(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.49%12.17B | 19.95%44.95B | 46.21%11.73B | 44.46%10.35B | 33.17%12.15B | -18.56%10.72B | 0.42%37.47B | -3.37%8.03B | -46.42%7.16B | 21.22%9.12B |
Net profit before non-cash adjustment | -9.55%4.03B | 40.29%10.84B | 53.11%-264M | 255.39%2.93B | 75.71%3.71B | -16.67%4.46B | -44.56%7.73B | -4,230.77%-563M | -86.76%825M | -34.55%2.11B |
Total adjustment of non-cash items | 19.30%7.46B | 15.76%34.22B | 26.39%11.23B | 32.31%8.5B | 8.72%8.23B | -6.32%6.25B | 16.46%29.56B | 4.22%8.89B | -10.42%6.42B | 53.36%7.57B |
-Depreciation and amortization | 19.58%7.91B | 12.97%28.87B | 14.26%7.55B | 13.55%7.43B | 13.56%7.29B | 10.27%6.62B | 16.57%25.56B | 10.93%6.61B | 19.81%6.54B | 20.72%6.42B |
-Reversal of impairment losses recognized in profit and loss | 1,276.19%578M | 8.13%2.54B | 22.98%2.3B | -35.91%141M | -31.82%60M | -75.72%42M | -43.94%2.35B | -39.97%1.87B | -55.28%220M | -64.94%88M |
-Share of associates | 800.00%63M | 419.67%390M | 1,128.95%391M | 119.23%10M | 66.67%-18M | -68.18%7M | -180.79%-122M | -240.74%-38M | -159.09%-52M | -285.71%-54M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -165.85%-1.09B | 36.15%2.41B | 120.58%997M | 423.16%921M | -19.40%906M | -185.06%-410M | 300.34%1.77B | 180.00%452M | -125.20%-285M | 283.36%1.12B |
Changes in working capital | 7,377.78%673M | -156.08%-106M | 355.33%766M | -1,176.47%-1.09B | 136.23%204M | -99.21%9M | 109.48%189M | -44.93%-300M | -150.00%-85M | 12.03%-563M |
-Change in receivables | 64.37%286M | -98.08%-1.44B | -369.90%-529M | 36.22%-942M | -323.08%-145M | -64.34%174M | -40.81%-728M | 390.00%196M | -62.13%-1.48B | -1.52%65M |
-Change in inventory | 50.00%-8M | 100.45%1M | 588.00%122M | -3.08%-67M | 69.11%-38M | -128.57%-16M | -197.30%-220M | -145.45%-25M | 29.35%-65M | -1,637.50%-123M |
-Change in payables | 365.10%395M | 17.41%1.34B | 349.04%1.17B | -105.22%-76M | 176.63%387M | -122.71%-149M | 181.04%1.14B | -55.96%-471M | 50.36%1.46B | 29.27%-505M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -82.17%-807M | -124.86%-2.06B | -347.18%-635M | -202.78%-654M | -18.71%-330M | -57.65%-443M | 7.19%-917M | 45.17%-142M | 8.47%-216M | -9.02%-278M |
Interest received (cash flow from operating activities) | 273.33%728M | 161.19%1.14B | 111.73%343M | 127.61%305M | 285.90%301M | 204.69%195M | 132.98%438M | 138.24%162M | 509.09%134M | 81.40%78M |
Tax refund paid | -461.30%-3.45B | 71.91%-1.24B | 55.14%-581M | 52.86%-593M | 3,152.94%553M | 67.01%-615M | -214.06%-4.4B | -104.58%-1.3B | -3,394.44%-1.26B | 121.52%17M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -2M | 2M | -1M | 0 | 0 | 0 | 0 |
Operating cash flow | -12.39%8.64B | 31.29%42.79B | 60.89%10.86B | 61.50%9.4B | 41.78%12.68B | -11.06%9.86B | -7.18%32.6B | -9.78%6.75B | -55.61%5.82B | 23.57%8.94B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.85%-2.94B | 20.30%-9.09B | 19.59%-2.24B | 35.61%-2.09B | 46.94%-1.58B | -32.54%-3.19B | -65.41%-11.41B | -68.91%-2.79B | -70.39%-3.25B | -120.46%-2.97B |
Net intangibles purchase and sale | -22.22%-11M | -68.18%-37M | -900.00%-10M | -77.78%-16M | 81.82%-2M | -800.00%-9M | 68.12%-22M | 92.31%-1M | 40.00%-9M | 38.89%-11M |
Net business purchase and sale | ---- | -12,635.11%-16.68B | --0 | --0 | ---- | ---- | 89.08%-131M | --0 | --0 | ---- |
Net changes in other investments | 112.43%393M | -234.33%-1B | -600.00%-1.22B | 664.86%418M | -382.72%-391M | 147.68%185M | -161.48%-300M | 238.86%243M | 73.29%-74M | 0.00%-81M |
Investing cash flow | 15.15%-2.55B | -126.06%-26.82B | -36.19%-3.47B | 49.29%-1.69B | -483.48%-18.65B | -7.77%-3.01B | -109.63%-11.86B | -38.62%-2.55B | -55.13%-3.33B | -369.46%-3.2B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 164.80%1.72B | -47.88%5.72B | -299.25%-4.5B | -106.41%-357M | 114.17%13.22B | 12.52%-2.65B | 699.62%10.97B | 96.43%2.26B | 274.12%5.57B | 198.89%6.17B |
Increase or decrease of lease financing | -12.54%-5.29B | -10.36%-20.52B | -11.30%-5.2B | -12.15%-5.36B | -18.45%-5.26B | 0.02%-4.7B | -16.12%-18.6B | -13.07%-4.67B | -19.47%-4.78B | -11.56%-4.44B |
Cash dividends paid | -20.37%-786M | -0.31%-653M | --0 | --0 | --0 | -0.31%-653M | -67.35%-651M | --0 | --0 | --0 |
Net other fund-raising expenses | -1,682.68%-4.12B | -114.12%-1.09B | -30.30%23M | -381.71%-395M | -84.53%-489M | -17.86%-231M | -103.33%-510M | -62.92%33M | -100.54%-82M | -227.40%-265M |
Financing cash flow | -2.99%-8.48B | -88.41%-16.55B | -306.26%-9.67B | -964.78%-6.11B | 408.50%7.48B | 4.00%-8.24B | -202.55%-8.78B | 17.70%-2.38B | -91.17%707M | 114.68%1.47B |
Net cash flow | ||||||||||
Beginning cash position | 4.70%70.63B | 26.17%67.46B | 8.14%71.13B | 9.25%70.82B | 22.78%68.46B | 26.17%67.46B | 114.12%53.46B | 33.56%65.78B | 116.27%64.82B | 67.26%55.76B |
Current changes in cash | -72.89%-2.4B | -104.78%-571M | -224.95%-2.28B | -50.02%1.6B | -79.26%1.5B | -383.28%-1.39B | -55.00%11.95B | -33.75%1.82B | -83.14%3.2B | 308.59%7.21B |
Effect of exchange rate changes | 17.43%2.8B | 82.98%3.74B | 1,332.64%1.78B | 42.64%-1.29B | -53.19%866M | -7.52%2.39B | 5.58%2.05B | -109.87%-144M | -847.33%-2.24B | 1,868.09%1.85B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1M | --0 | ---- | ---- |
End cash Position | 3.76%71.03B | 4.70%70.63B | 4.70%70.63B | 8.14%71.13B | 9.25%70.82B | 22.78%68.46B | 26.17%67.46B | 26.17%67.46B | 33.56%65.78B | 116.27%64.82B |
Free cash flow | -14.60%5.69B | 59.07%33.66B | 117.29%8.61B | 184.29%7.3B | 86.31%11.1B | -23.23%6.66B | -24.82%21.16B | -31.91%3.96B | -77.08%2.57B | 1.48%5.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data