MY Stock MarketDetailed Quotes

3417 E&O

Watchlist
  • 0.800
  • -0.015-1.84%
15min DelayTrading Mar 24 09:37 CST
1.99BMarket Cap15.09P/E (TTM)

E&O Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-6.03%411.33M
-30.51%338.3M
-36.36%309.08M
-29.47%325.05M
-29.47%325.05M
134.95%437.73M
184.59%486.82M
235.20%485.65M
370.70%460.84M
370.70%460.84M
-Cash and cash equivalents
-6.03%411.33M
-30.51%338.3M
-36.36%309.08M
-29.47%325.05M
-29.47%325.05M
134.95%437.73M
184.59%486.82M
235.20%485.65M
370.70%460.84M
370.70%460.84M
-Including:Cash
-6.03%411.33M
-30.51%338.3M
-36.36%309.08M
-22.79%294.34M
-22.79%294.34M
134.95%437.73M
184.59%486.82M
235.20%485.65M
395.37%381.2M
395.37%381.2M
-Including:Cash equivalents
----
----
----
-61.44%30.71M
-61.44%30.71M
----
----
----
280.08%79.64M
280.08%79.64M
Receivables
161.39%106.71M
293.62%86.47M
141.72%71.84M
330.16%56.49M
330.16%56.49M
9.81%40.83M
-54.75%21.97M
-55.15%29.72M
-78.33%13.13M
-78.33%13.13M
-Accounts receivable
6.19%39.01M
53.23%27.72M
20.43%31.55M
114.47%13.53M
114.47%13.53M
-0.32%36.73M
-62.48%18.09M
-60.27%26.2M
-71.80%6.31M
-71.80%6.31M
-Gross accounts receivable
----
----
----
104.39%14.75M
104.39%14.75M
----
----
----
-70.03%7.22M
-70.03%7.22M
-Bad debt provision
----
----
----
-34.29%-1.22M
-34.29%-1.22M
----
----
----
46.83%-907K
46.83%-907K
-Other receivables
1,555.02%67.71M
1,415.97%58.74M
1,044.55%40.29M
529.64%42.96M
529.64%42.96M
1,154.91%4.09M
1,088.65%3.88M
979.75%3.52M
-82.15%6.82M
-82.15%6.82M
Inventory
15.45%481.57M
17.91%476.97M
16.51%481.7M
16.35%462.72M
16.35%462.72M
-9.34%417.12M
-12.34%404.51M
-3.63%413.44M
-13.25%397.69M
-13.25%397.69M
Prepaid assets
2.27%2.88M
-13.92%2.44M
-52.72%2.05M
2.14%6.7M
2.14%6.7M
-45.80%2.82M
-25.55%2.84M
-18.50%4.34M
-23.13%6.56M
-23.13%6.56M
Restricted cash
----
----
----
-40.96%60.4M
-40.96%60.4M
----
----
----
155.20%102.3M
155.20%102.3M
Tax assets-Current
-5.37%829K
-2.93%860K
-63.88%859K
-93.07%871K
-93.07%871K
-80.47%876K
-67.25%886K
-28.72%2.38M
271.27%12.58M
271.27%12.58M
Deferred assets-current
34.26%70.92M
37.37%71.11M
39.65%68.74M
69.57%69.46M
69.57%69.46M
20.33%52.82M
27.71%51.76M
43.34%49.23M
52.01%40.96M
52.01%40.96M
Total current assets
12.82%1.07B
0.76%976.15M
-5.13%934.28M
-5.06%981.68M
-5.06%981.68M
29.17%952.19M
33.06%968.78M
44.15%984.75M
48.60%1.03B
48.60%1.03B
Non current assets
Net PPE
0.36%229.92M
-2.63%227.15M
-3.01%230.31M
-6.47%226.09M
-6.47%226.09M
-6.69%229.09M
-6.84%233.29M
-7.08%237.47M
-7.17%241.73M
-7.17%241.73M
-Gross PP&E
0.36%229.92M
-2.63%227.15M
-3.01%230.31M
-1.32%432.68M
-1.32%432.68M
-6.69%229.09M
-6.84%233.29M
-7.08%237.47M
-0.65%438.49M
-0.65%438.49M
-Accumulated depreciation
----
----
----
-4.99%-206.59M
-4.99%-206.59M
----
----
----
-8.72%-196.76M
-8.72%-196.76M
Investment properties
4.82%588.4M
4.89%584.69M
7.10%602.96M
10.29%602.82M
10.29%602.82M
30.81%561.33M
31.11%557.42M
30.99%562.99M
25.58%546.59M
25.58%546.59M
Total investment
4.01%119.95M
8.02%116M
-5.00%103.24M
-3.13%101.03M
-3.13%101.03M
-0.68%115.32M
-9.10%107.38M
-8.58%108.67M
-13.37%104.29M
-13.37%104.29M
-Long-term equity investment
4.01%119.95M
8.02%116M
-5.00%103.24M
-3.13%101.03M
-3.13%101.03M
-0.68%115.32M
-9.10%107.38M
-8.58%108.67M
-13.37%104.29M
-13.37%104.29M
Long-term accounts receivable and other receivables
20.53%4.37M
19.05%3.99M
10.02%3.98M
-82.32%3.98M
-82.32%3.98M
92.26%3.63M
77.57%3.35M
66.02%3.62M
935.02%22.52M
935.02%22.52M
Goodwill and other intangible assets
-29.50%141K
-24.55%166K
-34.30%159K
566.67%180K
566.67%180K
566.67%200K
587.50%220K
611.76%242K
-22.86%27K
-22.86%27K
-Other intangible assets
----
----
----
566.67%180K
566.67%180K
----
----
----
-22.86%27K
-22.86%27K
Deferred tax assets-non current
30.61%134.17M
49.84%134.88M
49.18%134.77M
37.05%104.98M
37.05%104.98M
125.98%102.73M
102.09%90.01M
110.52%90.34M
179.21%76.6M
179.21%76.6M
Other non current assets
11.74%2.3B
8.80%2.19B
8.33%2.09B
6.12%2.02B
6.12%2.02B
6.34%2.06B
8.34%2.02B
3.50%1.93B
5.13%1.91B
5.13%1.91B
Total non current assets
9.98%3.38B
8.40%3.26B
7.94%3.17B
5.66%3.06B
5.66%3.06B
10.71%3.07B
11.35%3.01B
8.08%2.93B
8.99%2.9B
8.99%2.9B
Total assets
10.65%4.45B
6.54%4.24B
4.66%4.1B
2.84%4.04B
2.84%4.04B
14.58%4.02B
15.96%3.98B
15.33%3.92B
17.21%3.93B
17.21%3.93B
Liabilities
Current liabilities
Financial liabilities
-3.93%256.09M
-19.55%256.02M
-33.42%220.8M
-45.85%203.92M
-45.85%203.92M
99.27%266.57M
104.17%318.23M
133.57%331.64M
353.79%376.6M
353.79%376.6M
-Current debt and capital lease obligation
-3.93%256.09M
-19.55%256.02M
-33.42%220.8M
-45.85%203.92M
-45.85%203.92M
99.27%266.57M
104.17%318.23M
133.57%331.64M
353.79%376.6M
353.79%376.6M
-Including:Current debt
-4.72%247.9M
-20.44%247.95M
-34.52%212.74M
-46.59%197.43M
-46.59%197.43M
105.11%260.18M
109.11%311.67M
140.19%324.9M
384.08%369.68M
384.08%369.68M
-Including:Current capital Lease obligation
28.20%8.18M
23.00%8.07M
19.52%8.06M
-6.18%6.49M
-6.18%6.49M
-7.81%6.38M
-3.80%6.56M
0.30%6.74M
4.52%6.92M
4.52%6.92M
Payables
78.11%297.04M
63.42%254.36M
201.22%234.01M
83.03%157.36M
83.03%157.36M
21.83%166.78M
19.18%155.65M
-39.07%77.69M
-8.98%85.98M
-8.98%85.98M
-accounts payable
72.84%249.68M
44.84%208.52M
158.68%193.18M
166.51%83.05M
166.51%83.05M
5.77%144.46M
27.56%143.97M
-32.88%74.68M
-22.48%31.16M
-22.48%31.16M
-Total tax payable
112.24%47.37M
292.57%45.83M
1,256.54%40.83M
946.46%14.33M
946.46%14.33M
7,007.32%22.32M
-34.14%11.68M
-81.47%3.01M
63.95%1.37M
63.95%1.37M
-Other payable
----
----
----
12.24%59.99M
12.24%59.99M
----
----
----
0.04%53.45M
0.04%53.45M
Current provisions
-68.84%267K
----
0.00%857K
0.00%857K
0.00%857K
--857K
--857K
--857K
--857K
--857K
Pension and other retirement benefit plans
10.53%21K
10.53%21K
16.67%21K
-56.25%21K
-56.25%21K
-26.92%19K
-26.92%19K
-30.77%18K
84.62%48K
84.62%48K
Accrued and deferred income
-53.39%30.48M
-50.22%31.62M
-52.25%52.25M
-38.40%72.51M
-38.40%72.51M
-48.44%65.39M
-56.17%63.52M
-32.01%109.44M
-25.93%117.7M
-25.93%117.7M
Other current liabilities
----
----
----
-34.40%4.85M
-34.40%4.85M
----
----
----
--7.4M
--7.4M
Current liabilities
16.87%583.89M
0.70%542.02M
-2.25%507.94M
-25.32%439.52M
-25.32%439.52M
25.68%499.61M
24.77%538.28M
20.71%519.64M
74.98%588.58M
74.98%588.58M
Non current liabilities
Non current financial liabilities
18.59%1.52B
5.48%1.3B
4.90%1.23B
13.13%1.29B
13.13%1.29B
7.33%1.28B
11.60%1.23B
7.58%1.17B
-0.60%1.14B
-0.60%1.14B
-Long term debt and capital lease obligation
18.59%1.52B
5.48%1.3B
4.90%1.23B
13.13%1.29B
13.13%1.29B
7.33%1.28B
11.60%1.23B
7.58%1.17B
-0.60%1.14B
-0.60%1.14B
-Including:Long term debt
18.97%1.5B
5.63%1.28B
5.03%1.2B
14.04%1.27B
14.04%1.27B
8.29%1.26B
12.80%1.21B
8.71%1.15B
0.22%1.11B
0.22%1.11B
-Including:Long term capital lease obligation
-1.64%22.85M
-1.88%24.38M
-0.70%26.27M
-22.72%21.67M
-22.72%21.67M
-27.62%23.23M
-26.61%24.85M
-25.68%26.45M
-24.99%28.04M
-24.99%28.04M
Long term accounts payable and other payables
-88.98%5M
126.05%86.63M
76.09%75.52M
88.90%66.61M
88.90%66.61M
63.78%45.41M
51.79%38.32M
129.91%42.89M
70.26%35.27M
70.26%35.27M
Long term provisions
569.29%1.79M
663.30%2.04M
657.68%2.02M
749.06%2.27M
749.06%2.27M
-76.25%267K
-76.25%267K
-76.25%267K
-76.25%267K
-76.25%267K
Long term pension and other post-retirement benefit plans
40.43%712K
44.67%706K
43.72%710K
48.80%683K
48.80%683K
-6.28%507K
-6.87%488K
-5.18%494K
-8.93%459K
-8.93%459K
Non current deferred liabilities
19.00%63.56M
19.88%63.26M
25.04%64.67M
27.49%64.78M
27.49%64.78M
28.41%53.42M
26.69%52.77M
23.22%51.72M
21.76%50.81M
21.76%50.81M
Non current accrued and deferred income
-65.26%4.77M
-46.13%8.13M
-41.43%9.76M
-29.21%11.97M
-29.21%11.97M
-20.36%13.72M
-16.46%15.09M
-9.91%16.66M
-8.81%16.91M
-8.81%16.91M
Other non current liabilities
----
----
----
-67.64%10.96M
-67.64%10.96M
----
----
----
--33.87M
--33.87M
Total non current liabilities
14.39%1.59B
9.05%1.46B
7.64%1.38B
13.26%1.44B
13.26%1.44B
8.78%1.39B
12.46%1.34B
9.73%1.28B
3.92%1.27B
3.92%1.27B
Total liabilities
15.05%2.18B
6.66%2B
4.79%1.89B
1.07%1.88B
1.07%1.88B
12.78%1.89B
15.73%1.88B
12.69%1.8B
19.21%1.86B
19.21%1.86B
Shareholders'equity
Share capital
9.41%1.78B
4.33%1.68B
8.35%1.68B
8.00%1.66B
8.00%1.66B
5.92%1.63B
5.05%1.61B
1.13%1.55B
0.32%1.54B
0.32%1.54B
-common stock
9.41%1.78B
4.33%1.68B
8.35%1.68B
8.00%1.66B
8.00%1.66B
5.92%1.63B
5.05%1.61B
1.13%1.55B
0.32%1.54B
0.32%1.54B
Retained earnings
27.66%506.27M
38.14%500.26M
40.63%469.87M
43.56%432.35M
43.56%432.35M
39.14%396.58M
42.05%362.14M
31.07%334.13M
17.38%301.17M
17.38%301.17M
Less: Treasury stock
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
Other reserves
27.19%-10.88M
-185.91%-32.84M
-2,793.86%-18.84M
-192.48%-27.04M
-192.48%-27.04M
-293.70%-14.95M
-7,876.39%-11.49M
86.18%-651K
7.42%-9.25M
7.42%-9.25M
Other equity interest
-92.85%10.31M
-39.18%94.82M
-54.41%95.09M
-49.11%111.69M
-49.11%111.69M
--144.21M
--155.91M
--208.58M
--219.46M
--219.46M
Total stockholders'equity
6.26%2.26B
6.00%2.22B
6.47%2.2B
6.36%2.15B
6.36%2.15B
18.76%2.12B
18.69%2.09B
17.60%2.07B
15.38%2.02B
15.38%2.02B
Noncontrolling interests
192.63%16.12M
192.98%13.9M
-77.95%10.66M
-83.71%7.23M
-83.71%7.23M
-87.40%5.51M
-88.80%4.74M
21.77%48.32M
19.45%44.41M
19.45%44.41M
Total equity
6.74%2.27B
6.42%2.23B
4.54%2.21B
4.43%2.16B
4.43%2.16B
16.23%2.13B
16.17%2.1B
17.69%2.11B
15.47%2.07B
15.47%2.07B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -6.03%411.33M-30.51%338.3M-36.36%309.08M-29.47%325.05M-29.47%325.05M134.95%437.73M184.59%486.82M235.20%485.65M370.70%460.84M370.70%460.84M
-Cash and cash equivalents -6.03%411.33M-30.51%338.3M-36.36%309.08M-29.47%325.05M-29.47%325.05M134.95%437.73M184.59%486.82M235.20%485.65M370.70%460.84M370.70%460.84M
-Including:Cash -6.03%411.33M-30.51%338.3M-36.36%309.08M-22.79%294.34M-22.79%294.34M134.95%437.73M184.59%486.82M235.20%485.65M395.37%381.2M395.37%381.2M
-Including:Cash equivalents -------------61.44%30.71M-61.44%30.71M------------280.08%79.64M280.08%79.64M
Receivables 161.39%106.71M293.62%86.47M141.72%71.84M330.16%56.49M330.16%56.49M9.81%40.83M-54.75%21.97M-55.15%29.72M-78.33%13.13M-78.33%13.13M
-Accounts receivable 6.19%39.01M53.23%27.72M20.43%31.55M114.47%13.53M114.47%13.53M-0.32%36.73M-62.48%18.09M-60.27%26.2M-71.80%6.31M-71.80%6.31M
-Gross accounts receivable ------------104.39%14.75M104.39%14.75M-------------70.03%7.22M-70.03%7.22M
-Bad debt provision -------------34.29%-1.22M-34.29%-1.22M------------46.83%-907K46.83%-907K
-Other receivables 1,555.02%67.71M1,415.97%58.74M1,044.55%40.29M529.64%42.96M529.64%42.96M1,154.91%4.09M1,088.65%3.88M979.75%3.52M-82.15%6.82M-82.15%6.82M
Inventory 15.45%481.57M17.91%476.97M16.51%481.7M16.35%462.72M16.35%462.72M-9.34%417.12M-12.34%404.51M-3.63%413.44M-13.25%397.69M-13.25%397.69M
Prepaid assets 2.27%2.88M-13.92%2.44M-52.72%2.05M2.14%6.7M2.14%6.7M-45.80%2.82M-25.55%2.84M-18.50%4.34M-23.13%6.56M-23.13%6.56M
Restricted cash -------------40.96%60.4M-40.96%60.4M------------155.20%102.3M155.20%102.3M
Tax assets-Current -5.37%829K-2.93%860K-63.88%859K-93.07%871K-93.07%871K-80.47%876K-67.25%886K-28.72%2.38M271.27%12.58M271.27%12.58M
Deferred assets-current 34.26%70.92M37.37%71.11M39.65%68.74M69.57%69.46M69.57%69.46M20.33%52.82M27.71%51.76M43.34%49.23M52.01%40.96M52.01%40.96M
Total current assets 12.82%1.07B0.76%976.15M-5.13%934.28M-5.06%981.68M-5.06%981.68M29.17%952.19M33.06%968.78M44.15%984.75M48.60%1.03B48.60%1.03B
Non current assets
Net PPE 0.36%229.92M-2.63%227.15M-3.01%230.31M-6.47%226.09M-6.47%226.09M-6.69%229.09M-6.84%233.29M-7.08%237.47M-7.17%241.73M-7.17%241.73M
-Gross PP&E 0.36%229.92M-2.63%227.15M-3.01%230.31M-1.32%432.68M-1.32%432.68M-6.69%229.09M-6.84%233.29M-7.08%237.47M-0.65%438.49M-0.65%438.49M
-Accumulated depreciation -------------4.99%-206.59M-4.99%-206.59M-------------8.72%-196.76M-8.72%-196.76M
Investment properties 4.82%588.4M4.89%584.69M7.10%602.96M10.29%602.82M10.29%602.82M30.81%561.33M31.11%557.42M30.99%562.99M25.58%546.59M25.58%546.59M
Total investment 4.01%119.95M8.02%116M-5.00%103.24M-3.13%101.03M-3.13%101.03M-0.68%115.32M-9.10%107.38M-8.58%108.67M-13.37%104.29M-13.37%104.29M
-Long-term equity investment 4.01%119.95M8.02%116M-5.00%103.24M-3.13%101.03M-3.13%101.03M-0.68%115.32M-9.10%107.38M-8.58%108.67M-13.37%104.29M-13.37%104.29M
Long-term accounts receivable and other receivables 20.53%4.37M19.05%3.99M10.02%3.98M-82.32%3.98M-82.32%3.98M92.26%3.63M77.57%3.35M66.02%3.62M935.02%22.52M935.02%22.52M
Goodwill and other intangible assets -29.50%141K-24.55%166K-34.30%159K566.67%180K566.67%180K566.67%200K587.50%220K611.76%242K-22.86%27K-22.86%27K
-Other intangible assets ------------566.67%180K566.67%180K-------------22.86%27K-22.86%27K
Deferred tax assets-non current 30.61%134.17M49.84%134.88M49.18%134.77M37.05%104.98M37.05%104.98M125.98%102.73M102.09%90.01M110.52%90.34M179.21%76.6M179.21%76.6M
Other non current assets 11.74%2.3B8.80%2.19B8.33%2.09B6.12%2.02B6.12%2.02B6.34%2.06B8.34%2.02B3.50%1.93B5.13%1.91B5.13%1.91B
Total non current assets 9.98%3.38B8.40%3.26B7.94%3.17B5.66%3.06B5.66%3.06B10.71%3.07B11.35%3.01B8.08%2.93B8.99%2.9B8.99%2.9B
Total assets 10.65%4.45B6.54%4.24B4.66%4.1B2.84%4.04B2.84%4.04B14.58%4.02B15.96%3.98B15.33%3.92B17.21%3.93B17.21%3.93B
Liabilities
Current liabilities
Financial liabilities -3.93%256.09M-19.55%256.02M-33.42%220.8M-45.85%203.92M-45.85%203.92M99.27%266.57M104.17%318.23M133.57%331.64M353.79%376.6M353.79%376.6M
-Current debt and capital lease obligation -3.93%256.09M-19.55%256.02M-33.42%220.8M-45.85%203.92M-45.85%203.92M99.27%266.57M104.17%318.23M133.57%331.64M353.79%376.6M353.79%376.6M
-Including:Current debt -4.72%247.9M-20.44%247.95M-34.52%212.74M-46.59%197.43M-46.59%197.43M105.11%260.18M109.11%311.67M140.19%324.9M384.08%369.68M384.08%369.68M
-Including:Current capital Lease obligation 28.20%8.18M23.00%8.07M19.52%8.06M-6.18%6.49M-6.18%6.49M-7.81%6.38M-3.80%6.56M0.30%6.74M4.52%6.92M4.52%6.92M
Payables 78.11%297.04M63.42%254.36M201.22%234.01M83.03%157.36M83.03%157.36M21.83%166.78M19.18%155.65M-39.07%77.69M-8.98%85.98M-8.98%85.98M
-accounts payable 72.84%249.68M44.84%208.52M158.68%193.18M166.51%83.05M166.51%83.05M5.77%144.46M27.56%143.97M-32.88%74.68M-22.48%31.16M-22.48%31.16M
-Total tax payable 112.24%47.37M292.57%45.83M1,256.54%40.83M946.46%14.33M946.46%14.33M7,007.32%22.32M-34.14%11.68M-81.47%3.01M63.95%1.37M63.95%1.37M
-Other payable ------------12.24%59.99M12.24%59.99M------------0.04%53.45M0.04%53.45M
Current provisions -68.84%267K----0.00%857K0.00%857K0.00%857K--857K--857K--857K--857K--857K
Pension and other retirement benefit plans 10.53%21K10.53%21K16.67%21K-56.25%21K-56.25%21K-26.92%19K-26.92%19K-30.77%18K84.62%48K84.62%48K
Accrued and deferred income -53.39%30.48M-50.22%31.62M-52.25%52.25M-38.40%72.51M-38.40%72.51M-48.44%65.39M-56.17%63.52M-32.01%109.44M-25.93%117.7M-25.93%117.7M
Other current liabilities -------------34.40%4.85M-34.40%4.85M--------------7.4M--7.4M
Current liabilities 16.87%583.89M0.70%542.02M-2.25%507.94M-25.32%439.52M-25.32%439.52M25.68%499.61M24.77%538.28M20.71%519.64M74.98%588.58M74.98%588.58M
Non current liabilities
Non current financial liabilities 18.59%1.52B5.48%1.3B4.90%1.23B13.13%1.29B13.13%1.29B7.33%1.28B11.60%1.23B7.58%1.17B-0.60%1.14B-0.60%1.14B
-Long term debt and capital lease obligation 18.59%1.52B5.48%1.3B4.90%1.23B13.13%1.29B13.13%1.29B7.33%1.28B11.60%1.23B7.58%1.17B-0.60%1.14B-0.60%1.14B
-Including:Long term debt 18.97%1.5B5.63%1.28B5.03%1.2B14.04%1.27B14.04%1.27B8.29%1.26B12.80%1.21B8.71%1.15B0.22%1.11B0.22%1.11B
-Including:Long term capital lease obligation -1.64%22.85M-1.88%24.38M-0.70%26.27M-22.72%21.67M-22.72%21.67M-27.62%23.23M-26.61%24.85M-25.68%26.45M-24.99%28.04M-24.99%28.04M
Long term accounts payable and other payables -88.98%5M126.05%86.63M76.09%75.52M88.90%66.61M88.90%66.61M63.78%45.41M51.79%38.32M129.91%42.89M70.26%35.27M70.26%35.27M
Long term provisions 569.29%1.79M663.30%2.04M657.68%2.02M749.06%2.27M749.06%2.27M-76.25%267K-76.25%267K-76.25%267K-76.25%267K-76.25%267K
Long term pension and other post-retirement benefit plans 40.43%712K44.67%706K43.72%710K48.80%683K48.80%683K-6.28%507K-6.87%488K-5.18%494K-8.93%459K-8.93%459K
Non current deferred liabilities 19.00%63.56M19.88%63.26M25.04%64.67M27.49%64.78M27.49%64.78M28.41%53.42M26.69%52.77M23.22%51.72M21.76%50.81M21.76%50.81M
Non current accrued and deferred income -65.26%4.77M-46.13%8.13M-41.43%9.76M-29.21%11.97M-29.21%11.97M-20.36%13.72M-16.46%15.09M-9.91%16.66M-8.81%16.91M-8.81%16.91M
Other non current liabilities -------------67.64%10.96M-67.64%10.96M--------------33.87M--33.87M
Total non current liabilities 14.39%1.59B9.05%1.46B7.64%1.38B13.26%1.44B13.26%1.44B8.78%1.39B12.46%1.34B9.73%1.28B3.92%1.27B3.92%1.27B
Total liabilities 15.05%2.18B6.66%2B4.79%1.89B1.07%1.88B1.07%1.88B12.78%1.89B15.73%1.88B12.69%1.8B19.21%1.86B19.21%1.86B
Shareholders'equity
Share capital 9.41%1.78B4.33%1.68B8.35%1.68B8.00%1.66B8.00%1.66B5.92%1.63B5.05%1.61B1.13%1.55B0.32%1.54B0.32%1.54B
-common stock 9.41%1.78B4.33%1.68B8.35%1.68B8.00%1.66B8.00%1.66B5.92%1.63B5.05%1.61B1.13%1.55B0.32%1.54B0.32%1.54B
Retained earnings 27.66%506.27M38.14%500.26M40.63%469.87M43.56%432.35M43.56%432.35M39.14%396.58M42.05%362.14M31.07%334.13M17.38%301.17M17.38%301.17M
Less: Treasury stock 0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M
Other reserves 27.19%-10.88M-185.91%-32.84M-2,793.86%-18.84M-192.48%-27.04M-192.48%-27.04M-293.70%-14.95M-7,876.39%-11.49M86.18%-651K7.42%-9.25M7.42%-9.25M
Other equity interest -92.85%10.31M-39.18%94.82M-54.41%95.09M-49.11%111.69M-49.11%111.69M--144.21M--155.91M--208.58M--219.46M--219.46M
Total stockholders'equity 6.26%2.26B6.00%2.22B6.47%2.2B6.36%2.15B6.36%2.15B18.76%2.12B18.69%2.09B17.60%2.07B15.38%2.02B15.38%2.02B
Noncontrolling interests 192.63%16.12M192.98%13.9M-77.95%10.66M-83.71%7.23M-83.71%7.23M-87.40%5.51M-88.80%4.74M21.77%48.32M19.45%44.41M19.45%44.41M
Total equity 6.74%2.27B6.42%2.23B4.54%2.21B4.43%2.16B4.43%2.16B16.23%2.13B16.17%2.1B17.69%2.11B15.47%2.07B15.47%2.07B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!