(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 82.11%7.64B | -21.01%4.19B | 24.54%5.31B | 17.55%4.26B | 85.35%3.63B | -17.29%1.96B | 7.90%2.37B | 19.82%2.19B | -5.55%1.83B | 6.32%1.94B |
Net profit before non-cash adjustment | 21.55%5.42B | 9.48%4.46B | 24.62%4.08B | 30.19%3.27B | 25.03%2.51B | 10.09%2.01B | 13.13%1.83B | 0.88%1.61B | 3.32%1.6B | 14.04%1.55B |
Total adjustment of non-cash items | 16.88%1.36B | 17.73%1.16B | -7.31%986.91M | 29.01%1.06B | 68.93%825.29M | 103.45%488.53M | -10.10%240.12M | 46.88%267.11M | -69.08%181.86M | 41.46%588.25M |
-Depreciation and amortization | 21.29%921.85M | 4.86%760.05M | -7.62%724.83M | 16.75%784.62M | 20.98%672.02M | 61.30%555.48M | 9.44%344.37M | 16.34%314.66M | 0.32%270.47M | -1.69%269.6M |
-Reversal of impairment losses recognized in profit and loss | --106K | --0 | ---- | ---- | -71.91%6.4M | --22.8M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -153.13%-24.97M | 596.49%47M |
-Share of associates | -35.50%-79.19M | 9.17%-58.44M | -213.41%-64.34M | 3,202.10%56.73M | 106.61%1.72M | 38.13%-25.97M | -47.30%-41.98M | -72.75%-28.5M | -70.79%-16.5M | -490.04%-9.66M |
-Disposal profit | -362.81%-68.5M | -68.95%26.07M | 658.48%83.94M | 116.14%11.07M | -116.27%-68.55M | -937.24%-31.7M | 108.09%3.79M | 64.03%-46.78M | -457.09%-130.08M | -250.54%-23.35M |
-Net exchange gains and losses | -796.61%-411K | 149.17%59K | -164.17%-120K | 103.67%187K | 89.64%-5.09M | -283.88%-49.11M | -577.39%-12.79M | --2.68M | ---- | -93.68%376K |
-Remuneration paid in stock | -18.59%324.49M | 35.86%398.61M | 169.06%293.39M | --109.04M | ---- | ---- | ---- | ---- | -53.13%13.14M | 0.00%28.04M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 659.42%168.96M | --22.25M |
-Other non-cash items | 631.58%259.64M | 169.86%35.49M | -149.28%-50.8M | -52.89%103.08M | 1,184.62%218.8M | 131.98%17.03M | -312.63%-53.26M | 125.26%25.05M | -139.04%-99.16M | 192.01%254M |
Changes in working capital | 159.85%856.1M | -679.91%-1.43B | 442.02%246.64M | -124.92%-72.11M | 153.46%289.35M | -280.24%-541.25M | -3.73%300.3M | 542.80%311.94M | 124.40%48.53M | -506.82%-198.92M |
-Change in receivables | 98.02%-26.87M | -212.02%-1.36B | -154.49%-434.98M | 26.57%-170.93M | 45.42%-232.77M | -49.34%-426.52M | -352.03%-285.6M | 59.69%-63.18M | -471.39%-156.74M | 110.92%42.2M |
-Change in inventory | 192.25%118.86M | -22.49%-128.85M | -1,173.40%-105.19M | -87.04%9.8M | 138.72%75.62M | -3,309.60%-195.3M | 86.80%-5.73M | -175.33%-43.39M | 2,025.68%57.6M | -130.03%-2.99M |
-Change in prepaid assets | 77.90%-100.26M | -2,077.06%-453.74M | ---20.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 24.73%216.39M | -59.37%173.49M | 178.24%427.01M | 166.07%153.47M | 120.94%57.68M | -173.61%-275.46M | 93.12%374.21M | 120.42%193.77M | 133.99%87.91M | -160.30%-258.64M |
-Provision for loans, leases and other losses | 137.43%398.85M | -19.96%167.99M | 256.87%209.87M | -136.28%-133.78M | -14.15%368.74M | 97.56%429.55M | 335.74%217.42M | --49.9M | ---- | ---- |
-Changes in other current assets | 48.27%249.13M | -1.61%168.02M | 146.33%170.77M | 245.27%69.33M | 127.31%20.08M | ---73.52M | ---- | 192.55%174.84M | 191.43%59.77M | 684.27%20.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 89.55%-14K | -36.73%-134K | -98K | ||||||
Interest received (cash flow from operating activities) | 13.49%100.43M | 49.31%88.49M | 14.44%59.27M | -12.66%51.79M | 9.12%59.3M | 6.79%54.34M | 2.33%50.89M | -32.35%49.73M | 50.38%73.5M | 56.48%48.88M |
Tax refund paid | 26.74%-1.26B | -13.49%-1.71B | -48.49%-1.51B | -2.95%-1.02B | -74.26%-987.39M | 33.95%-566.6M | -63.47%-857.79M | 16.61%-524.75M | -10.77%-629.29M | 6.57%-568.09M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 0 | 0 | 3K | 0 | 0 |
Operating cash flow | 152.31%6.48B | -33.42%2.57B | 17.00%3.86B | 22.22%3.3B | 86.83%2.7B | -7.34%1.44B | -9.23%1.56B | 34.80%1.72B | -10.17%1.27B | 13.87%1.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 62.66%-49.06M | -58.25%-131.39M | -82.58%-83.03M | 46.63%-45.47M | -74.60%-85.2M | -490.57%-48.8M | 75.20%-8.26M | 80.98%-33.32M | -383.88%-175.22M | -162.67%-36.21M |
Net intangibles purchase and sale | -11.85%-1.27B | -64.28%-1.14B | -80.01%-691.56M | 24.58%-384.17M | -58.13%-509.39M | -3.91%-322.13M | 2.48%-310.02M | -40.78%-317.9M | -38.56%-225.82M | 44.72%-162.98M |
Net business purchase and sale | 266.64%85M | -363.89%-51.01M | 76.95%-11M | 4.60%-47.7M | 93.67%-50M | -687.09%-790.25M | ---100.4M | ---- | ---- | ---- |
Net investment product transactions | -8,589.90%-145.38M | 99.78%-1.67M | -1,005.59%-773.12M | -61.01%85.37M | 137.84%218.94M | -269.77%-578.64M | 129.50%340.83M | -198.90%-1.16B | 300.43%1.17B | -503.61%-582.86M |
Advance cash and loans provided to other parties | -227.34%-7.61M | 52.42%-2.33M | -33.22%-4.89M | 64.02%-3.67M | 94.27%-10.2M | -26.20%-177.91M | -20,331.16%-140.98M | 70.70%-690K | -153.23%-2.36M | ---930K |
Repayment of advance payments to other parties and cash income from loans | 13.68%5.14M | -45.40%4.53M | -7.96%8.29M | 25.07%9.01M | -95.58%7.2M | 4,841.49%162.82M | 898.48%3.3M | -86.53%330K | 22.50%2.45M | --2M |
Net changes in other investments | 82.42%-2.51M | 89.79%-14.29M | -616.02%-139.98M | -345.23%-19.55M | 114.74%7.97M | -844.18%-54.07M | 92.68%-5.73M | -131.76%-78.29M | -115.77%-33.78M | 87.70%-15.66M |
Investing cash flow | -3.97%-1.39B | 21.41%-1.33B | -317.37%-1.7B | 3.45%-406.19M | 76.74%-420.69M | -717.58%-1.81B | 86.04%-221.26M | -316.11%-1.59B | 192.08%733.52M | -49.62%-796.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 68.08%-11.84M | 16.91%-37.08M | -193.44%-44.62M | ---15.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 99.98%-85K | 77.30%-442.86M | -696,700.00%-1.95B | 99.97%-280K | -66.80%-850.64M | 2.17%-509.99M | -160.08%-521.28M | -3,066.30%-200.43M | -63.63%6.76M | -72.88%18.58M |
Cash dividends paid | -61.23%-912.08M | -24.04%-565.7M | -39.55%-456.06M | -25.93%-326.81M | 2.20%-259.51M | 1.02%-265.36M | 1.12%-268.08M | -0.91%-271.13M | -8.21%-268.68M | -11.59%-248.28M |
Cash dividends for minorities | -7.91%-91.18M | -10.70%-84.5M | -16.76%-76.33M | -33.77%-65.37M | -58.39%-48.87M | 21.15%-30.86M | -124.90%-39.13M | -7.41%-17.4M | -22.73%-16.2M | -11.86%-13.2M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- | 77,325,600.00%773.26M | -100.00%-1K | --811.44M | ---- | ---- |
Financing cash flow | 10.17%-1.02B | 55.30%-1.13B | -520.12%-2.53B | 64.83%-407.67M | -3,418.37%-1.16B | 96.02%-32.94M | -356.92%-828.5M | 215.95%322.48M | -14.50%-278.12M | -46.53%-242.9M |
Net cash flow | ||||||||||
Beginning cash position | 1.15%9.43B | -3.75%9.32B | 38.57%9.68B | 19.18%6.99B | -5.11%5.86B | 8.89%6.18B | 7.70%5.67B | 48.88%5.27B | 11.98%3.54B | 20.68%3.16B |
Current changes in cash | 3,700.33%4.08B | 129.57%107.46M | -114.62%-363.44M | 121.99%2.49B | 381.82%1.12B | -177.99%-397.22M | 11.96%509.31M | -73.70%454.9M | 356.52%1.73B | -30.79%378.87M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -93.85%5.02M | 450.99%81.54M | 53.04%-23.23M | ---49.47M | ---- | 93.68%-376K |
Cash adjustments other than cash changes | 0.00%-1K | 50.00%-1K | -100.00%-2K | 20,988,100.00%209.88M | -200.00%-1K | -99.99%1K | --18.07M | ---- | 200.00%1K | 50.00%-1K |
End cash Position | 43.33%13.51B | 1.15%9.43B | -3.75%9.32B | 38.57%9.68B | 19.18%6.99B | -5.11%5.86B | 8.89%6.18B | 7.70%5.67B | 48.88%5.27B | 11.98%3.54B |
Free cash flow | 296.53%5.16B | -57.79%1.3B | 7.53%3.09B | 36.34%2.87B | 101.38%2.1B | -11.05%1.05B | -14.02%1.17B | 56.49%1.37B | -27.44%873.17M | 28.46%1.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data