JP Stock MarketDetailed Quotes

3436 SUMCO

Watchlist
  • 1192.0
  • 0.00.00%
20min DelayMarket to Open Feb 25 15:30 JST
417.41BMarket Cap20.97P/E (Static)

SUMCO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-29.86%86.74B
-34.25%123.68B
68.97%188.09B
22.67%111.32B
-9.03%90.74B
-1.44%99.76B
84.91%101.21B
72.34%54.74B
-12.66%31.76B
7.11%36.37B
Net profit before non-cash adjustment
-65.87%31.64B
-16.73%92.71B
117.85%111.34B
43.36%51.11B
-27.58%35.65B
-31.82%49.23B
96.69%72.2B
270.09%36.71B
-58.36%9.92B
8.63%23.82B
Total adjustment of non-cash items
70.53%86.66B
-23.18%50.82B
12.15%66.15B
18.04%58.98B
10.73%49.97B
3.49%45.12B
41.01%43.6B
1.70%30.92B
-6.23%30.41B
15.96%32.43B
-Depreciation and amortization
10.34%78.99B
19.61%71.58B
13.37%59.85B
12.87%52.79B
10.32%46.77B
43.54%42.4B
18.01%29.54B
5.93%25.03B
0.75%23.63B
11.00%23.45B
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
----
----
----
--2.04B
-Share of associates
-104.52%-407M
---199M
--0
----
----
----
----
----
----
----
-Disposal profit
-30.81%786M
3.84%1.14B
21.96%1.09B
92.49%897M
-10.21%466M
-50.24%519M
282.05%1.04B
5.00%273M
242.08%260M
-138.20%-183M
-Other non-cash items
133.62%7.3B
-516.33%-21.7B
-1.62%5.21B
93.92%5.3B
23.68%2.73B
-83.04%2.21B
131.66%13.02B
-13.76%5.62B
-8.38%6.52B
11.91%7.12B
Changes in working capital
-58.95%-31.56B
-287.33%-19.86B
768.06%10.6B
-76.17%1.22B
-5.18%5.12B
137.02%5.4B
-13.18%-14.59B
-50.51%-12.89B
56.90%-8.57B
-24.71%-19.88B
-Change in receivables
-152.67%-7.27B
217.99%13.8B
17.11%-11.69B
-306.81%-14.11B
-146.14%-3.47B
158.74%7.52B
-63.52%-12.8B
-89.08%-7.83B
-402.78%-4.14B
113.24%1.37B
-Change in inventory
33.62%-13.22B
-235.38%-19.92B
-167.38%-5.94B
143.65%8.81B
21.46%3.62B
154.14%2.98B
-36.64%-5.5B
73.73%-4.03B
-17.34%-15.33B
-100.80%-13.06B
-Change in payables
-24.37%-4.47B
-179.64%-3.59B
36.89%4.51B
16.93%3.29B
167.18%2.82B
-309.55%-4.19B
265.78%2B
-122.66%-1.21B
180.03%5.33B
-181.87%-6.66B
-Provision for loans, leases and other losses
-239.15%-782M
194.45%562M
-137.59%-595M
164.72%1.58B
-34.72%598M
-36.43%916M
-25.68%1.44B
45.24%1.94B
-13.98%1.34B
509.50%1.55B
-Changes in other current assets
196.92%5.63B
-49.13%-5.81B
-4,578.16%-3.9B
-90.26%87M
270.75%893M
72.46%-523M
-54.64%-1.9B
-229.67%-1.23B
309.51%947M
-146.41%-452M
-Changes in other current liabilities
-133.84%-11.46B
-117.36%-4.9B
1,717.85%28.21B
133.03%1.55B
151.55%666M
-159.79%-1.29B
495.79%2.16B
-116.59%-546M
225.23%3.29B
-198.98%-2.63B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-115.24%-2.36B
-34.98%-1.1B
7.94%-812M
10.82%-882M
10.74%-989M
28.24%-1.11B
30.17%-1.54B
23.31%-2.21B
15.06%-2.88B
6.81%-3.39B
Interest received (cash flow from operating activities)
8.24%2.3B
128.77%2.12B
469.33%928M
-54.34%163M
-49.79%357M
6.92%711M
138.35%665M
193.68%279M
-17.39%95M
74.24%115M
Tax refund paid
35.54%-19.89B
-252.31%-30.86B
-48.73%-8.76B
0.57%-5.89B
49.35%-5.92B
-73.75%-11.7B
-575.80%-6.73B
39.64%-996M
-25.19%-1.65B
-148.21%-1.32B
Other operating cash inflow (outflow)
13.49%2.84B
20,725.00%2.5B
12M
0
99.99%-1M
-10B
0
0.00%-1M
0.00%-1M
0.00%-1M
Operating cash flow
-27.73%69.63B
-46.32%96.34B
71.39%179.46B
24.37%104.71B
8.40%84.19B
-17.03%77.66B
80.67%93.6B
89.62%51.81B
-14.00%27.32B
6.44%31.77B
Investing cash flow
Net PPE purchase and sale
3.76%-247.25B
-104.79%-256.91B
-85.07%-125.45B
-26.14%-67.79B
13.55%-53.74B
-23.60%-62.17B
-223.59%-50.3B
16.83%-15.54B
-47.66%-18.69B
-27.53%-12.66B
Net business purchase and sale
--0
--9.92B
----
----
----
----
----
----
----
----
Net changes in other investments
8.59%-628M
23.50%-687M
-300.00%-898M
130.90%449M
-248.11%-1.45B
150.33%981M
-841.55%-1.95B
-130.22%-207M
190.13%685M
-790.91%-760M
Investing cash flow
-0.08%-247.88B
-96.02%-247.68B
-87.64%-126.35B
-22.00%-67.34B
9.79%-55.19B
-17.11%-61.18B
-231.71%-52.24B
12.51%-15.75B
-34.19%-18B
-36.70%-13.42B
Financing cash flow
Net issuance payments of debt
86.62%152.91B
49,257.23%81.93B
101.91%166M
-465.84%-8.68B
-152.72%-1.53B
95.88%-607M
-143.65%-14.73B
-61.70%-6.05B
90.91%-3.74B
-160.54%-41.13B
Net common stock issuance
--0
---944M
--0
3,655.03%117.32B
---3.3B
--0
--0
--0
--0
--9.35B
Increase or decrease of lease financing
15.27%-111M
42.04%-131M
-14.72%-226M
66.55%-197M
46.50%-589M
17.53%-1.1B
19.96%-1.34B
-475.68%-1.67B
44.16%444M
113.61%308M
Cash dividends paid
-20.03%-36.57B
-45.00%-30.46B
-178.17%-21.01B
7.59%-7.55B
51.11%-8.17B
-18.75%-16.72B
-220.00%-14.08B
0.00%-4.4B
13.54%-4.4B
-295.34%-5.09B
Cash dividends for minorities
30.63%-4.81B
-233.09%-6.94B
-16.64%-2.08B
32.34%-1.79B
58.78%-2.64B
-102.60%-6.4B
-223.67%-3.16B
31.60%-976M
9.40%-1.43B
-290.82%-1.58B
Net other fund-raising expenses
29,333.33%877M
-200.00%-3M
50.00%-1M
0.00%-2M
-100.00%-2M
99.95%-1M
-138.77%-2.12B
547,300.00%5.47B
200.00%1M
50.00%-1M
Financing cash flow
158.41%112.29B
287.69%43.46B
-123.36%-23.15B
710.37%99.1B
34.60%-16.24B
29.92%-24.83B
-365.19%-35.42B
16.50%-7.62B
76.09%-9.12B
-93.18%-38.14B
Net cash flow
Beginning cash position
-39.70%156.35B
15.41%259.31B
174.45%224.67B
16.92%81.86B
-11.25%70.02B
5.71%78.9B
63.81%74.64B
-0.53%45.57B
-30.29%45.81B
4.54%65.72B
Current changes in cash
38.86%-65.96B
-460.10%-107.88B
-78.05%29.96B
969.60%136.47B
252.89%12.76B
-240.63%-8.35B
-79.14%5.93B
14,192.96%28.44B
101.01%199M
-6,922.07%-19.78B
Effect of exchange rate changes
7.02%5.27B
5.39%4.93B
-26.25%4.67B
793.44%6.34B
-71.16%-914M
68.08%-534M
-365.13%-1.67B
242.76%631M
-259.35%-442M
-104.87%-123M
Cash adjustments other than cash changes
0.00%1M
--1M
----
200.00%1M
0.00%-1M
0.00%-1M
-200.00%-1M
200.00%1M
---1M
----
End cash Position
-38.81%95.67B
-39.70%156.35B
15.41%259.31B
174.45%224.67B
16.92%81.86B
-11.25%70.02B
5.71%78.9B
63.81%74.64B
-0.53%45.57B
-30.29%45.81B
Free cash flow
-10.62%-177.62B
-397.30%-160.57B
46.28%54.01B
21.26%36.92B
96.45%30.45B
-64.21%15.5B
19.42%43.31B
320.03%36.27B
-54.82%8.63B
-3.88%19.11B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -29.86%86.74B-34.25%123.68B68.97%188.09B22.67%111.32B-9.03%90.74B-1.44%99.76B84.91%101.21B72.34%54.74B-12.66%31.76B7.11%36.37B
Net profit before non-cash adjustment -65.87%31.64B-16.73%92.71B117.85%111.34B43.36%51.11B-27.58%35.65B-31.82%49.23B96.69%72.2B270.09%36.71B-58.36%9.92B8.63%23.82B
Total adjustment of non-cash items 70.53%86.66B-23.18%50.82B12.15%66.15B18.04%58.98B10.73%49.97B3.49%45.12B41.01%43.6B1.70%30.92B-6.23%30.41B15.96%32.43B
-Depreciation and amortization 10.34%78.99B19.61%71.58B13.37%59.85B12.87%52.79B10.32%46.77B43.54%42.4B18.01%29.54B5.93%25.03B0.75%23.63B11.00%23.45B
-Reversal of impairment losses recognized in profit and loss --------------------------------------2.04B
-Share of associates -104.52%-407M---199M--0----------------------------
-Disposal profit -30.81%786M3.84%1.14B21.96%1.09B92.49%897M-10.21%466M-50.24%519M282.05%1.04B5.00%273M242.08%260M-138.20%-183M
-Other non-cash items 133.62%7.3B-516.33%-21.7B-1.62%5.21B93.92%5.3B23.68%2.73B-83.04%2.21B131.66%13.02B-13.76%5.62B-8.38%6.52B11.91%7.12B
Changes in working capital -58.95%-31.56B-287.33%-19.86B768.06%10.6B-76.17%1.22B-5.18%5.12B137.02%5.4B-13.18%-14.59B-50.51%-12.89B56.90%-8.57B-24.71%-19.88B
-Change in receivables -152.67%-7.27B217.99%13.8B17.11%-11.69B-306.81%-14.11B-146.14%-3.47B158.74%7.52B-63.52%-12.8B-89.08%-7.83B-402.78%-4.14B113.24%1.37B
-Change in inventory 33.62%-13.22B-235.38%-19.92B-167.38%-5.94B143.65%8.81B21.46%3.62B154.14%2.98B-36.64%-5.5B73.73%-4.03B-17.34%-15.33B-100.80%-13.06B
-Change in payables -24.37%-4.47B-179.64%-3.59B36.89%4.51B16.93%3.29B167.18%2.82B-309.55%-4.19B265.78%2B-122.66%-1.21B180.03%5.33B-181.87%-6.66B
-Provision for loans, leases and other losses -239.15%-782M194.45%562M-137.59%-595M164.72%1.58B-34.72%598M-36.43%916M-25.68%1.44B45.24%1.94B-13.98%1.34B509.50%1.55B
-Changes in other current assets 196.92%5.63B-49.13%-5.81B-4,578.16%-3.9B-90.26%87M270.75%893M72.46%-523M-54.64%-1.9B-229.67%-1.23B309.51%947M-146.41%-452M
-Changes in other current liabilities -133.84%-11.46B-117.36%-4.9B1,717.85%28.21B133.03%1.55B151.55%666M-159.79%-1.29B495.79%2.16B-116.59%-546M225.23%3.29B-198.98%-2.63B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -115.24%-2.36B-34.98%-1.1B7.94%-812M10.82%-882M10.74%-989M28.24%-1.11B30.17%-1.54B23.31%-2.21B15.06%-2.88B6.81%-3.39B
Interest received (cash flow from operating activities) 8.24%2.3B128.77%2.12B469.33%928M-54.34%163M-49.79%357M6.92%711M138.35%665M193.68%279M-17.39%95M74.24%115M
Tax refund paid 35.54%-19.89B-252.31%-30.86B-48.73%-8.76B0.57%-5.89B49.35%-5.92B-73.75%-11.7B-575.80%-6.73B39.64%-996M-25.19%-1.65B-148.21%-1.32B
Other operating cash inflow (outflow) 13.49%2.84B20,725.00%2.5B12M099.99%-1M-10B00.00%-1M0.00%-1M0.00%-1M
Operating cash flow -27.73%69.63B-46.32%96.34B71.39%179.46B24.37%104.71B8.40%84.19B-17.03%77.66B80.67%93.6B89.62%51.81B-14.00%27.32B6.44%31.77B
Investing cash flow
Net PPE purchase and sale 3.76%-247.25B-104.79%-256.91B-85.07%-125.45B-26.14%-67.79B13.55%-53.74B-23.60%-62.17B-223.59%-50.3B16.83%-15.54B-47.66%-18.69B-27.53%-12.66B
Net business purchase and sale --0--9.92B--------------------------------
Net changes in other investments 8.59%-628M23.50%-687M-300.00%-898M130.90%449M-248.11%-1.45B150.33%981M-841.55%-1.95B-130.22%-207M190.13%685M-790.91%-760M
Investing cash flow -0.08%-247.88B-96.02%-247.68B-87.64%-126.35B-22.00%-67.34B9.79%-55.19B-17.11%-61.18B-231.71%-52.24B12.51%-15.75B-34.19%-18B-36.70%-13.42B
Financing cash flow
Net issuance payments of debt 86.62%152.91B49,257.23%81.93B101.91%166M-465.84%-8.68B-152.72%-1.53B95.88%-607M-143.65%-14.73B-61.70%-6.05B90.91%-3.74B-160.54%-41.13B
Net common stock issuance --0---944M--03,655.03%117.32B---3.3B--0--0--0--0--9.35B
Increase or decrease of lease financing 15.27%-111M42.04%-131M-14.72%-226M66.55%-197M46.50%-589M17.53%-1.1B19.96%-1.34B-475.68%-1.67B44.16%444M113.61%308M
Cash dividends paid -20.03%-36.57B-45.00%-30.46B-178.17%-21.01B7.59%-7.55B51.11%-8.17B-18.75%-16.72B-220.00%-14.08B0.00%-4.4B13.54%-4.4B-295.34%-5.09B
Cash dividends for minorities 30.63%-4.81B-233.09%-6.94B-16.64%-2.08B32.34%-1.79B58.78%-2.64B-102.60%-6.4B-223.67%-3.16B31.60%-976M9.40%-1.43B-290.82%-1.58B
Net other fund-raising expenses 29,333.33%877M-200.00%-3M50.00%-1M0.00%-2M-100.00%-2M99.95%-1M-138.77%-2.12B547,300.00%5.47B200.00%1M50.00%-1M
Financing cash flow 158.41%112.29B287.69%43.46B-123.36%-23.15B710.37%99.1B34.60%-16.24B29.92%-24.83B-365.19%-35.42B16.50%-7.62B76.09%-9.12B-93.18%-38.14B
Net cash flow
Beginning cash position -39.70%156.35B15.41%259.31B174.45%224.67B16.92%81.86B-11.25%70.02B5.71%78.9B63.81%74.64B-0.53%45.57B-30.29%45.81B4.54%65.72B
Current changes in cash 38.86%-65.96B-460.10%-107.88B-78.05%29.96B969.60%136.47B252.89%12.76B-240.63%-8.35B-79.14%5.93B14,192.96%28.44B101.01%199M-6,922.07%-19.78B
Effect of exchange rate changes 7.02%5.27B5.39%4.93B-26.25%4.67B793.44%6.34B-71.16%-914M68.08%-534M-365.13%-1.67B242.76%631M-259.35%-442M-104.87%-123M
Cash adjustments other than cash changes 0.00%1M--1M----200.00%1M0.00%-1M0.00%-1M-200.00%-1M200.00%1M---1M----
End cash Position -38.81%95.67B-39.70%156.35B15.41%259.31B174.45%224.67B16.92%81.86B-11.25%70.02B5.71%78.9B63.81%74.64B-0.53%45.57B-30.29%45.81B
Free cash flow -10.62%-177.62B-397.30%-160.57B46.28%54.01B21.26%36.92B96.45%30.45B-64.21%15.5B19.42%43.31B320.03%36.27B-54.82%8.63B-3.88%19.11B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP