(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.01%3.83B | -9.72%2.39B | 66.23%4.16B | 66.23%4.16B | 63.00%2.71B | -2.83%2.92B | -8.16%2.65B | -20.37%2.5B | --2.5B | -36.34%1.66B |
-Cash and cash equivalents | 31.01%3.83B | -9.72%2.39B | 66.23%4.16B | 66.23%4.16B | 63.00%2.71B | -2.83%2.92B | -8.16%2.65B | -20.37%2.5B | --2.5B | -36.34%1.66B |
Receivables | -18.70%993.42M | 3.56%1.27B | -15.20%1.05B | -15.20%1.05B | 1.41%1.26B | 12.49%1.22B | 8.26%1.22B | 17.80%1.23B | --1.23B | -12.30%1.24B |
-Accounts receivable | -18.70%993.42M | 3.56%1.27B | -15.20%1.05B | -15.20%1.05B | 1.41%1.26B | 12.49%1.22B | 8.26%1.22B | 17.80%1.23B | --1.23B | -12.30%1.24B |
-Gross accounts receivable | -18.70%993.42M | 3.56%1.27B | -15.20%1.05B | -15.20%1.05B | 1.41%1.26B | 12.49%1.22B | 8.26%1.22B | 17.80%1.23B | --1.23B | -12.30%1.24B |
Inventory | 16.41%3B | 1.99%3.49B | 18.23%3.12B | 18.23%3.12B | 13.40%3.9B | 10.55%2.58B | 18.87%3.42B | 25.59%2.64B | --2.64B | 11.43%3.44B |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | --2.04M | ---- | ---- | ---- |
Other current assets | 112.07%350.66M | 129.32%471.1M | 142.86%345.85M | 142.86%345.85M | 43.60%294.28M | 3.36%165.35M | -20.25%205.44M | -24.18%142.41M | --142.41M | -38.86%204.94M |
Total current assets | 18.67%8.17B | 1.58%7.62B | 33.06%8.68B | 33.06%8.68B | 24.69%8.16B | 4.59%6.89B | 4.92%7.5B | 0.53%6.52B | --6.52B | -12.10%6.54B |
Non current assets | ||||||||||
Net PPE | -38.42%1.56B | -38.41%1.7B | -44.52%1.72B | -44.52%1.72B | -37.76%2.1B | -31.84%2.54B | -24.30%2.76B | -7.69%3.1B | --3.1B | 67.20%3.37B |
-Gross PP&E | -38.42%1.56B | -38.41%1.7B | -31.03%2.85B | -31.03%2.85B | -37.76%2.1B | -31.84%2.54B | -24.30%2.76B | 0.95%4.13B | --4.13B | 67.20%3.37B |
-Accumulated depreciation | ---- | ---- | -9.88%-1.13B | -9.88%-1.13B | ---- | ---- | ---- | -40.94%-1.02B | ---1.02B | ---- |
Prepaid assets-non current | -3.21%1.32B | -5.21%1.29B | -6.31%1.28B | -6.31%1.28B | -8.63%1.3B | -7.01%1.36B | -9.57%1.37B | -7.99%1.37B | --1.37B | 1.28%1.43B |
Long-term accounts receivable and other receivables | --150M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -41.55%29.55M | -42.51%33.24M | -42.04%37.73M | -42.04%37.73M | -36.76%44.23M | -30.18%50.55M | -23.20%57.81M | -15.77%65.09M | --65.09M | -10.65%69.95M |
-Other intangible assets | -41.55%29.55M | -42.51%33.24M | -42.04%37.73M | -42.04%37.73M | -36.76%44.23M | -30.18%50.55M | -23.20%57.81M | -15.77%65.09M | --65.09M | -10.65%69.95M |
Deferred tax assets-non current | 14.59%140.53M | 14.59%140.53M | 14.59%140.53M | 14.59%140.53M | 8.62%122.64M | 10.08%122.64M | 6.26%122.64M | 8.03%122.64M | --122.64M | 19.10%112.91M |
Other non current assets | 134.38%71.47M | 116.10%72.86M | 87.51%29.2M | 87.51%29.2M | 65.15%30.82M | 66.39%30.49M | 65.19%33.72M | -28.96%15.57M | --15.57M | -9.75%18.66M |
Total non current assets | -20.25%3.28B | -25.31%3.24B | -31.32%3.21B | -31.32%3.21B | -28.02%3.6B | -23.86%4.11B | -19.14%4.34B | -7.64%4.67B | --4.67B | 38.19%5B |
Total assets | 4.14%11.45B | -8.28%10.86B | 6.19%11.89B | 6.19%11.89B | 1.85%11.76B | -8.22%10.99B | -5.40%11.84B | -3.05%11.2B | --11.2B | 4.35%11.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.82%2.82B | 0.43%2.35B | -0.97%2.46B | -0.97%2.46B | 7.56%2.33B | 2.83%2.52B | 30.74%2.34B | 33.99%2.49B | --2.49B | 95.49%2.17B |
-Current debt and capital lease obligation | 11.82%2.82B | 0.43%2.35B | -0.97%2.46B | -0.97%2.46B | 7.56%2.33B | 2.83%2.52B | 30.74%2.34B | 33.99%2.49B | --2.49B | 95.49%2.17B |
-Including:Current debt | 26.66%2.67B | 15.67%2.18B | 17.81%2.26B | 17.81%2.26B | 37.12%2.02B | 27.64%2.11B | 77.88%1.88B | 59.27%1.92B | --1.92B | 33.28%1.48B |
-Including:Current capital Lease obligation | -63.58%151.12M | -62.02%174.53M | -64.70%199.7M | -64.70%199.7M | -55.78%304.81M | -48.26%414.92M | -37.33%459.52M | -12.91%565.69M | --565.69M | --689.23M |
Payables | 9.01%904.78M | -32.40%1.61B | 4.19%1.11B | 4.19%1.11B | 1.68%2.26B | -41.50%830M | 7.50%2.39B | -20.16%1.06B | --1.06B | 1.75%2.23B |
-accounts payable | 11.81%632.21M | -36.30%1.45B | -16.76%717.93M | -16.76%717.93M | -4.16%2.08B | -53.79%565.42M | 8.28%2.28B | -15.20%862.49M | --862.49M | 10.05%2.17B |
-Total tax payable | 3.02%272.57M | 53.83%158.91M | 94.04%390.26M | 94.04%390.26M | 242.27%180.6M | 35.45%264.57M | -7.21%103.3M | -36.16%201.12M | --201.12M | -75.23%52.77M |
Pension and other retirement benefit plans | 9.54%65.32M | 10.51%26.2M | 14.91%71.36M | 14.91%71.36M | 101.63%21.74M | 77.56%59.63M | 70.86%23.71M | 28.39%62.1M | --62.1M | -68.22%10.78M |
Accrued and deferred income | -27.46%442.71M | -32.07%471.13M | -11.84%589.31M | -11.84%589.31M | 5.18%598.72M | -2.35%610.31M | 5.15%693.54M | 10.59%668.45M | --668.45M | -11.58%569.22M |
Other current liabilities | 231.45%319.03M | 25.70%236.65M | -67.82%99.34M | -67.82%99.34M | -64.20%170.75M | -71.86%96.25M | -65.35%188.27M | 7.15%308.72M | --308.72M | -18.73%476.96M |
Current liabilities | 10.53%4.55B | -16.58%4.7B | -5.64%4.33B | -5.64%4.33B | -1.19%5.38B | -15.47%4.12B | 7.77%5.63B | 8.65%4.59B | --4.59B | 16.88%5.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 68.26%2.41B | 87.29%1.66B | 70.69%1.98B | 70.69%1.98B | 44.85%1.18B | 23.50%1.43B | -29.20%886.52M | -14.62%1.16B | --1.16B | 43.38%817.01M |
-Long term debt and capital lease obligation | 68.26%2.41B | 87.29%1.66B | 70.69%1.98B | 70.69%1.98B | 44.85%1.18B | 23.50%1.43B | -29.20%886.52M | -14.62%1.16B | --1.16B | 43.38%817.01M |
-Including:Long term debt | 99.18%2.34B | 185.11%1.56B | 165.65%1.85B | 165.65%1.85B | 204.41%972.38M | 148.27%1.17B | -10.85%547.28M | -6.74%697.23M | --697.23M | -43.94%319.44M |
-Including:Long term capital lease obligation | -72.06%72.16M | -70.51%100.06M | -71.85%130.77M | -71.85%130.77M | -57.58%211.09M | -62.36%258.31M | -46.85%339.25M | -24.23%464.51M | --464.51M | --497.57M |
Long term provisions | -50.47%30.23M | -49.82%35.87M | -47.09%41.86M | -47.09%41.86M | -31.17%53.34M | -20.08%61.03M | 8.61%71.48M | 33.27%79.11M | --79.11M | -19.60%77.5M |
Other non current liabilities | -25.00%3K | 33.33%4K | 66.67%5K | 66.67%5K | 50.00%3K | 100.00%4K | 50.00%3K | -25.00%3K | --3K | 100.00%2K |
Total non current liabilities | 63.40%2.44B | 77.06%1.7B | 63.18%2.02B | 63.18%2.02B | 38.27%1.24B | 20.80%1.49B | -27.32%958.01M | -12.62%1.24B | --1.24B | 34.26%894.5M |
Total liabilities | 24.59%6.99B | -2.97%6.4B | 9.01%6.35B | 9.01%6.35B | 4.38%6.62B | -8.14%5.61B | 0.70%6.59B | 3.29%5.83B | --5.83B | 19.06%6.34B |
Shareholders'equity | ||||||||||
Share capital | 2.09%576.34M | 2.09%576.34M | 2.09%576.34M | 2.09%576.34M | 0.00%564.54M | 0.00%564.54M | 0.00%564.54M | 0.00%564.54M | --564.54M | 0.09%564.54M |
-common stock | 2.09%576.34M | 2.09%576.34M | 2.09%576.34M | 2.09%576.34M | 0.00%564.54M | 0.00%564.54M | 0.00%564.54M | 0.00%564.54M | --564.54M | 0.09%564.54M |
Additional paid-in capital | -35.09%560.34M | -35.09%560.34M | -35.09%560.34M | -35.09%560.34M | 0.00%863.31M | 0.00%863.31M | 0.00%863.31M | 0.00%863.31M | --863.31M | 0.06%863.31M |
Retained earnings | -34.08%3.54B | -34.63%3.39B | -15.23%4.47B | -15.23%4.47B | -0.08%5.2B | -7.53%5.38B | -12.08%5.18B | -9.31%5.27B | --5.27B | -8.24%5.21B |
Less: Treasury stock | ---- | ---- | --0 | --0 | 0.19%1.36B | 0.19%1.36B | 0.19%1.36B | 0.19%1.36B | --1.36B | 0.00%1.36B |
Other reserves | -247.04%-231.16M | -556.57%-70.57M | -536.73%-81.13M | -536.73%-81.13M | -72.21%-135.26M | -258.93%-66.61M | -162.08%-10.75M | 25.97%18.58M | --18.58M | -772.12%-78.54M |
Other equity interest | 10.29%8.82M | -3.75%7.7M | -3.75%7.7M | -3.75%7.7M | 0.00%8M | 0.00%8M | 0.00%8M | 33.33%8M | --8M | 33.33%8M |
Total stockholders'equity | -17.19%4.46B | -14.94%4.46B | 3.12%5.53B | 3.12%5.53B | -1.22%5.14B | -8.32%5.38B | -12.09%5.24B | -9.12%5.37B | --5.37B | -9.31%5.2B |
Total equity | -17.19%4.46B | -14.94%4.46B | 3.12%5.53B | 3.12%5.53B | -1.22%5.14B | -8.32%5.38B | -12.09%5.24B | -9.12%5.37B | --5.37B | -9.31%5.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data