M	73.58%-23M	41.32%-63.97M	-1,366.89%-61.33M	-1,445.78%-68.28M	3.41%-87.04M	3.41%-87.04M
Other equity interest	0.13%859.23M	0.13%847.72M	0.15%859.39M	0.14%847.78M	0.14%847.78M	-0.04%858.12M	-0.01%846.6M	-0.01%858.11M	-9.72%846.55M	-9.72%846.55M
Total stockholders'equity	2.75%11.03B	2.34%10.94B	3.22%10.95B	3.49%11.06B	3.49%11.06B	0.63%10.73B	-0.01%10.69B	-0.66%10.61B	-0.87%10.69B	-0.87%10.69B
Noncontrolling interests	-13.00%220.68M	-19.40%223.39M	-2.30%262.86M	-5.54%254.57M	-5.54%254.57M	-59.82%253.65M	-55.84%277.16M	-58.99%269.04M	-60.09%269.49M	-60.09%269.49M
Total equity	2.39%11.25B	1.80%11.17B	3.08%11.21B	3.26%11.32B	3.26%11.32B	-2.75%10.98B	-3.11%10.97B	-4.04%10.88B	-4.36%10.96B	-4.36%10.96B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights