(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 226.16%249.76M | 226.16%249.76M | -68.20%80.61M | 57.78%76.58M | 57.78%76.58M | -39.07%253.51M | -87.93%48.54M | --48.54M | 27.49%416.08M | -7.49%402.27M |
-Cash and cash equivalents | 226.16%249.76M | 226.16%249.76M | -68.20%80.61M | 57.78%76.58M | 57.78%76.58M | -39.07%253.51M | -87.93%48.54M | --48.54M | 27.49%416.08M | -7.49%402.27M |
Receivables | -23.77%268.95M | -23.77%268.95M | -1.74%355.09M | -63.44%352.82M | -63.44%352.82M | -26.66%361.38M | 104.37%965.04M | --965.04M | 29.65%492.75M | 36.68%472.19M |
-Accounts receivable | -25.41%262.19M | -25.41%262.19M | -0.55%353.37M | 21.93%351.48M | 21.93%351.48M | -27.89%355.32M | -30.88%288.26M | --288.26M | 41.54%492.75M | 20.72%417.04M |
-Other receivables | 405.16%6.76M | 405.16%6.76M | -71.61%1.72M | -99.80%1.34M | -99.80%1.34M | --6.06M | 1,127.17%676.78M | --676.78M | ---- | --55.15M |
Inventory | 4.67%487.89M | 4.67%487.89M | 16.62%457.37M | 17.80%466.13M | 17.80%466.13M | -21.95%392.19M | -3.82%395.68M | --395.68M | 32.98%502.49M | 10.10%411.38M |
Tax assets-Current | --0 | --0 | --0 | --98.05M | --98.05M | --40.34M | --0 | --0 | ---- | ---- |
Other current assets | 39.99%286.56M | 39.99%286.56M | 40.69%332.28M | -18.42%204.7M | -18.42%204.7M | -15.93%236.17M | 33.34%250.92M | --250.92M | 115.13%280.91M | -15.34%188.18M |
Total current assets | 7.92%1.29B | 7.92%1.29B | -4.54%1.23B | -27.82%1.2B | -27.82%1.2B | -24.15%1.28B | 12.63%1.66B | --1.66B | 39.29%1.69B | 7.11%1.47B |
Non current assets | ||||||||||
Net PPE | 7.28%966.98M | 7.28%966.98M | 1.03%947.58M | -3.99%901.38M | -3.99%901.38M | -29.55%937.95M | -30.81%938.85M | --938.85M | -3.08%1.33B | -5.99%1.36B |
-Gross PP&E | 7.28%966.97M | 7.28%966.97M | 1.03%947.58M | -3.99%901.37M | -3.99%901.37M | -29.55%937.95M | -30.82%938.85M | --938.85M | -3.08%1.33B | -5.97%1.36B |
Prepaid assets-non current | -27.21%8.18M | -27.21%8.18M | -26.86%8.38M | 5.57%11.24M | 5.57%11.24M | -63.02%11.45M | -58.83%10.65M | --10.65M | 14.95%30.97M | -23.82%25.87M |
Goodwill and other intangible assets | 83.38%4.67M | 83.38%4.67M | 27.61%3.48M | 6.17%2.55M | 6.17%2.55M | -83.35%2.72M | -86.27%2.4M | --2.4M | -21.59%16.36M | 83.12%17.46M |
-Other intangible assets | 83.38%4.67M | 83.38%4.67M | 27.61%3.48M | 6.17%2.55M | 6.17%2.55M | -83.35%2.72M | -86.27%2.4M | --2.4M | -21.59%16.36M | 83.12%17.46M |
Deferred tax assets-non current | --0 | --0 | --0 | -42.77%788K | -42.77%788K | 109.31%1.12M | 100.15%1.38M | --1.38M | -38.06%537K | -20.65%688K |
Other non current assets | 57.19%20M | 57.19%20M | 31.73%17.42M | 4.06%12.73M | 4.06%12.73M | -83.52%13.22M | -84.55%12.23M | --12.23M | 0.94%80.23M | 1.10%79.17M |
Total non current assets | 7.66%999.83M | 7.66%999.83M | 1.07%976.86M | -3.81%928.68M | -3.81%928.68M | -33.78%966.48M | -34.77%965.5M | --965.5M | -2.87%1.46B | -5.86%1.48B |
Total assets | 7.81%2.29B | 7.81%2.29B | -2.13%2.2B | -18.99%2.13B | -18.99%2.13B | -28.61%2.25B | -11.12%2.63B | --2.63B | 15.98%3.15B | 0.19%2.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 36.81%826.34M | 36.81%826.34M | -0.12%771.97M | -45.85%604.02M | -45.85%604.02M | -32.66%772.86M | 1.29%1.12B | --1.12B | 10.91%1.15B | -8.28%1.1B |
-Current debt and capital lease obligation | 36.81%826.34M | 36.81%826.34M | -0.12%771.97M | -45.85%604.02M | -45.85%604.02M | -32.66%772.86M | 1.29%1.12B | --1.12B | 10.91%1.15B | -8.28%1.1B |
-Including:Current debt | 36.63%822.59M | 36.63%822.59M | 0.19%770.52M | -45.87%602.04M | -45.87%602.04M | -32.23%769.03M | 2.26%1.11B | --1.11B | 10.80%1.13B | -8.87%1.09B |
-Including:Current capital Lease obligation | 89.86%3.75M | 89.86%3.75M | -62.25%1.45M | -36.21%1.97M | -36.21%1.97M | -70.22%3.83M | -77.06%3.09M | --3.09M | 21.84%12.86M | 93.61%13.48M |
Payables | -29.80%317.81M | -29.80%317.81M | 0.78%407M | 6.64%452.73M | 6.64%452.73M | -17.10%403.85M | -5.33%424.56M | --424.56M | 61.94%487.16M | 55.29%448.46M |
-accounts payable | -26.12%282.03M | -26.12%282.03M | 4.08%364.42M | 48.38%381.72M | 48.38%381.72M | -24.24%350.12M | -31.70%257.25M | --257.25M | 66.22%462.12M | 36.65%376.65M |
-Total tax payable | -68.71%8.2M | -68.71%8.2M | -16.63%18.36M | -77.23%26.2M | -77.23%26.2M | -12.01%22.03M | 417.40%115.06M | --115.06M | 110.64%25.03M | 565.41%22.24M |
-Other payable | -38.44%27.59M | -38.44%27.59M | -23.60%24.22M | -14.23%44.81M | -14.23%44.81M | --31.7M | 5.40%52.25M | --52.25M | ---- | 405.79%49.57M |
Pension and other retirement benefit plans | -69.95%2.87M | -69.95%2.87M | -19.51%14M | -8.99%9.53M | -8.99%9.53M | 9.59%17.4M | 4.26%10.48M | --10.48M | --15.88M | --10.05M |
Accrued and deferred income | 18.38%47.8M | 18.38%47.8M | 52.06%51.69M | -47.21%40.38M | -47.21%40.38M | -58.48%33.99M | 13.32%76.48M | --76.48M | -2.87%81.87M | -40.69%67.5M |
Other current liabilities | 150.51%5.2M | 150.51%5.2M | 125.06%4.66M | -55.52%2.08M | -55.52%2.08M | -95.08%2.07M | 66.10%4.67M | --4.67M | 1,051,775.00%42.08M | -18.66%2.81M |
Current liabilities | 8.23%1.2B | 8.23%1.2B | 1.56%1.25B | -32.04%1.11B | -32.04%1.11B | -30.68%1.23B | 0.10%1.63B | --1.63B | 24.99%1.77B | 1.45%1.63B |
Non current liabilities | ||||||||||
Non current financial liabilities | 22.99%652.82M | 22.99%652.82M | -12.47%489.36M | -3.26%530.78M | -3.26%530.78M | -1.57%559.05M | -8.79%548.64M | --548.64M | -8.14%567.97M | -0.26%601.53M |
-Long term debt and capital lease obligation | 22.99%652.82M | 22.99%652.82M | -12.47%489.36M | -3.26%530.78M | -3.26%530.78M | -1.57%559.05M | -8.79%548.64M | --548.64M | -8.14%567.97M | -0.26%601.53M |
-Including:Long term debt | 17.32%619.43M | 17.32%619.43M | -12.49%486.84M | -3.56%528M | -3.56%528M | -0.84%556.3M | -7.33%547.5M | --547.5M | -6.50%561.02M | 0.06%590.77M |
-Including:Long term capital lease obligation | 1,103.42%33.38M | 1,103.42%33.38M | -8.43%2.52M | 143.33%2.77M | 143.33%2.77M | -60.43%2.75M | -89.40%1.14M | --1.14M | -61.98%6.95M | -15.21%10.76M |
Long term pension and other post-retirement benefit plans | 24.92%15.85M | 24.92%15.85M | 4.86%13.85M | 26.85%12.69M | 26.85%12.69M | 41.74%13.21M | 21.76%10.01M | --10.01M | -13.35%9.32M | -4.45%8.22M |
Non current deferred liabilities | -38.75%8.15M | -38.75%8.15M | -0.58%6.86M | --13.31M | --13.31M | -88.89%6.9M | --0 | --0 | -8.82%62.11M | -9.57%63.36M |
Other non current liabilities | -3.20%121K | -3.20%121K | 0.00%123K | 4,066.67%125K | 4,066.67%125K | -92.74%123K | -99.86%3K | --3K | 42,250.00%1.69M | 54,200.00%2.17M |
Total non current liabilities | 21.56%676.94M | 21.56%676.94M | -11.93%510.19M | -0.31%556.9M | -0.31%556.9M | -9.64%579.28M | -17.27%558.64M | --558.64M | -8.04%641.09M | -0.95%675.28M |
Total liabilities | 12.69%1.88B | 12.69%1.88B | -2.76%1.76B | -23.95%1.67B | -23.95%1.67B | -25.10%1.81B | -4.99%2.19B | --2.19B | 14.11%2.42B | 0.74%2.31B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.00%73.76M | 0.00%73.76M | 0.00%73.76M | 0.00%73.76M | 0.00%73.76M | 0.00%73.76M | 0.00%73.76M | --73.76M | 0.00%73.76M | 0.00%73.76M |
Retained earnings | -12.40%247.15M | -12.40%247.15M | 4.38%275.18M | 17.48%282.15M | 17.48%282.15M | 2.97%263.63M | 3.47%240.17M | --240.17M | 16.82%256.02M | -9.34%232.12M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%390K | 0.00%390K |
Other reserves | -190.17%-4.87M | -190.17%-4.87M | -294.07%-6.26M | -74.91%5.4M | -74.91%5.4M | -97.38%3.22M | -69.45%21.54M | --21.54M | 179.58%122.96M | 20.03%70.5M |
Total stockholders'equity | -9.81%416.04M | -9.81%416.04M | 0.47%442.68M | 5.94%461.31M | 5.94%461.31M | -20.23%440.61M | -8.51%435.46M | --435.46M | 26.54%552.35M | -2.49%475.99M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.00%183.6M | 0.52%172.97M |
Total equity | -9.81%416.04M | -9.81%416.04M | 0.47%442.68M | 5.94%461.31M | 5.94%461.31M | -40.13%440.61M | -32.90%435.46M | --435.46M | 22.57%735.95M | -1.71%648.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data