GIG Works
2375
Soiken Holdings
2385
Enechange
4169
Renascience
4889
Note
5243
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 153.31%4.78B | -0.18%1.89B | -23.08%1.89B | 17.82%2.46B | 42.92%2.09B | -30.25%1.46B | 45.56%2.09B | -34.09%1.44B | 26.95%2.18B | -6.33%1.72B |
Net profit before non-cash adjustment | 26.56%1.66B | -11.02%1.31B | 2.41%1.48B | 13.27%1.44B | 8.97%1.27B | -39.79%1.17B | 23.86%1.94B | 0.50%1.57B | 13.67%1.56B | 12.13%1.37B |
Total adjustment of non-cash items | -46.92%375.04M | 1.80%706.59M | -10.24%694.08M | -10.27%773.28M | 62.60%861.8M | 8.30%530.02M | 26.80%489.41M | -40.54%385.96M | 51.69%649.11M | -27.56%427.93M |
-Depreciation and amortization | -6.86%783.88M | -3.32%841.59M | 3.91%870.47M | 1.43%837.72M | -2.77%825.91M | 8.03%849.44M | 3.50%786.33M | 3.28%759.72M | 9.17%735.6M | 38.80%673.8M |
-Reversal of impairment losses recognized in profit and loss | 531.38%228.81M | 266.05%36.24M | -87.68%9.9M | 212.25%80.34M | -76.30%25.73M | -4.83%108.54M | 1,292.09%114.05M | -82.78%8.19M | 356.24%47.57M | --10.43M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.83%24.22M | -44.99%27.47M |
-Disposal profit | -31.66%-164.75M | 12.36%-125.13M | 55.75%-142.77M | -335.47%-322.65M | 64.93%-74.09M | 68.56%-211.28M | -48.98%-672.05M | -188.20%-451.11M | -21.03%-156.53M | -490.18%-129.33M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 152.50%86.96M | --34.44M |
-Other non-cash items | -925.82%-472.89M | -5.93%-46.1M | -124.47%-43.52M | 111.11%177.88M | 138.89%84.26M | -183.00%-216.69M | 277.48%261.08M | 177.96%69.16M | 53.03%-88.71M | -344.42%-188.87M |
Changes in working capital | 2,152.80%2.74B | 52.36%-133.56M | -215.69%-280.34M | 595.82%242.32M | 79.52%-48.87M | 29.14%-238.65M | 34.55%-336.77M | -1,841.74%-514.52M | 67.26%-26.5M | -491.01%-80.93M |
-Change in receivables | 883.61%928.31M | 22.87%-118.47M | -278.26%-153.59M | 206.16%86.17M | 64.89%-81.17M | 62.27%-231.21M | -234.81%-612.87M | 186.02%454.63M | -96.26%-528.5M | 13.03%-269.28M |
-Change in inventory | -323.09%-60.16M | 88.05%-14.22M | -340.19%-119M | 151.77%49.54M | -173.31%-95.69M | 493.62%130.54M | -253.22%-33.16M | -121.76%-9.39M | 135.26%43.14M | -204,046.67%-122.37M |
-Change in prepaid assets | -203.10%-4.89M | 36.51%-1.61M | 56.52%-2.54M | -1,017.78%-5.85M | -112.10%-523K | 160.91%4.32M | ---7.1M | ---- | ---- | ---- |
-Change in payables | 4,197.26%1.75B | -345.55%-42.64M | -109.15%-9.57M | 1,033.65%104.63M | 104.56%9.23M | -176.21%-202.33M | 127.62%265.51M | -288.26%-961.2M | 127.23%510.58M | -26.97%224.69M |
-Change in accrued expense | 2,181.25%52.18M | 95.87%-2.51M | -531.41%-60.75M | -113.75%-9.62M | 796.62%69.95M | 260.57%7.8M | -144.04%-4.86M | 124.63%11.03M | -174.70%-44.79M | 323.86%59.96M |
-Provision for loans, leases and other losses | 72.78%79.27M | -29.53%45.88M | 273.13%65.11M | -64.63%17.45M | -5.55%49.33M | -6.26%52.23M | 6,853.21%55.71M | ---825K | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.53%-8.77M | -126.60%-6.93M | 208.27%26.06M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.95%-54.63M | 15.38%-50.14M | -9.93%-59.26M | 6.55%-53.9M | 6.81%-57.68M | 11.77%-61.9M | 15.17%-70.15M | 12.54%-82.69M | -7.69%-94.55M | -27.88%-87.8M |
Interest received (cash flow from operating activities) | 20.21%45.98M | 28.95%38.25M | 12.89%29.66M | 13.52%26.28M | 10.66%23.15M | -33.63%20.92M | 24.13%31.52M | -11.54%25.39M | 51.78%28.7M | 26.46%18.91M |
Tax refund paid | 13.03%-493.4M | 21.81%-567.3M | -19.53%-725.55M | -166.46%-607.02M | 74.74%-227.81M | -43.83%-901.93M | 13.00%-627.07M | -28.77%-720.8M | 12.19%-559.77M | -16.37%-637.5M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 200.00%1K |
Operating cash flow | 227.12%4.28B | 15.20%1.31B | -37.72%1.14B | -0.04%1.82B | 253.04%1.82B | -63.80%516.47M | 116.37%1.43B | -57.60%659.38M | 53.76%1.56B | -17.93%1.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.91%-288.75M | 9.05%-291.39M | 30.61%-320.38M | -21.45%-461.73M | 64.93%-380.17M | -160.37%-1.08B | -6,023.74%-416.38M | 100.86%7.03M | 43.44%-815.45M | -20.02%-1.44B |
Net intangibles purchase and sale | 40.37%-21.03M | -146.81%-35.26M | 20.50%-14.29M | 39.30%-17.97M | -102.41%-29.61M | 42.43%-14.63M | 57.95%-25.41M | -61.42%-60.42M | 38.60%-37.43M | -18.03%-60.96M |
Net business purchase and sale | -2,586.31%-1.72B | --69M | --0 | ---665.34M | ---- | ---713.41M | ---- | ---422.9M | ---- | -0.49%-144.91M |
Net investment product transactions | -92.23%-193.83M | -298.36%-100.83M | 205.32%50.83M | -86.92%16.65M | -63.30%127.24M | -69.42%346.74M | 110.11%1.13B | 292.34%539.61M | -202.82%-280.55M | 217.16%272.86M |
Net changes in other investments | -739.84%-999.73M | -274.25%-119.04M | 230.83%68.31M | 43.55%-52.22M | -179.95%-92.5M | 122.63%115.69M | -757.74%-511.28M | -157.32%-59.61M | -107.02%-23.17M | 333.11%330.21M |
Investing cash flow | -574.08%-3.22B | -121.57%-477.52M | 81.74%-215.52M | -214.81%-1.18B | 72.21%-375.03M | -847.05%-1.35B | 4,773.86%180.67M | 100.32%3.71M | -10.72%-1.16B | 41.04%-1.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 121.12%459.95M | -337.76%-2.18B | -146.70%-497.4M | 219.26%1.07B | -216.52%-893.2M | 175.54%766.56M | 1.70%-1.01B | -201.82%-1.03B | 32.22%1.01B | -12.98%766.85M |
Net common stock issuance | ---- | ---- | ---- | ---271.92M | ---- | ---80.69M | ---- | ---- | ---- | ---52K |
Increase or decrease of lease financing | 18.48%-31.89M | 8.20%-39.12M | -2.72%-42.61M | 11.73%-41.49M | 18.58%-47M | 8.56%-57.73M | -4.24%-63.13M | 20.98%-60.56M | -27.14%-76.64M | -563.17%-60.28M |
Cash dividends paid | -0.03%-150.3M | -0.01%-150.26M | 6.63%-150.24M | -5.52%-160.91M | 0.52%-152.49M | 0.00%-153.29M | -11.11%-153.29M | -2.86%-137.96M | 20.00%-134.13M | -75.00%-167.66M |
Net other fund-raising expenses | -100.00%-2K | -100.00%-1K | 25,166,700.00%755M | -200.00%-3K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 33.33%-2K | -50.00%-3K | 0.00%-2K |
Financing cash flow | 111.74%277.76M | -3,755.64%-2.37B | -89.04%64.74M | 154.08%590.88M | -330.11%-1.09B | 138.57%474.86M | -0.03%-1.23B | -253.26%-1.23B | 49.05%803.15M | -30.59%538.86M |
Net cash flow | ||||||||||
Beginning cash position | -19.73%6.25B | 14.46%7.79B | 22.12%6.81B | 6.82%5.57B | -6.43%5.22B | 7.23%5.58B | -9.85%5.2B | 26.32%5.77B | 12.46%4.57B | 6.20%4.06B |
Current changes in cash | 186.96%1.34B | -256.13%-1.54B | -20.17%984.27M | 246.70%1.23B | 199.22%355.6M | -195.28%-358.4M | 166.24%376.15M | -147.25%-567.82M | 137.63%1.2B | 113.37%505.75M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K | ---- | 0.00%1K | --1K | ---- |
End cash Position | 21.37%7.59B | -19.73%6.25B | 14.46%7.79B | 22.12%6.81B | 6.82%5.57B | -6.43%5.22B | 7.23%5.58B | -9.85%5.2B | 26.32%5.77B | 12.46%4.57B |
Free cash flow | 311.75%3.95B | 20.32%960.14M | -40.19%798M | -0.58%1.33B | 330.38%1.34B | -159.49%-582.53M | 378.06%979.17M | -70.83%204.82M | 241.99%702.24M | -934.85%-494.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |