GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.89%7.87B | -5.07%10.38B | -5.07%10.38B | -8.60%10.24B | --10.91B | --11.09B | --10.93B | --10.93B | --11.2B | -51.18%3.4B |
-Cash and cash equivalents | -27.89%7.87B | -5.07%10.38B | -5.07%10.38B | -8.60%10.24B | --10.91B | --11.09B | --10.93B | --10.93B | --11.2B | -51.18%3.4B |
Receivables | -15.43%4.37B | -29.96%4.35B | -29.96%4.35B | -10.21%4.96B | --5.16B | --5.53B | --6.21B | --6.21B | --5.53B | -4.70%5.17B |
-Accounts receivable | -15.43%4.37B | -29.96%4.35B | -29.96%4.35B | -10.21%4.96B | --5.16B | --5.53B | --6.21B | --6.21B | --5.53B | --5.17B |
-Gross accounts receivable | -15.43%4.37B | -29.96%4.35B | -29.96%4.35B | -10.21%4.96B | --5.16B | --5.53B | --6.21B | --6.21B | --5.53B | --5.17B |
Inventory | -1.19%2.8B | -20.69%2.42B | -20.69%2.42B | -15.64%2.88B | --2.83B | --3.03B | --3.05B | --3.05B | --3.41B | 41.03%1.43B |
Other current assets | -26.27%1.45B | 8.19%1.9B | 8.19%1.9B | 15.19%2.06B | --1.97B | --2.08B | --1.75B | --1.75B | --1.79B | -14.19%961.21M |
Total current assets | -21.03%16.48B | -13.22%19.04B | -13.22%19.04B | -8.16%20.15B | --20.87B | --21.73B | --21.95B | --21.95B | --21.94B | -24.79%10.96B |
Non current assets | ||||||||||
Net PPE | -0.57%6.19B | -2.94%6.27B | -2.94%6.27B | 6.14%6.3B | --6.22B | --6.4B | --6.46B | --6.46B | --5.93B | 57.97%2.95B |
-Gross PP&E | -0.57%6.19B | 0.89%9.27B | 0.89%9.27B | 6.14%6.3B | --6.22B | --6.4B | --9.19B | --9.19B | --5.93B | --2.95B |
-Accumulated depreciation | ---- | -9.99%-3B | -9.99%-3B | ---- | ---- | ---- | ---2.72B | ---2.72B | ---- | ---- |
Prepaid assets-non current | -0.02%694.17M | -0.00%694.33M | -0.00%694.33M | -0.01%694.32M | --694.32M | --694.32M | --694.36M | --694.36M | --694.37M | ---- |
Total investment | 0.72%737.58M | 51.16%992.61M | 51.16%992.61M | 46.70%822.56M | --732.33M | --757.31M | --656.66M | --656.66M | --560.72M | 2.32%1.11B |
-Financial asset investment | 0.72%737.58M | 51.16%992.61M | 51.16%992.61M | 46.70%822.56M | --732.33M | --757.31M | --656.66M | --656.66M | --560.72M | ---- |
-Including:Available-for-sale securities | 0.72%737.58M | 51.16%992.61M | 51.16%992.61M | 46.70%822.56M | --732.33M | --757.31M | --656.66M | --656.66M | --560.72M | ---- |
Goodwill and other intangible assets | -30.75%24.74M | 6.29%29.34M | 6.29%29.34M | 11.12%32.39M | --35.73M | --31.18M | --27.6M | --27.6M | --29.15M | -3.36%134.89M |
-Other intangible assets | ---- | 6.29%29.34M | 6.29%29.34M | ---- | ---- | ---- | --27.6M | --27.6M | ---- | ---- |
Deferred tax assets-non current | ---- | -62.29%65.78M | -62.29%65.78M | ---- | ---- | ---- | --174.44M | --174.44M | ---- | ---- |
Other non current assets | -1.14%192.65M | -0.68%49.26M | -0.68%49.26M | -16.39%145.99M | --194.88M | --156.42M | --49.59M | --49.59M | --174.6M | 0.00%1K |
Total non current assets | -0.55%7.84B | 0.48%8.1B | 0.48%8.1B | 8.12%7.99B | --7.88B | --8.04B | --8.06B | --8.06B | --7.39B | 35.64%4.2B |
Total assets | -15.42%24.32B | -9.54%27.15B | -9.54%27.15B | -4.05%28.14B | --28.75B | --29.77B | --30.01B | --30.01B | --29.33B | -14.20%15.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.57%1.06B | 2.37%1.12B | 2.37%1.12B | 22.30%1.06B | --1.07B | --1.09B | --1.09B | --1.09B | --869.89M | -4.43%532.52M |
-Current debt and capital lease obligation | -1.57%1.06B | 2.37%1.12B | 2.37%1.12B | 22.30%1.06B | --1.07B | --1.09B | --1.09B | --1.09B | --869.89M | -4.43%532.52M |
-Including:Current debt | -1.57%1.06B | 2.26%1.07B | 2.26%1.07B | 22.30%1.06B | --1.07B | --1.09B | --1.04B | --1.04B | --869.89M | -4.43%532.52M |
-Including:Current capital Lease obligation | ---- | 4.88%49.49M | 4.88%49.49M | ---- | ---- | ---- | --47.18M | --47.18M | ---- | ---- |
Payables | -28.22%3.13B | -34.27%3.88B | -34.27%3.88B | -8.27%4.05B | --4.36B | --4.88B | --5.91B | --5.91B | --4.42B | -19.94%2.68B |
-accounts payable | -29.51%2.92B | -28.26%3.42B | -28.26%3.42B | -2.86%4.05B | --4.15B | --4.77B | --4.77B | --4.77B | --4.17B | -16.46%2.63B |
-Total tax payable | -2.54%203.55M | -7.45%430.33M | -7.45%430.33M | -98.54%3.65M | --208.85M | --110.05M | --464.99M | --464.99M | --249.82M | -74.72%50.63M |
-Other payable | ---- | -95.81%28.04M | -95.81%28.04M | ---- | ---- | ---- | --669.1M | --669.1M | ---- | ---- |
Pension and other retirement benefit plans | 18.64%195.73M | -12.97%173.98M | -12.97%173.98M | -8.40%86.65M | --164.98M | --93.45M | --199.9M | --199.9M | --94.6M | --60.3M |
Other current liabilities | -35.63%4.8B | -13.44%6.04B | -13.44%6.04B | -26.62%7.25B | --7.45B | --7.84B | --6.98B | --6.98B | --9.88B | -33.59%4.04B |
Current liabilities | -29.67%9.18B | -20.89%11.22B | -20.89%11.22B | -18.41%12.45B | --13.05B | --13.9B | --14.18B | --14.18B | --15.26B | -27.21%7.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.30%2.77B | -15.53%3.45B | -15.53%3.45B | 21.15%3.6B | --3.86B | --4.11B | --4.08B | --4.08B | --2.97B | -12.70%1.47B |
-Long term debt and capital lease obligation | -28.30%2.77B | -15.53%3.45B | -15.53%3.45B | 21.15%3.6B | --3.86B | --4.11B | --4.08B | --4.08B | --2.97B | -12.70%1.47B |
-Including:Long term debt | -28.30%2.77B | -16.72%3.31B | -16.72%3.31B | 21.15%3.6B | --3.86B | --4.11B | --3.98B | --3.98B | --2.97B | -12.70%1.47B |
-Including:Long term capital lease obligation | ---- | 29.18%136.31M | 29.18%136.31M | ---- | ---- | ---- | --105.52M | --105.52M | ---- | ---- |
Long term accounts payable and other payables | 0.00%66.85M | 0.00%66.85M | 0.00%66.85M | 0.00%66.85M | --66.85M | --66.85M | --66.85M | --66.85M | --66.85M | 0.47%67.17M |
Long term provisions | 100.94%26.84M | 40.07%15.24M | 40.07%15.24M | 22.80%13.36M | --13.36M | --12.39M | --10.88M | --10.88M | --10.88M | -25.58%10.72M |
Long term pension and other post-retirement benefit plans | 1.67%949.26M | -0.84%934.38M | -0.84%934.38M | 21.85%939.59M | --933.62M | --943.9M | --942.28M | --942.28M | --771.1M | 6.23%655.1M |
Non current deferred liabilities | ---- | --26.49M | --26.49M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 21.49%136.34M | 25.00%5K | 25.00%5K | 24.03%101.37M | --112.23M | --116.02M | --4K | --4K | --81.73M | 3.67%135.53M |
Total non current liabilities | -20.85%3.95B | -11.98%4.49B | -11.98%4.49B | 20.99%4.72B | --4.99B | --5.25B | --5.1B | --5.1B | --3.9B | -8.84%2.33B |
Total liabilities | -27.23%13.13B | -18.53%15.71B | -18.53%15.71B | -10.39%17.17B | --18.04B | --19.15B | --19.28B | --19.28B | --19.16B | -23.48%9.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.86B | 0.38%1.86B | 0.38%1.86B | 0.38%1.86B | --1.86B | --1.86B | --1.86B | --1.86B | --1.86B | --0 |
-common stock | 0.00%1.86B | 0.38%1.86B | 0.38%1.86B | 0.38%1.86B | --1.86B | --1.86B | --1.86B | --1.86B | --1.86B | --0 |
Additional paid-in capital | 0.00%2.13B | 0.33%2.13B | 0.33%2.13B | 0.33%2.13B | --2.13B | --2.12B | --2.12B | --2.12B | --2.12B | 81.50%2.44B |
Retained earnings | 7.03%6.87B | 6.70%6.95B | 6.70%6.95B | 10.05%6.61B | --6.42B | --6.33B | --6.51B | --6.51B | --6.01B | 20.82%2.96B |
Less: Treasury stock | 0.37%103.85M | 0.12%103.58M | 0.12%103.58M | 0.00%103.47M | --103.47M | --103.47M | --103.47M | --103.47M | --103.47M | 0.00%564K |
Other reserves | 6.70%430.49M | 75.10%605.26M | 75.10%605.26M | 64.92%466.86M | --403.44M | --417.15M | --345.66M | --345.66M | --283.09M | -40.00%112.9M |
Total stockholders'equity | 4.46%11.19B | 6.62%11.44B | 6.62%11.44B | 7.88%10.97B | --10.71B | --10.62B | --10.73B | --10.73B | --10.16B | 8.90%5.51B |
Total equity | 4.46%11.19B | 6.62%11.44B | 6.62%11.44B | 7.88%10.97B | --10.71B | --10.62B | --10.73B | --10.73B | --10.16B | 8.90%5.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |