(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,863.64%8.21B | -84.70%418M | 174.22%2.73B | -957.76%-3.68B | -109.38%-348M | -41.94%3.71B | 5,223.33%6.39B | -91.68%120M | 1,122.03%1.44B | 235.63%118M |
Net profit before non-cash adjustment | 7.01%3.41B | 107.84%3.18B | -62.29%1.53B | 21.85%4.06B | 9.25%3.33B | -5.54%3.05B | 141.33%3.23B | -12.72%1.34B | 162.50%1.53B | -62.23%584M |
Total adjustment of non-cash items | 4,562.50%357M | -102.41%-8M | 951.28%332M | 74.68%-39M | -450.00%-154M | -77.20%44M | -31.07%193M | 2.56%280M | 42.19%273M | -31.43%192M |
-Depreciation and amortization | 0.53%377M | -1.57%375M | -3.79%381M | -1.25%396M | 8.09%401M | 1.37%371M | 2.81%366M | -7.05%356M | -2.54%383M | 20.55%393M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --59M | ---- | ---- | ---- | ---- | --14M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 137.50%36M | 72.65%-96M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | -33.33%2M | 250.00%3M | 90.91%-2M | -466.67%-22M | 200.00%6M |
-Disposal profit | 350.00%60M | ---24M | --0 | ---99M | ---- | -73.02%17M | 148.46%63M | -30.00%-130M | ---100M | --0 |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
-Other non-cash items | 77.72%-80M | -632.65%-359M | 87.59%-49M | 28.83%-395M | -60.40%-555M | -44.77%-346M | -526.79%-239M | 196.55%56M | 47.75%-58M | -137.76%-111M |
Changes in working capital | 261.22%4.44B | -418.01%-2.75B | 111.25%866M | -118.38%-7.7B | -674.27%-3.53B | -79.29%614M | 297.53%2.97B | -312.36%-1.5B | 44.68%-364M | 65.60%-658M |
-Change in receivables | -33.84%-8.54B | -12.80%-6.38B | -957.20%-5.66B | 76.86%-535M | 37.95%-2.31B | 34.96%-3.73B | -61.15%-5.73B | 15.28%-3.56B | -92.83%-4.2B | -102.23%-2.18B |
-Change in inventory | 91.36%-135M | -194.44%-1.56B | 126.36%1.65B | -543.59%-6.28B | -4.28%-975M | 32.78%-935M | -321.14%-1.39B | 216.27%629M | -841.10%-541M | 102.57%73M |
-Change in payables | 154.33%13.07B | 5.53%5.14B | 653.81%4.87B | -202.06%-879M | -105.48%-291M | -47.14%5.31B | 539.75%10.04B | -67.23%1.57B | 418.51%4.79B | -53.92%924M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -180.23%-418M | --521M |
-Provision for loans, leases and other losses | -3.92%49M | --51M | --0 | -121.15%-11M | 252.94%52M | -182.93%-34M | 124.12%41M | ---170M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-34M | 8.11%-34M | 7.50%-37M | -14.29%-40M | 5.41%-35M | 11.90%-37M | 16.00%-42M | 21.88%-50M | 8.57%-64M | 5.41%-70M |
Interest received (cash flow from operating activities) | 10.44%201M | -1.62%182M | -40.32%185M | 80.23%310M | -5.49%172M | 18.95%182M | 3.38%153M | 2.78%148M | -2.04%144M | 30.09%147M |
Tax refund paid | -119.11%-1.03B | 70.02%-471M | -73.40%-1.57B | -14.25%-906M | 29.39%-793M | -24.09%-1.12B | -5.97%-905M | -232.30%-854M | 63.34%-257M | -27.22%-701M |
Other operating cash inflow (outflow) | 20,400.00%205M | 1M | 0 | -57.28%44M | 10,400.00%103M | 0.00%-1M | -1M | 0 | -200.00%-1M | 200.00%1M |
Operating cash flow | 7,762.50%7.55B | -92.67%96M | 130.63%1.31B | -374.25%-4.27B | -133.00%-901M | -51.19%2.73B | 979.40%5.59B | -150.32%-636M | 350.30%1.26B | 15.83%-505M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.56%-221M | -157.14%-234M | 28.91%-91M | 68.93%-128M | -32.90%-412M | 1.90%-310M | -97.50%-316M | 1.84%-160M | 26.58%-163M | 75.66%-222M |
Net intangibles purchase and sale | 49.41%-43M | -60.38%-85M | -65.63%-53M | 21.95%-32M | -115.79%-41M | 20.83%-19M | 29.41%-24M | 24.44%-34M | 29.69%-45M | 0.00%-64M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---142M | --0 | ---- | ---- | ---- |
Net investment product transactions | -211.11%-30M | -87.20%27M | -75.77%211M | 14,616.67%871M | 14.29%-6M | 99.37%-7M | -4,364.00%-1.12B | -117.61%-25M | 402.13%142M | 77.73%-47M |
Advance cash and loans provided to other parties | ---176M | --0 | ---- | ---- | -450.00%-22M | 81.82%-4M | ---22M | ---- | ---17M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 75.00%7M | 0.00%4M | -66.67%4M | 50.00%12M | -93.04%8M | 238.24%115M |
Net changes in other investments | -2,700.00%-26M | 0.00%1M | 200.00%1M | -107.69%-1M | -31.58%13M | 1,800.00%19M | --1M | ---- | -3,000.00%-29M | -80.00%1M |
Investing cash flow | -70.45%-496M | -527.94%-291M | -90.42%68M | 254.01%710M | -0.44%-461M | 68.84%-459M | -611.59%-1.47B | -99.04%-207M | 52.07%-104M | 81.10%-217M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -254.17%-1.52B | 188.81%984M | -142.08%-1.11B | 1,735.40%2.63B | 84.04%-161M | 28.44%-1.01B | -1,496.04%-1.41B | -21.71%101M | -86.66%129M | -28.05%967M |
Net common stock issuance | ---150M | ---- | --0 | --0 | ---186M | --0 | -169.57%-48M | 53.33%69M | --45M | --0 |
Increase or decrease of lease financing | -42.86%-10M | 12.50%-7M | 0.00%-8M | 20.00%-8M | 16.67%-10M | 7.69%-12M | 13.33%-13M | 51.61%-15M | 42.59%-31M | 34.15%-54M |
Cash dividends paid | -4.11%-304M | -6.57%-292M | -5.38%-274M | -4.00%-260M | -5.93%-250M | -29.67%-236M | -9.64%-182M | -9.93%-166M | 0.00%-151M | -25.83%-151M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-7M |
Net other fund-raising expenses | -275.00%-15M | 69.23%-4M | -225.00%-13M | -300.00%-4M | 50.00%-1M | -100.00%-2M | ---1M | ---- | 96.00%-1M | -1,150.00%-25M |
Financing cash flow | -393.10%-2B | 148.54%681M | -159.42%-1.4B | 488.32%2.36B | 51.71%-608M | 23.88%-1.26B | -14,936.36%-1.65B | -22.22%-11M | -101.23%-9M | -63.74%730M |
Net cash flow | ||||||||||
Beginning cash position | 17.65%3.24B | -0.90%2.75B | -30.19%2.78B | -33.13%3.98B | 20.51%5.95B | 99.60%4.94B | -25.68%2.48B | 52.75%3.33B | 0.32%2.18B | 13.83%2.17B |
Current changes in cash | 940.33%5.06B | 1,969.23%486M | 97.84%-26M | 38.98%-1.2B | -294.66%-1.97B | -58.96%1.01B | 388.76%2.47B | -174.20%-854M | 14,287.50%1.15B | -96.98%8M |
Effect of exchange rate changes | --12M | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | -300.00%-2M | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
End cash Position | 156.42%8.31B | 17.65%3.24B | -0.90%2.75B | -30.19%2.78B | -33.13%3.98B | 20.51%5.95B | 99.60%4.94B | -25.68%2.48B | 52.75%3.33B | 0.32%2.18B |
Free cash flow | 3,341.26%7.23B | -119.14%-223M | 126.28%1.17B | -227.16%-4.43B | -158.68%-1.36B | -56.04%2.31B | 732.89%5.25B | -178.60%-830M | 233.50%1.06B | 49.81%-791M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data