(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -15.57%11.05B | 1.45%13.09B | 5.93%12.9B | 33.69%12.18B | -12.33%9.11B | 11.06%10.39B | 35.73%9.36B | 8.86%6.89B | 5.13%6.33B | 38.53%6.02B |
Net profit before non-cash adjustment | -12.14%9.66B | 5.18%10.99B | 21.97%10.45B | 26.08%8.57B | -15.90%6.79B | 12.71%8.08B | 23.50%7.17B | 23.76%5.8B | -3.14%4.69B | 31.78%4.84B |
Total adjustment of non-cash items | -11.71%2.83B | -2.85%3.2B | 14.04%3.3B | 10.72%2.89B | -5.81%2.61B | 23.15%2.77B | 29.96%2.25B | -5.17%1.73B | 5.43%1.83B | 17.50%1.73B |
-Depreciation and amortization | 2.31%3.06B | 7.33%2.99B | 0.43%2.78B | -7.36%2.77B | 12.53%2.99B | 36.45%2.66B | 13.55%1.95B | 6.09%1.72B | 8.09%1.62B | 3.90%1.5B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --349M | ---- | -25.40%47M | --63M | ---- | --323.53M | ---- |
-Disposal profit | -57.14%6M | -88.52%14M | 1,120.00%122M | -41.18%10M | 126.56%17M | -306.45%-64M | 296.66%31M | -27.15%-15.76M | -151.74%-12.4M | 395.04%23.96M |
-Other non-cash items | -215.84%-234M | -48.47%202M | 264.02%392M | 39.80%-239M | -403.05%-397M | -37.32%131M | 547.30%209M | 131.75%32.29M | -147.87%-101.68M | 398.05%212.43M |
Changes in working capital | -29.15%-1.43B | -30.51%-1.11B | -217.92%-849M | 342.42%720M | 35.43%-297M | -596.97%-460M | 89.74%-66M | -249.47%-643M | 66.60%-183.99M | 31.20%-550.92M |
-Change in receivables | -271.11%-1B | 80.96%-270M | -223.41%-1.42B | --1.15B | --0 | 91.85%-131M | -80.94%-1.61B | -51.65%-888.13M | 46.91%-585.67M | -130.95%-1.1B |
-Change in inventory | 76.99%-274M | -96.21%-1.19B | -140.87%-607M | -141.72%-252M | 269.19%604M | 61.41%-357M | -760.99%-925M | -300.38%-107.43M | 116.88%53.61M | -97.68%-317.54M |
-Change in payables | 244.55%696M | -75.12%202M | 1,260.00%812M | 92.72%-70M | -3,904.17%-961M | -101.95%-24M | 609.83%1.23B | 218.46%173M | -119.93%-146.04M | 1,202.01%732.85M |
-Change in accrued expense | -485.71%-135M | -88.45%35M | 2,625.00%303M | 70.00%-12M | 75.00%-40M | -114.27%-160M | 428.23%1.12B | 62.19%212.22M | -28.43%130.85M | 18.78%182.82M |
-Provision for loans, leases and other losses | -560.34%-534M | 90.16%116M | 164.21%61M | -195.00%-95M | -52.83%100M | 81.20%212M | 458.39%117M | -108.99%-32.65M | 891.70%363.26M | 81.64%-45.88M |
-Changes in other current assets | ---182M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -80.00%-9M | 37.50%-5M | 27.27%-8M | 31.25%-11M | -23.08%-16M | 0.00%-13M | 18.33%-13M | 47.49%-15.92M | 22.47%-30.31M | 0.39%-39.1M |
Interest received (cash flow from operating activities) | -11.11%32M | 63.64%36M | 15.79%22M | 5.56%19M | -25.00%18M | 71.43%24M | 4.00%14M | -50.31%13.46M | 29.55%27.09M | 43.99%20.91M |
Tax refund paid | 0.87%-3.2B | -6.05%-3.22B | -90.24%-3.04B | 35.77%-1.6B | -5.60%-2.49B | -34.94%-2.36B | -5.69%-1.75B | 7.94%-1.65B | -23.00%-1.79B | -70.09%-1.46B |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | -100.00%-2M | -200.00%-1M | 100,100.00%1M | -1K | 0 | 0 |
Operating cash flow | -20.39%7.88B | 0.21%9.89B | -6.75%9.87B | 59.92%10.59B | -17.69%6.62B | 5.69%8.04B | 45.30%7.61B | 15.53%5.24B | -0.26%4.53B | 31.18%4.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.82%-4.69B | -0.99%-4.61B | -4.92%-4.56B | -19.72%-4.35B | 44.34%-3.63B | -57.81%-6.52B | 24.91%-4.13B | -53.68%-5.51B | -21.35%-3.58B | -42.49%-2.95B |
Net intangibles purchase and sale | -11.83%-104M | -40.91%-93M | -164.00%-66M | 83.55%-25M | -12.59%-152M | 1.46%-135M | -147.37%-137M | -1,332.17%-55.38M | 78.73%-3.87M | 47.26%-18.18M |
Net investment product transactions | 147.09%178M | -11.83%-378M | -116.67%-338M | 59.69%-156M | -118.65%-387M | 579.21%2.08B | 53.66%-433M | -134.63%-934.38M | 244.35%2.7B | -197.42%-1.87B |
Net changes in other investments | -5.88%-18M | 78.48%-17M | 9.20%-79M | -85.11%-87M | -42.42%-47M | -243.48%-33M | 155.09%23M | -536.58%-41.75M | 86.72%-6.56M | -572.90%-49.38M |
Investing cash flow | 9.03%-4.63B | -0.99%-5.09B | -9.30%-5.04B | -9.44%-4.62B | 8.66%-4.22B | 1.37%-4.62B | 28.39%-4.68B | -630.39%-6.54B | 81.69%-895.02M | -2,656.72%-4.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 250.93%2.18B | 18.84%-1.45B | 15.62%-1.78B | -157.56%-2.11B | 82.73%3.67B | 375.21%2.01B | -127.87%-730M | 549.06%2.62B | 4.74%-583.34M | -205.32%-612.38M |
Net common stock issuance | ---2B | --0 | ---- | ---- | ---- | ---- | ---- | ---181K | ---- | 35.26%-101K |
Cash dividends paid | -9.70%-3.17B | -11.81%-2.89B | -69.93%-2.58B | 8.98%-1.52B | 8.34%-1.67B | -29.68%-1.82B | -23.08%-1.41B | -3.73%-1.14B | -38.13%-1.1B | -23.56%-796.75M |
Cash dividends for minorities | -8.52%-191M | -14.29%-176M | -10.79%-154M | -44.79%-139M | 16.52%-96M | -125.49%-115M | -41.70%-51M | 17.87%-35.99M | -7.44%-43.82M | -303.96%-40.79M |
Net other fund-raising expenses | -34.00%-67M | -85.19%-50M | -3.85%-27M | 23.53%-26M | -6.25%-34M | -3.23%-32M | -122.24%-31M | 1,014.14%139.38M | 40.82%-15.25M | 71.87%-25.76M |
Financing cash flow | 28.94%-3.24B | -0.31%-4.56B | -19.72%-4.55B | -302.99%-3.8B | 4,577.50%1.87B | 101.80%40M | -240.21%-2.22B | 190.72%1.58B | -18.10%-1.74B | -793.14%-1.48B |
Net cash flow | ||||||||||
Beginning cash position | 1.98%19.52B | 2.51%19.14B | 13.19%18.67B | 35.07%16.5B | 38.67%12.21B | 9.16%8.81B | 3.08%8.07B | 31.25%7.83B | -22.00%5.96B | 71.28%7.65B |
Current changes in cash | -99.16%2M | -15.25%239M | -87.03%282M | -49.12%2.18B | 23.31%4.28B | 386.26%3.47B | 152.85%713M | -85.13%281.98M | 204.22%1.9B | -158.26%-1.82B |
Effect of exchange rate changes | -2.88%135M | -26.06%139M | 18,700.00%188M | -85.71%1M | 111.86%7M | -336.00%-59M | 161.92%25M | -24.75%-40.37M | -123.64%-32.36M | 130.08%136.91M |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | ---1M | ---- | 150.00%1M | -300.00%-2M | 99,900.00%1M | 200.00%1K | ---1K | ---- |
End cash Position | 0.70%19.66B | 1.98%19.52B | 2.51%19.14B | 13.19%18.67B | 35.07%16.5B | 38.67%12.21B | 9.15%8.81B | 3.09%8.07B | 31.25%7.83B | -22.00%5.96B |
Free cash flow | -42.44%2.99B | -1.03%5.19B | -15.61%5.25B | 119.77%6.22B | 192.75%2.83B | -69.45%966M | 1,060.45%3.16B | -134.96%-329.22M | -40.03%941.64M | 15.89%1.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data