Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 42.41%4.83B | -17.43%3.39B | -26.34%4.11B | 60.53%5.58B | -7.85%3.48B | 66.87%3.77B | -39.91%2.26B | 43.84%3.76B | 63.97%2.62B | -55.27%1.6B |
Net profit before non-cash adjustment | 19.84%3.47B | 32.94%2.9B | -28.67%2.18B | 51.74%3.06B | 20.21%2.01B | 160.93%1.68B | -25.90%642.39M | -59.93%866.89M | 47.58%2.16B | -55.19%1.47B |
Total adjustment of non-cash items | 40.99%2.15B | -37.91%1.52B | 20.60%2.45B | 17.29%2.03B | -13.13%1.73B | 40.35%2B | -27.31%1.42B | 65.22%1.96B | 194.29%1.18B | 342.85%402.18M |
-Depreciation and amortization | -0.49%1.84B | -5.47%1.85B | 13.84%1.96B | 19.54%1.72B | 9.52%1.44B | -16.88%1.31B | 1.20%1.58B | 55.03%1.56B | 40.66%1.01B | 21.15%716.66M |
-Reversal of impairment losses recognized in profit and loss | 201.09%58.66M | -62.04%19.48M | 103.45%51.33M | -48.07%25.23M | -88.47%48.58M | 1,216.71%421.19M | 35.32%31.99M | -56.45%23.64M | -51.73%54.28M | 513.50%112.44M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.22%-25.03M | 101.10%22.71M |
-Disposal profit | -729.28%-39.03M | -88.76%6.2M | 550.05%55.19M | -125.85%-12.26M | 131.90%47.43M | 56,716.67%20.45M | 105.64%36K | -110.21%-638K | -14.89%6.25M | 101.13%7.35M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 165.96%115.88M | -109.47%-175.69M |
-Other non-cash items | 179.66%283.29M | -192.18%-355.63M | 29.10%385.8M | 51.39%298.84M | -17.35%197.39M | 224.35%238.84M | -151.96%-192.06M | 1,433.70%369.67M | 108.57%24.1M | -456.02%-281.28M |
Changes in working capital | 23.39%-787.13M | -96.87%-1.03B | -206.46%-521.92M | 280.42%490.27M | -368.48%-271.74M | -48.57%101.21M | -79.06%196.81M | 228.52%939.94M | -167.98%-731.38M | -159.36%-272.93M |
-Change in receivables | -122.27%-268.63M | 167.33%1.21B | -232.85%-1.79B | -23.45%-538.35M | -212.37%-436.09M | 150.28%388.07M | -190.49%-771.76M | 192.59%852.84M | -319.27%-921.07M | 176.36%420.07M |
-Change in inventory | 100.03%148K | -28.43%-542.96M | -105.66%-422.78M | -593.82%-205.57M | 61.46%-29.63M | 21.86%-76.88M | 50.80%-98.39M | -91.99%-199.99M | 73.37%-104.17M | -360.09%-391.2M |
-Change in payables | 82.14%-309.3M | -197.70%-1.73B | 42.63%1.77B | 594.97%1.24B | 150.17%178.84M | -143.59%-356.44M | 66.25%817.79M | 67.40%491.9M | 197.37%293.86M | -135.12%-301.8M |
-Provision for loans, leases and other losses | -611.95%-209.35M | 151.11%40.89M | -822.54%-80M | -157.27%-8.67M | -89.66%15.14M | -36.00%146.46M | 202.43%228.83M | ---223.41M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 9.41%20.34M | --18.59M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 42.62%-381K | -10.12%-664K | -92.65%-603K | -95.63%-313K | -131.88%-160K | 71.95%-69K | 70.82%-246K | 4.20%-843K | 13.73%-880K | -8.51%-1.02M |
Interest received (cash flow from operating activities) | 17.47%23.53M | 0.94%20.03M | 31.06%19.85M | 5.23%15.14M | -9.97%14.39M | 7.65%15.98M | -19.65%14.85M | -29.10%18.48M | -11.13%26.07M | 13.85%29.33M |
Tax refund paid | -172.59%-1.19B | 58.08%-437.46M | -86.97%-1.04B | 44.28%-558.14M | -209.75%-1B | -97.39%-323.37M | 81.14%-163.82M | -61.19%-868.7M | 39.66%-538.93M | -67.28%-893.15M |
Other operating cash inflow (outflow) | 5,000,000.00%50M | -1K | 0 | 1K | 0 | 200.00%1K | -1K | 0 | 0 | -200.00%-1K |
Operating cash flow | 24.81%3.71B | -3.58%2.98B | -38.73%3.09B | 102.39%5.04B | -28.17%2.49B | 64.10%3.47B | -27.47%2.11B | 38.50%2.91B | 187.80%2.1B | -76.11%730.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -53.19%-2.29B | 18.56%-1.5B | 38.58%-1.84B | -13.17%-2.99B | -151.10%-2.64B | 38.11%-1.05B | 5.73%-1.7B | 58.86%-1.8B | -117.86%-4.38B | -387.73%-2.01B |
Net intangibles purchase and sale | 1.08%-75.83M | 12.30%-76.65M | 50.87%-87.41M | -509.08%-177.89M | ---29.21M | ---- | 86.84%-61.8M | -788.35%-469.64M | ---52.87M | ---- |
Net investment product transactions | 264.08%154.98M | 68.68%-94.45M | -202.09%-301.53M | 122.61%295.36M | -225.89%-1.31B | 14.86%-400.91M | -139.22%-470.87M | 3,532.70%1.2B | 32.58%-34.97M | 55.12%-51.88M |
Net changes in other investments | -58.22%-51.55M | -584.09%-32.58M | 133.01%6.73M | 14.48%-20.39M | 86.39%-23.84M | -694.28%-175.23M | -481.15%-22.06M | -99.94%5.79M | 2,113.69%10.43B | 71.25%-518.05M |
Investing cash flow | -33.20%-2.26B | 23.41%-1.7B | 23.31%-2.22B | 27.71%-2.89B | -145.75%-4B | 27.79%-1.63B | -111.40%-2.25B | -117.89%-1.07B | 330.91%5.96B | -111.87%-2.58B |
Financing cash flow | ||||||||||
Net common stock issuance | ---749.94M | --0 | ---- | -3,593,233.33%-1.51B | ---42K | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -50.63%-650.06M | 18.67%-431.55M | -19.23%-530.65M | 2.71%-445.07M | 0.01%-457.49M | -0.07%-457.51M | -4.12%-457.19M | -4.30%-439.09M | -19.99%-421M | -1.68%-350.87M |
Net other fund-raising expenses | -0.04%-2.56M | -18.40%-2.56M | -58.35%-2.16M | 0.15%-1.37M | 37.73%-1.37M | 15.79%-2.2M | 0.00%-2.61M | -64.71%-2.61M | -31.34%-1.58M | 7.16%-1.21M |
Financing cash flow | -223.09%-1.4B | 18.52%-434.11M | 72.76%-532.81M | -326.16%-1.96B | 0.18%-458.9M | 0.02%-459.71M | -4.10%-459.8M | -4.52%-441.7M | -20.03%-422.58M | -196.07%-352.07M |
Net cash flow | ||||||||||
Beginning cash position | 5.54%16.05B | 2.25%15.21B | 1.29%14.88B | -11.83%14.69B | 9.01%16.66B | -3.80%15.28B | 9.69%15.88B | 111.70%14.48B | -24.36%6.84B | 32.24%9.04B |
Current changes in cash | -94.25%48.42M | 151.37%842.74M | 77.16%335.25M | 109.60%189.24M | -243.11%-1.97B | 328.47%1.38B | -142.96%-602.82M | -81.64%1.4B | 446.77%7.64B | -199.93%-2.2B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | -200.00%-1K | --1K | ---- |
End cash Position | 0.30%16.1B | 5.54%16.05B | 2.25%15.21B | 1.29%14.88B | -11.83%14.69B | 9.01%16.66B | -3.80%15.28B | 9.69%15.88B | 111.70%14.48B | -24.36%6.84B |
Free cash flow | -4.01%1.35B | 20.73%1.4B | -32.30%1.16B | 1,023.21%1.72B | -107.71%-186.05M | 589.62%2.41B | -45.19%349.92M | 127.36%638.45M | -82.13%-2.33B | -156.69%-1.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |