(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.00%4.51B | 11.00%4.51B | 8.66%4.22B | 2.94%4.17B | 3.35%3.91B | -0.75%4.06B | -0.75%4.06B | -2.86%3.89B | 3.85%4.05B | -5.50%3.78B |
-Cash and cash equivalents | 11.00%4.51B | 11.00%4.51B | 8.66%4.22B | 2.94%4.17B | 3.35%3.91B | -0.75%4.06B | -0.75%4.06B | -2.86%3.89B | 3.85%4.05B | -5.50%3.78B |
Receivables | -8.37%2.01B | -8.37%2.01B | -0.05%2.12B | 8.87%2.36B | 1.33%2.15B | 5.43%2.19B | 5.43%2.19B | -8.00%2.12B | 0.09%2.17B | 0.01%2.12B |
-Accounts receivable | -8.37%2.01B | -8.37%2.01B | -0.05%2.12B | 8.87%2.36B | 1.33%2.15B | 5.43%2.19B | 5.43%2.19B | -8.00%2.12B | 0.09%2.17B | 0.01%2.12B |
-Gross accounts receivable | -8.37%2.01B | -8.37%2.01B | -0.05%2.12B | 8.87%2.36B | 1.33%2.15B | 5.43%2.19B | 5.43%2.19B | -8.00%2.12B | 0.09%2.17B | 0.01%2.12B |
Inventory | 3.61%2.98B | 3.61%2.98B | -0.41%2.98B | -2.26%2.98B | -1.64%2.92B | 3.38%2.88B | 3.38%2.88B | 8.01%2.99B | 15.07%3.05B | 18.55%2.97B |
Other current assets | -20.97%976.08M | -20.97%976.08M | -9.26%1.02B | -5.19%1.14B | 21.29%1.31B | 15.04%1.24B | 15.04%1.24B | 12.06%1.12B | 17.77%1.2B | 1.32%1.08B |
Total current assets | 1.05%10.47B | 1.05%10.47B | 2.17%10.34B | 1.72%10.65B | 3.38%10.28B | 3.37%10.37B | 3.37%10.37B | 0.43%10.13B | 7.52%10.47B | 2.68%9.95B |
Non current assets | ||||||||||
Net PPE | -6.73%5.27B | -6.73%5.27B | -5.44%5.35B | -3.36%5.51B | -2.25%5.62B | -1.62%5.65B | -1.62%5.65B | -0.24%5.66B | 0.15%5.7B | -0.74%5.75B |
-Gross PP&E | -0.20%14.82B | -0.20%14.82B | -5.44%5.35B | -3.36%5.51B | -2.25%5.62B | 3.82%14.85B | 3.82%14.85B | -0.24%5.66B | 0.15%5.7B | -0.74%5.75B |
-Accumulated depreciation | -3.81%-9.55B | -3.81%-9.55B | ---- | ---- | ---- | -7.48%-9.2B | -7.48%-9.2B | ---- | ---- | ---- |
Total investment | 29.90%264.57M | 29.90%264.57M | 45.70%269.85M | 22.53%219.07M | 39.53%238.46M | 10.82%203.68M | 10.82%203.68M | 0.21%185.21M | -4.97%178.79M | -10.55%170.9M |
-Financial asset investment | 29.90%264.57M | 29.90%264.57M | 45.70%269.85M | 22.53%219.07M | 39.53%238.46M | 10.82%203.68M | 10.82%203.68M | 0.21%185.21M | -4.97%178.79M | -10.55%170.9M |
-Including:Available-for-sale securities | 29.90%264.57M | 29.90%264.57M | 45.70%269.85M | 22.53%219.07M | 39.53%238.46M | 10.82%203.68M | 10.82%203.68M | 0.21%185.21M | -4.97%178.79M | -10.55%170.9M |
Goodwill and other intangible assets | -24.29%112.12M | -24.29%112.12M | -22.67%118.15M | -23.00%124.95M | -20.09%139.55M | -17.86%148.09M | -17.86%148.09M | -21.54%152.78M | -17.75%162.27M | -17.50%174.62M |
-Goodwill | -22.22%64.79M | -22.22%64.79M | -21.05%69.41M | -20.00%74.04M | -19.05%78.67M | -18.18%83.3M | -18.18%83.3M | -17.39%87.92M | -16.67%92.55M | -16.00%97.18M |
-Other intangible assets | -26.94%47.34M | -26.94%47.34M | -24.86%48.73M | -26.99%50.91M | -21.39%60.88M | -17.43%64.79M | -17.43%64.79M | -26.54%64.85M | -19.14%69.72M | -19.30%77.45M |
Defined pension benefit | 30.75%47.47M | 30.75%47.47M | ---- | ---- | ---- | --36.3M | --36.3M | ---- | ---- | ---- |
Deferred tax assets-non current | 14.14%125.74M | 14.14%125.74M | ---- | ---- | ---- | -3.84%110.16M | -3.84%110.16M | ---- | ---- | ---- |
Other non current assets | -7.13%156.14M | -7.13%156.14M | 22.37%362.48M | 14.59%342.1M | 6.99%324.11M | 4.86%168.14M | 4.86%168.14M | -3.85%296.21M | 11.63%298.55M | 15.36%302.94M |
Total non current assets | -5.39%5.98B | -5.39%5.98B | -3.04%6.1B | -2.29%6.2B | -1.18%6.33B | -1.03%6.32B | -1.03%6.32B | -1.06%6.3B | -0.08%6.34B | -0.92%6.4B |
Total assets | -1.39%16.45B | -1.39%16.45B | 0.17%16.45B | 0.21%16.85B | 1.59%16.61B | 1.66%16.68B | 1.66%16.68B | -0.14%16.42B | 4.52%16.81B | 1.24%16.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.47%2.1B | -10.47%2.1B | -6.31%2.14B | -12.23%2.18B | 3.74%2.22B | 5.32%2.34B | 5.32%2.34B | 1.98%2.28B | 47.04%2.48B | 26.64%2.14B |
-Current debt and capital lease obligation | -10.47%2.1B | -10.47%2.1B | -6.31%2.14B | -12.23%2.18B | 3.74%2.22B | 5.32%2.34B | 5.32%2.34B | 1.98%2.28B | 47.04%2.48B | 26.64%2.14B |
-Including:Current debt | -10.92%2.06B | -10.92%2.06B | -6.67%2.1B | -12.67%2.14B | 3.66%2.19B | 5.36%2.31B | 5.36%2.31B | 1.96%2.25B | 48.44%2.45B | 27.89%2.11B |
-Including:Current capital Lease obligation | 20.95%40.41M | 20.95%40.41M | 17.86%39.23M | 24.42%37.07M | 8.98%32.9M | 2.29%33.41M | 2.29%33.41M | 3.79%33.28M | -17.12%29.79M | -24.66%30.18M |
Payables | -21.48%1.05B | -21.48%1.05B | -22.28%1.05B | -7.31%1.36B | -7.00%1.2B | 18.40%1.34B | 18.40%1.34B | 10.85%1.35B | 18.02%1.47B | 14.08%1.29B |
-accounts payable | -29.74%885.09M | -29.74%885.09M | -29.43%907.9M | -9.15%1.26B | -9.49%1.09B | 22.59%1.26B | 22.59%1.26B | 13.67%1.29B | 18.66%1.38B | 13.98%1.21B |
-Total tax payable | 112.40%165.14M | 112.40%165.14M | 129.41%139.24M | 21.41%107.48M | 28.06%109.88M | -23.80%77.75M | -23.80%77.75M | -27.38%60.7M | 8.81%88.53M | 15.61%85.8M |
Pension and other retirement benefit plans | 44.46%9.7M | 44.46%9.7M | -0.54%103.16M | 40.30%10.97M | -4.63%101.88M | -59.35%6.71M | -59.35%6.71M | -7.99%103.73M | -50.37%7.82M | -0.77%106.82M |
Other current liabilities | 13.71%1.54B | 13.71%1.54B | -0.89%1.48B | 3.65%1.57B | 12.59%1.43B | -3.73%1.36B | -3.73%1.36B | 13.15%1.5B | 11.99%1.51B | -6.49%1.27B |
Current liabilities | -6.81%4.7B | -6.81%4.7B | -8.76%4.77B | -6.45%5.12B | 3.01%4.96B | 5.52%5.04B | 5.52%5.04B | 6.98%5.23B | 27.28%5.48B | 12.13%4.81B |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.52%1.46B | -31.52%1.46B | -15.73%1.6B | -4.26%1.78B | -4.41%1.93B | -7.32%2.13B | -7.32%2.13B | -23.40%1.9B | -36.10%1.85B | -33.40%2.01B |
-Long term debt and capital lease obligation | -31.52%1.46B | -31.52%1.46B | -15.73%1.6B | -4.26%1.78B | -4.41%1.93B | -7.32%2.13B | -7.32%2.13B | -23.40%1.9B | -36.10%1.85B | -33.40%2.01B |
-Including:Long term debt | -33.29%1.31B | -33.29%1.31B | -16.22%1.46B | -4.56%1.62B | -4.68%1.77B | -8.09%1.97B | -8.09%1.97B | -25.57%1.74B | -38.12%1.7B | -35.31%1.86B |
-Including:Long term capital lease obligation | -9.79%144.6M | -9.79%144.6M | -10.68%148.05M | -0.85%150.71M | -1.31%156.82M | 3.26%160.3M | 3.26%160.3M | 10.33%165.74M | 0.79%152.01M | 1.77%158.89M |
Long term provisions | 0.95%33.94M | 0.95%33.94M | ---- | ---- | ---- | -5.14%33.63M | -5.14%33.63M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 15.57%141.74M | 15.57%141.74M | 18.04%138.45M | 13.49%133.5M | 13.13%128.28M | 16.05%122.64M | 16.05%122.64M | 38.85%117.29M | 36.57%117.63M | 30.10%113.39M |
Non current deferred liabilities | 8.09%130.14M | 8.09%130.14M | ---- | ---- | ---- | -0.76%120.4M | -0.76%120.4M | ---- | ---- | ---- |
Other non current liabilities | 15.46%6.97M | 15.46%6.97M | 1.52%156.89M | -11.91%150.31M | -7.04%128.88M | -16.59%6.03M | -16.59%6.03M | -11.81%154.54M | -10.18%170.63M | -17.42%138.64M |
Total non current liabilities | -26.57%1.77B | -26.57%1.77B | -12.69%1.9B | -3.89%2.06B | -3.70%2.18B | -6.04%2.41B | -6.04%2.41B | -20.74%2.17B | -32.58%2.14B | -30.90%2.27B |
Total liabilities | -13.20%6.47B | -13.20%6.47B | -9.91%6.67B | -5.73%7.18B | 0.86%7.14B | 1.48%7.45B | 1.48%7.45B | -2.99%7.4B | 1.85%7.62B | -6.51%7.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M |
-common stock | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M | 0.00%405.9M |
Additional paid-in capital | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M | 0.00%604.43M |
Retained earnings | 4.93%7.9B | 4.93%7.9B | 5.26%7.81B | 3.02%7.69B | -0.49%7.54B | -1.06%7.53B | -1.06%7.53B | -2.37%7.42B | -0.61%7.46B | 2.22%7.57B |
Less: Treasury stock | 0.04%134.79M | 0.04%134.79M | 0.00%134.74M | 0.00%134.74M | 0.00%134.74M | 0.00%134.74M | 0.00%134.74M | 0.00%134.74M | 0.00%134.74M | 0.17%134.74M |
Other reserves | 45.94%1.21B | 45.94%1.21B | 51.16%1.1B | 28.73%1.1B | 28.85%1.06B | 41.76%827.56M | 41.76%827.56M | 112.31%725.48M | 287.45%856.57M | 181.08%819.34M |
Total stockholders'equity | 8.14%9.98B | 8.14%9.98B | 8.45%9.78B | 5.13%9.67B | 2.15%9.47B | 1.80%9.23B | 1.80%9.23B | 2.32%9.02B | 6.85%9.2B | 8.07%9.27B |
Total equity | 8.14%9.98B | 8.14%9.98B | 8.45%9.78B | 5.13%9.67B | 2.15%9.47B | 1.80%9.23B | 1.80%9.23B | 2.32%9.02B | 6.85%9.2B | 8.07%9.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data