Econach Holdings
3521
Generation Pass
3195
JP-HOLDINGS
2749
Smile Holdings
7084
adish
7093
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.98%21.73B | -12.72%20.46B | -3.59%22.88B | -10.70%21.79B | -10.70%21.79B | -16.11%20.12B | -7.32%23.44B | 1.61%23.73B | 11.84%24.39B | 11.84%24.39B |
-Cash and cash equivalents | 7.88%21.2B | -12.91%19.96B | -3.81%22.34B | -10.84%21.31B | -10.84%21.31B | -16.72%19.65B | -7.99%22.92B | 0.98%23.23B | 11.13%23.9B | 11.13%23.9B |
-Short term investments | 12.15%526M | -4.41%499M | 6.37%534M | -3.81%480M | -3.81%480M | 21.19%469M | 36.65%522M | 42.61%502M | 61.49%499M | 61.49%499M |
Receivables | 21.17%7.57B | 19.76%7.96B | 11.29%6.79B | 9.33%5.73B | 9.33%5.73B | 28.10%6.25B | 32.87%6.65B | -22.90%6.1B | 12.06%5.24B | 12.06%5.24B |
-Accounts receivable | 21.17%7.57B | 19.76%7.96B | 11.29%6.79B | 9.33%5.73B | 9.33%5.73B | 28.10%6.25B | 32.87%6.65B | -22.90%6.1B | 12.06%5.24B | 12.06%5.24B |
Inventory | 20.67%1.29B | 7.93%1.16B | 4.51%1.11B | -2.85%1.02B | -2.85%1.02B | 28.18%1.07B | 35.35%1.07B | 33.50%1.06B | 56.15%1.05B | 56.15%1.05B |
Tax assets-Current | --0 | --32M | --1.29B | 522.22%1.34B | 522.22%1.34B | --1.31B | ---- | ---- | --216M | --216M |
Other current assets | -9.25%1.39B | -15.07%1.26B | -12.26%1.45B | 7.05%1.46B | 7.05%1.46B | -8.96%1.54B | 32.44%1.49B | 11.59%1.66B | -10.57%1.36B | -10.57%1.36B |
Total current assets | 5.60%31.98B | -5.44%30.87B | 3.00%33.53B | -2.87%31.34B | -2.87%31.34B | -3.51%30.28B | 1.36%32.65B | -2.98%32.55B | 12.48%32.27B | 12.48%32.27B |
Non current assets | ||||||||||
Net PPE | 0.46%58B | -5.28%55.59B | -3.27%56.72B | -1.68%56.62B | -1.68%56.62B | 1.21%57.74B | 0.47%58.69B | -2.86%58.64B | -6.49%57.58B | -6.49%57.58B |
Total investment | -3.20%8.87B | -4.55%8.83B | -6.24%8.85B | -3.60%9.05B | -3.60%9.05B | 5.98%9.16B | 4.97%9.26B | 5.23%9.44B | 3.23%9.39B | 3.23%9.39B |
-Financial asset investment | -3.20%8.87B | -4.55%8.83B | -6.24%8.85B | -3.60%9.05B | -3.60%9.05B | 5.98%9.16B | 4.97%9.26B | 5.23%9.44B | 3.23%9.39B | 3.23%9.39B |
-Including:Available-for-sale securities | -3.20%8.87B | -4.55%8.83B | -6.24%8.85B | -3.60%9.05B | -3.60%9.05B | 5.98%9.16B | 4.97%9.26B | 5.23%9.44B | 3.23%9.39B | 3.23%9.39B |
Goodwill and other intangible assets | 16.94%34.74B | -2.13%29.17B | -0.14%29.89B | -0.38%29.75B | -0.38%29.75B | -2.55%29.71B | -2.59%29.81B | -0.85%29.93B | 0.87%29.87B | 0.87%29.87B |
-Goodwill | 12.55%26.6B | -0.15%23.57B | 0.45%23.89B | 0.16%23.73B | 0.16%23.73B | -1.26%23.63B | -1.34%23.61B | 0.56%23.78B | 1.63%23.69B | 1.63%23.69B |
-Other intangible assets | 33.99%8.14B | -9.69%5.6B | -2.45%6B | -2.44%6.03B | -2.44%6.03B | -7.25%6.08B | -7.06%6.21B | -5.93%6.15B | -1.91%6.18B | -1.91%6.18B |
Deferred tax assets-non current | -10.39%3.43B | -6.67%3.58B | -6.29%3.52B | -9.37%3.41B | -9.37%3.41B | -0.57%3.82B | -0.29%3.84B | -1.98%3.75B | -4.92%3.77B | -4.92%3.77B |
Other non current assets | -3.02%642M | 590.83%4.67B | -13.20%605M | -6.44%639M | -6.44%639M | -4.89%662M | 1.81%676M | 3.87%697M | 1.34%683M | 1.34%683M |
Total non current assets | 4.54%105.68B | -0.41%101.85B | -2.81%99.58B | -1.79%99.48B | -1.79%99.48B | 0.37%101.09B | -0.08%102.27B | -1.51%102.45B | -3.46%101.29B | -3.46%101.29B |
Total assets | 4.78%137.65B | -1.62%132.72B | -1.41%133.11B | -2.05%130.82B | -2.05%130.82B | -0.55%131.37B | 0.27%134.91B | -1.86%135.01B | -0.04%133.56B | -0.04%133.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.11%19.6B | -2.53%19.22B | 1.07%19.88B | 0.69%19.6B | 0.69%19.6B | 1.79%19.2B | 4.42%19.72B | 1.13%19.67B | -1.37%19.46B | -1.37%19.46B |
-Current debt and capital lease obligation | 2.13%19.6B | -2.48%19.22B | 1.22%19.88B | 0.69%19.6B | 0.69%19.6B | 1.85%19.2B | 4.68%19.71B | 1.37%19.64B | -0.89%19.46B | -0.89%19.46B |
-Including:Current debt | 4.84%8.23B | -0.90%8.23B | -0.04%8.56B | -4.50%8.22B | -4.50%8.22B | -9.30%7.85B | -4.85%8.3B | -4.24%8.57B | -5.62%8.61B | -5.62%8.61B |
-Including:Current capital Lease obligation | 0.25%11.37B | -3.63%11B | 2.19%11.32B | 4.81%11.38B | 4.81%11.38B | 11.32%11.34B | 12.91%11.41B | 6.18%11.08B | 3.22%10.86B | 3.22%10.86B |
-Other financial liabilities | ---- | ---- | ---- | ---- | ---- | -78.57%3M | -82.46%10M | -61.33%29M | ---- | ---- |
Payables | 19.56%6.66B | 5.25%6.32B | -6.32%5.44B | 6.27%5.32B | 6.27%5.32B | 1.49%5.57B | 19.49%6B | 9.98%5.81B | 107.28%5.01B | 107.28%5.01B |
-accounts payable | 22.27%5.57B | -7.23%5.08B | -10.94%4.63B | -3.09%4.4B | -3.09%4.4B | 5.19%4.56B | 32.00%5.48B | 27.33%5.2B | 120.72%4.54B | 120.72%4.54B |
-Total tax payable | 7.33%1.08B | 135.43%1.24B | 33.11%812M | 96.19%926M | 96.19%926M | -12.40%1.01B | -39.93%525M | -49.12%610M | 30.75%472M | 30.75%472M |
Current provisions | -0.85%1.88B | 2.91%2.3B | -5.51%1.89B | -3.87%2.24B | -3.87%2.24B | 28.90%1.89B | 22.44%2.23B | 20.69%2B | 1.84%2.33B | 1.84%2.33B |
Other current liabilities | 13.14%11.69B | 11.38%11.23B | 4.34%10.44B | 3.32%10.38B | 3.32%10.38B | 10.32%10.34B | 13.89%10.08B | 17.26%10.01B | 32.41%10.04B | 32.41%10.04B |
Current liabilities | 7.67%39.83B | 2.70%39.07B | 0.45%37.65B | 1.88%37.53B | 1.88%37.53B | 5.14%36.99B | 9.98%38.04B | 7.34%37.49B | 15.06%36.84B | 15.06%36.84B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.65%49.1B | -12.84%46.33B | -11.26%48.87B | -14.07%48.17B | -14.07%48.17B | -10.58%50.43B | -9.82%53.15B | -11.52%55.07B | -13.60%56.06B | -13.60%56.06B |
-Long term debt and capital lease obligation | -2.65%49.1B | -12.84%46.33B | -11.26%48.87B | -14.07%48.17B | -14.07%48.17B | -10.58%50.43B | -9.82%53.15B | -11.52%55.07B | -13.60%56.06B | -13.60%56.06B |
-Including:Long term debt | -5.46%20.03B | -19.86%18.37B | -21.16%19.56B | -27.67%19.36B | -27.67%19.36B | -19.54%21.19B | -18.79%22.92B | -18.24%24.81B | -17.05%26.77B | -17.05%26.77B |
-Including:Long term capital lease obligation | -0.60%29.06B | -7.52%27.96B | -3.15%29.31B | -1.66%28.81B | -1.66%28.81B | -2.74%29.24B | -1.57%30.23B | -5.12%30.26B | -10.19%29.3B | -10.19%29.3B |
Long term provisions | -2.17%2.93B | -2.76%2.92B | -2.93%2.95B | -2.69%2.96B | -2.69%2.96B | -0.37%3B | -1.51%3B | -1.78%3.04B | -7.02%3.05B | -7.02%3.05B |
Long term pension and other post-retirement benefit plans | -3.22%1.05B | -4.12%1.05B | -4.74%1.05B | -6.28%1.09B | -6.28%1.09B | 42.65%1.09B | 43.31%1.09B | 37.47%1.1B | 46.90%1.16B | 46.90%1.16B |
Non current deferred liabilities | -17.97%1.41B | -30.76%1.18B | -22.53%1.28B | -21.53%1.28B | -21.53%1.28B | 0.82%1.71B | -2.30%1.7B | -1.73%1.65B | -1.09%1.63B | -1.09%1.63B |
Other non current liabilities | 6.36%435M | 4.03%413M | 7.94%408M | 9.97%408M | 9.97%408M | 80.18%409M | 75.66%397M | 63.64%378M | 45.49%371M | 45.49%371M |
Total non current liabilities | -3.03%54.92B | -12.57%51.88B | -10.91%54.54B | -13.42%53.91B | -13.42%53.91B | -8.79%56.63B | -8.30%59.34B | -10.00%61.22B | -12.12%62.27B | -12.12%62.27B |
Total liabilities | 1.20%94.75B | -6.61%90.95B | -6.60%92.2B | -7.74%91.45B | -7.74%91.45B | -3.75%93.63B | -1.93%97.38B | -4.12%98.71B | -3.66%99.11B | -3.66%99.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
Additional paid-in capital | 0.68%24.82B | 21.08%24.78B | 21.08%24.73B | 8.55%24.69B | 8.55%24.69B | 21.14%24.65B | 0.52%20.46B | 0.60%20.43B | 12.19%22.74B | 12.19%22.74B |
Retained earnings | 47.54%13.35B | 41.80%12.65B | 40.86%11.31B | 56.60%10.19B | 56.60%10.19B | 31.01%9.05B | 22.84%8.92B | 11.93%8.03B | 48.57%6.51B | 48.57%6.51B |
Less: Treasury stock | -3.88%1.14B | -3.51%1.15B | -3.07%1.17B | -3.20%1.18B | -3.20%1.18B | -3.19%1.19B | -2.92%1.2B | -2.82%1.2B | -2.33%1.22B | -2.33%1.22B |
Other equity interest | 8.85%2.21B | -6.25%1.85B | 48.28%2.5B | 45.79%2.22B | 45.79%2.22B | 24.88%2.03B | 23.84%1.97B | 63.85%1.69B | 360.61%1.52B | 360.61%1.52B |
Total stockholders'equity | 13.57%39.29B | 26.36%38.17B | 29.11%37.43B | 21.49%35.97B | 21.49%35.97B | 24.86%34.6B | 7.77%30.21B | 6.11%28.99B | 24.46%29.61B | 24.46%29.61B |
Noncontrolling interests | 14.79%3.62B | -50.78%3.61B | -52.35%3.48B | -29.67%3.4B | -29.67%3.4B | -55.73%3.15B | 1.33%7.33B | 0.12%7.31B | -30.34%4.84B | -30.34%4.84B |
Total equity | 13.68%42.91B | 11.30%41.77B | 12.71%40.91B | 14.31%39.37B | 14.31%39.37B | 8.39%37.75B | 6.45%37.53B | 4.85%36.3B | 12.08%34.44B | 12.08%34.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |