Ribomic
4591
Btm
5247
Terra Drone
278A
Sapeet
269A
Right On
7445
(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | (FY)Nov 30, 2016 | (FY)Nov 30, 2015 | (FY)Nov 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -80.08%491.24M | 1,423.80%2.47B | -115.22%-186.26M | 331.70%1.22B | -10.26%283.49M | 3,739.12%315.91M | 97.90%-8.68M | -294.29%-414.16M | -69.90%213.17M | -1.73%708.15M |
Net profit before non-cash adjustment | -102.28%-51.5M | 30.25%2.26B | 115.65%1.74B | 187.84%805.12M | 69.52%279.71M | -68.33%165M | 218.72%520.96M | -244.56%-438.83M | 10.61%303.56M | 53.63%274.45M |
Total adjustment of non-cash items | -112.40%-70.15M | -0.30%565.79M | -20.90%567.51M | 62.57%717.47M | 52.79%441.33M | 183.57%288.84M | -173.51%-345.62M | 409.28%470.16M | -60.62%92.32M | -56.96%234.42M |
-Depreciation and amortization | 17.27%524.75M | 6.22%447.49M | 49.67%421.29M | 12.09%281.48M | 35.80%251.11M | 6.09%184.92M | -1.18%174.31M | -14.60%176.4M | -9.29%206.55M | -20.69%227.7M |
-Reversal of impairment losses recognized in profit and loss | 2,653.80%45.6M | -94.50%1.66M | -35.33%30.13M | -29.19%46.58M | 234.46%65.79M | 0.78%19.67M | -50.10%19.52M | 76.55%39.11M | -41.35%22.15M | -40.68%37.78M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11,438.89%40.82M | 72.37%-360K | -197.49%-1.3M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Disposal profit | 36,365.88%76.52M | 74.79%-211K | -117.25%-837K | 158.53%4.85M | -521.08%-8.29M | 100.31%1.97M | -12,593.29%-632.66M | -21.18%5.06M | 142.54%6.43M | -90.51%2.65M |
-Net exchange gains and losses | 96.34%-155K | -244.23%-4.23M | -276.47%-1.23M | -59.10%697K | 401.18%1.7M | --340K | ---- | ---- | ---- | ---- |
-Other non-cash items | -692.02%-716.87M | 2.48%121.09M | -69.22%118.16M | 192.98%383.86M | 59.88%131.02M | -12.09%81.95M | -55.35%93.21M | 246.55%208.77M | -339.64%-142.45M | -119.47%-32.4M |
Changes in working capital | 269.52%612.89M | 85.48%-361.56M | -733.47%-2.49B | 31.72%-298.75M | -217.23%-437.55M | 25.05%-137.93M | 58.69%-184.03M | -143.82%-445.49M | -191.68%-182.71M | 7,530.46%199.29M |
-Change in receivables | 229.72%97.21M | 35.70%-74.94M | -224.14%-116.55M | 201.75%93.89M | 116.26%31.12M | -18,087.59%-191.39M | 107.93%1.06M | -107.49%-13.42M | 3,061.94%179.09M | 116.13%5.66M |
-Change in inventory | 188.23%425.66M | 78.70%-482.47M | -196.19%-2.27B | -17.43%-764.87M | -2,512.91%-651.32M | 90.84%-24.93M | 8.96%-272.25M | -0.41%-299.04M | -207.35%-297.81M | 12,495.26%277.41M |
-Change in payables | -73.56%19.01M | 177.78%71.9M | -137.70%-92.43M | 68.33%245.16M | 350.69%145.64M | -62.70%32.32M | 165.13%86.65M | -107.88%-133.03M | 23.62%-64M | -341.63%-83.79M |
-Provision for loans, leases and other losses | -42.71%71.01M | 896.64%123.96M | -112.24%-15.56M | 243.34%127.08M | -19.67%37.01M | 8,828.49%46.07M | --516K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -28.58%-10.46M | -155.56%-8.13M | -12.16%-3.18M | 3.24%-2.84M | -45.73%-2.93M | 0.35%-2.01M | 5.21%-2.02M | 33.89%-2.13M | 33.42%-3.22M | 28.92%-4.84M |
Interest received (cash flow from operating activities) | -75.12%73.55M | 871.36%295.58M | 24.43%30.43M | -0.11%24.46M | 3,026.82%24.48M | -98.71%783K | 4,663.10%60.92M | -21.87%1.28M | -0.30%1.64M | 6.90%1.64M |
Tax refund paid | -4.20%-677.44M | -53.10%-650.12M | -143.86%-424.63M | -88.54%-174.13M | 29.53%-92.35M | -204.12%-131.06M | 40.96%-43.09M | -118.65%-72.99M | 49.90%-33.38M | -465.17%-66.63M |
Other operating cash inflow (outflow) | 1K | 0 | 0.00%-1K | -1K | 0 | 0 | -2K | 0 | 0 | 100.00%-1K |
Operating cash flow | -105.85%-123.11M | 460.32%2.1B | -154.48%-583.64M | 403.71%1.07B | 15.83%212.69M | 2,477.54%183.62M | 101.46%7.12M | -373.85%-488M | -72.08%178.2M | -4.20%638.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -59.16%-460.94M | -25.62%-289.61M | 13.35%-230.54M | -54.72%-266.05M | -1.22%-171.96M | -65.81%-169.89M | 18.99%-102.46M | -123.51%-126.48M | 73.46%-56.59M | -180.05%-213.21M |
Net intangibles purchase and sale | -175.74%-210.61M | 50.28%-76.38M | 44.18%-153.62M | -5.58%-275.2M | -1.86%-260.66M | -413.64%-255.9M | -956.18%-49.82M | 88.73%-4.72M | -48.73%-41.87M | -109.21%-28.15M |
Net business purchase and sale | -608.43%-566.74M | -624.32%-80M | 191.33%15.26M | -489.87%-16.71M | 363.24%4.29M | -99.87%925K | --733.14M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---5.42M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | -85.84%-204.42M | ---110M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | --5M | ---- | ---- | --19.5M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -58.28%-152.83M | -41.13%-96.56M | -61.38%-68.42M | 16.90%-42.4M | -97.17%-51.02M | -93.96%-25.87M | 14.11%-13.34M | -125.53%-15.53M | 136.71%60.84M | 164.12%25.7M |
Investing cash flow | -146.40%-1.6B | -48.07%-647.54M | 27.16%-437.32M | -30.56%-600.36M | -0.81%-459.85M | -180.38%-456.16M | 486.79%567.52M | -290.11%-146.73M | 82.56%-37.61M | -66.30%-215.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 97.20%1.45B | 46.63%733.16M | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 457.81%229K | ---64K | --0 | ---- | ---- | ---- | ---- | --32.25M | ---- | ---- |
Increase or decrease of lease financing | -11.70%-89.38M | -15.07%-80.02M | -111.73%-69.54M | 30.09%-32.84M | -86.93%-46.98M | 31.35%-25.13M | 7.38%-36.61M | 15.45%-39.53M | 25.22%-46.75M | 13.64%-62.52M |
Cash dividends paid | -47.73%-419.55M | -94.42%-284.01M | -133.04%-146.08M | -12.64%-62.68M | 0.10%-55.65M | 0.53%-55.7M | 42.21%-56M | 29.92%-96.91M | -0.28%-138.29M | -11.04%-137.9M |
Net other fund-raising expenses | 50.00%-1K | 93.94%-2K | ---33K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | -3,308,400.00%-33.09M |
Financing cash flow | 153.91%937.11M | 29.79%369.07M | 397.67%284.35M | 6.92%-95.53M | -26.96%-102.63M | 12.72%-80.83M | 11.11%-92.61M | 43.70%-104.18M | 20.76%-185.03M | -19.08%-233.5M |
Net cash flow | ||||||||||
Beginning cash position | 193.23%2.77B | -43.82%944.22M | 28.76%1.68B | -21.13%1.31B | -17.59%1.66B | 31.58%2.01B | -32.62%1.53B | -1.92%2.27B | 8.92%2.31B | 19.13%2.12B |
Current changes in cash | -142.84%-781.53M | 347.69%1.82B | -296.19%-736.6M | 207.34%375.46M | 1.01%-349.78M | -173.31%-353.36M | 165.24%482.04M | -1,562.56%-738.91M | -123.49%-44.44M | -44.46%189.17M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 0.00%-1K | -200.00%-1K | 0.00%1K | 150.00%1K | ---2K | ---- | 50.00%-1K |
End cash Position | -28.23%1.99B | 193.23%2.77B | -43.82%944.22M | 28.76%1.68B | -21.13%1.31B | -17.59%1.66B | 31.58%2.01B | -32.62%1.53B | -1.92%2.27B | 8.92%2.31B |
Free cash flow | -145.75%-794.66M | 279.48%1.74B | -282.57%-967.8M | 341.03%530.08M | 9.18%-219.93M | -66.83%-242.16M | 76.56%-145.15M | -876.44%-619.19M | -79.91%79.75M | -31.17%396.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |