Wintest
6721
Osaka Yuka Industry
4124
D. Western Therapeutics Institute
4576
Asiro
7378
Hamee
3134
(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.92%-487.99M | -131.10%-658.75M | 38.80%-285.06M | -215.33%-465.79M | -9.30%403.88M | -5.69%445.28M | 50.72%472.14M | 268.20%313.26M | -264.33%-186.24M | -86.44%113.33M |
Net profit before non-cash adjustment | 27.63%-716.39M | -36.92%-989.9M | 21.54%-722.99M | -130.13%-921.45M | -128.77%-400.4M | 1,505.78%1.39B | -144.82%-98.99M | 127.90%220.87M | -292.95%-791.59M | 81.37%410.26M |
Total adjustment of non-cash items | -37.38%400.29M | 45.54%639.21M | 45.36%439.2M | 6.94%302.16M | 129.08%282.55M | -354.03%-971.51M | 71.16%382.43M | -37.72%223.44M | 155.92%358.73M | -45.00%140.17M |
-Depreciation and amortization | -3.81%184.65M | 3.76%191.96M | -8.45%185M | -15.66%202.09M | 24.85%239.6M | -33.83%191.91M | -18.19%290.02M | 0.93%354.5M | 2.19%351.22M | -16.39%343.68M |
-Reversal of impairment losses recognized in profit and loss | -24.51%30.86M | 1,086.85%40.88M | -96.96%3.44M | 4,492.09%113.15M | -96.56%2.46M | -69.74%71.56M | --236.52M | ---- | --865.29M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -208.80%-91.25M | 218.38%83.87M |
-Share of associates | 36.25%213.55M | -40.64%156.73M | 1.16%264.04M | 82.09%261.02M | 596.11%143.34M | -76.01%20.59M | 136.21%85.85M | 124.49%36.35M | -15,413.00%-148.38M | --969K |
-Disposal profit | -139.94%-85.95M | 406.97%215.22M | -158.82%-70.11M | 9.91%119.2M | 115.88%108.46M | -6,254.85%-682.89M | -14.05%-10.75M | 96.78%-9.42M | -1,025.43%-292.31M | -97.51%31.59M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 204.45%2.6M | --854K |
-Other non-cash items | 66.11%57.19M | -39.41%34.43M | 114.45%56.83M | -86.12%-393.3M | 63.10%-211.31M | -161.24%-572.68M | -38.75%-219.21M | 51.90%-157.99M | -2.38%-328.43M | 77.86%-320.79M |
Changes in working capital | 44.20%-171.9M | -24,234.12%-308.07M | -100.82%-1.27M | -70.58%153.5M | 1,964.66%521.72M | -86.61%25.27M | 243.99%188.69M | -153.14%-131.05M | 156.42%246.63M | -223.33%-437.1M |
-Change in receivables | 58.78%-74.6M | -189.16%-180.99M | -150.94%-62.59M | -78.29%122.86M | 437.79%565.96M | -174.03%-167.55M | 345.18%226.32M | -153.24%-92.31M | 135.94%173.37M | -217.97%-482.39M |
-Change in inventory | 163.81%28.51M | -138.56%-44.67M | 286.96%115.84M | -316.83%-61.96M | -80.30%28.58M | 577.32%145.05M | -132.77%-30.39M | 169.33%92.74M | -18.54%-133.77M | -30.21%-112.85M |
-Change in payables | -150.36%-114.87M | -889.92%-45.88M | -111.10%-4.64M | 138.19%41.77M | -754.98%-109.38M | 122.25%16.7M | 54.94%-75.07M | -180.48%-166.61M | 30.92%207.03M | 391.41%158.13M |
-Provision for loans, leases and other losses | 70.07%-10.93M | 26.77%-36.53M | -198.14%-49.88M | 39.01%50.83M | 17.68%36.56M | -54.19%31.07M | 101.08%67.83M | --33.73M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.41M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.00%-25.27M | -20.77%-24.54M | -78.56%-20.32M | -11.05%-11.38M | -9.07%-10.25M | -27.65%-9.39M | -0.15%-7.36M | -13.12%-7.35M | 31.92%-6.5M | 29.21%-9.54M |
Interest received (cash flow from operating activities) | -10.09%45.43M | 3.83%50.52M | 12.90%48.66M | -6.50%43.1M | 25.29%46.09M | 51.64%36.79M | 15.05%24.26M | 54.16%21.09M | 8.21%13.68M | 34.95%12.64M |
Tax refund paid | 0.79%-25.66M | -5.86%-25.87M | -110.90%-24.44M | 130.11%224.18M | -545.92%-744.5M | 23.12%-115.26M | -645.24%-149.93M | 117.71%27.5M | 25.02%-155.29M | -304.40%-207.12M |
Other operating cash inflow (outflow) | 0 | 200.00%1K | -100.00%-1K | 331.06%215.53M | -91.93%50M | 747.41%619.33M | -85.70%73.09M | 4,245.49%511.2M | -97.19%11.76M | -72.86%419.24M |
Operating cash flow | 25.07%-493.5M | -134.26%-658.63M | -5,081.43%-281.15M | 102.22%5.64M | -126.08%-254.78M | 136.96%976.74M | -52.39%412.2M | 368.37%865.7M | -198.18%-322.58M | -86.74%328.55M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.89%-125.6M | -242.27%-134.9M | 124.33%94.82M | -83.00%-389.65M | 27.71%-212.92M | -9.30%-294.56M | -32.69%-269.51M | 77.87%-203.11M | -248.98%-917.68M | 76.53%-262.96M |
Net intangibles purchase and sale | 20.46%-21.47M | -671.23%-26.99M | -20.69%-3.5M | 95.74%-2.9M | -200.20%-68.03M | -176.75%-22.66M | -763.82%-8.19M | 97.52%-948K | -957.34%-38.17M | 88.56%-3.61M |
Net business purchase and sale | --0 | 78.53%-7.4M | -488.99%-34.48M | 129.45%8.86M | -1,306.54%-30.1M | ---2.14M | ---- | ---6.95M | ---- | ---- |
Net investment product transactions | 169.55%327.14M | 6,612.67%121.37M | 100.56%1.81M | 2.65%-321.51M | -140.13%-330.25M | 288.58%822.89M | -207.38%-436.35M | -1,655.16%-141.96M | 8.51%-8.09M | 75.84%-8.84M |
Advance cash and loans provided to other parties | --0 | 10.91%-49M | 69.60%-55M | -112.46%-180.92M | -27.31%-85.16M | ---66.89M | ---- | 49.08%-81.99M | -184.96%-161M | ---56.5M |
Repayment of advance payments to other parties and cash income from loans | -94.74%1.11M | -59.98%21.04M | 3,404.40%52.57M | --1.5M | ---- | ---- | -99.88%100K | -10.55%80M | 78.88%89.44M | --50M |
Net changes in other investments | ---- | ---- | ---- | 200.00%1K | 50.00%-1K | -200.00%-2K | -99.96%2K | 1,095.88%4.83M | ---485K | ---- |
Investing cash flow | 338.71%181.17M | -235.01%-75.9M | 106.35%56.22M | -21.77%-884.62M | -266.38%-726.47M | 161.16%436.64M | -103.91%-713.95M | 66.20%-350.12M | -267.48%-1.04B | 76.29%-281.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -142.66%-212.72M | 19.95%498.69M | 913.57%415.76M | 159.80%41.02M | -191.31%-68.59M | 169.17%75.11M | 42.97%-108.59M | -33.93%-190.41M | 8.41%-142.17M | 81.48%-155.22M |
Net common stock issuance | ---- | ---- | ---- | ---42K | ---- | ---300M | ---- | ---- | 428.12%2.08B | 78,738.40%394.19M |
Increase or decrease of lease financing | -3,976.09%-5.63M | ---138K | --0 | ---- | ---- | ---- | ---- | ---5.99M | ---- | ---- |
Cash dividends paid | 99.65%-424K | 0.38%-120.56M | -0.31%-121.02M | 0.95%-120.65M | -40.75%-121.81M | -0.25%-86.54M | 0.04%-86.32M | -8.94%-86.36M | -7.25%-79.28M | 0.00%-73.92M |
Net other fund-raising expenses | 17.73%429.7M | 36,499,900.00%365M | -100.00%-1K | 850.36%69.96M | -99.09%7.36M | --806.4M | ---- | -76.47%70.6M | 414.48%300M | -80.56%58.31M |
Financing cash flow | -71.61%210.94M | 152.09%742.99M | 3,133.48%294.73M | 94.69%-9.72M | -136.98%-183.03M | 353.94%494.97M | 8.13%-194.92M | -109.82%-212.16M | 867.18%2.16B | 136.52%223.37M |
Net cash flow | ||||||||||
Beginning cash position | 2.50%1.5B | 7.59%1.46B | -39.06%1.36B | -34.69%2.23B | 35.74%3.42B | -16.80%2.52B | 11.42%3.03B | 39.49%2.72B | 19.37%1.95B | 73.22%1.63B |
Current changes in cash | -1,298.49%-101.39M | -87.88%8.46M | 107.85%69.8M | 23.67%-888.69M | -161.01%-1.16B | 484.23%1.91B | -263.69%-496.66M | -62.16%303.42M | 196.96%801.81M | -60.12%270M |
Effect of exchange rate changes | 183.32%79.81M | -15.67%28.17M | 96.51%33.4M | 181.20%17M | -299.03%-20.93M | 190.68%10.52M | -274.66%-11.6M | 120.13%6.64M | -171.92%-32.99M | 271.45%45.87M |
Cash adjustments other than cash changes | --1K | ---- | 200.00%1K | 50.00%-1K | 100.00%-2K | -101,909,900.00%-1.02B | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K |
End cash Position | -1.44%1.48B | 2.50%1.5B | 7.59%1.46B | -39.06%1.36B | -34.69%2.23B | 35.74%3.42B | -16.80%2.52B | 11.42%3.03B | 39.49%2.72B | 19.37%1.95B |
Free cash flow | 9.16%-745.61M | -87.69%-820.82M | -13.03%-437.33M | 27.78%-386.91M | -181.25%-535.73M | 1,047.00%659.36M | -91.27%57.49M | 151.51%658.47M | -2,168.88%-1.28B | -95.34%61.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |