(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.59%5.02B | -32.45%4.72B | -32.45%4.72B | -7.91%4.67B | 23.52%7.02B | 38.01%6.65B | 29.34%6.99B | 29.34%6.99B | 4.82%5.07B | -0.61%5.69B |
-Cash and cash equivalents | -26.71%4.33B | -35.48%4.02B | -35.48%4.02B | -7.99%3.96B | 28.50%6.29B | 47.05%5.91B | 35.82%6.23B | 35.82%6.23B | 7.27%4.3B | 0.47%4.9B |
-Short term investments | -7.77%687.1M | -7.63%701.58M | -7.63%701.58M | -7.48%716.06M | -7.35%730.54M | -7.21%745.01M | -7.09%759.49M | -7.09%759.49M | -6.96%773.97M | -6.84%788.45M |
Receivables | -5.40%4.91B | -14.16%3.5B | -14.16%3.5B | -14.55%5B | -11.05%5.21B | -13.85%5.2B | 0.38%4.07B | 0.38%4.07B | 10.79%5.85B | 25.77%5.86B |
-Accounts receivable | -5.40%4.91B | -14.16%3.5B | -14.16%3.5B | -14.55%5B | -11.05%5.21B | -13.85%5.2B | 0.38%4.07B | 0.38%4.07B | 10.79%5.85B | 25.77%5.86B |
-Gross accounts receivable | -5.40%4.91B | -14.16%3.5B | -14.16%3.5B | -14.55%5B | -11.05%5.21B | -13.85%5.2B | 0.38%4.07B | 0.38%4.07B | 10.79%5.85B | 25.77%5.86B |
Inventory | -0.33%4.71B | 1.42%4.59B | 1.42%4.59B | 8.24%4.92B | 16.72%4.72B | 27.26%4.72B | 19.98%4.53B | 19.98%4.53B | 27.40%4.55B | 19.86%4.05B |
Other current assets | -23.19%276.1M | -2.15%2.15B | -2.15%2.15B | -27.45%271.91M | -38.61%235.51M | -18.10%359.48M | 9.08%2.19B | 9.08%2.19B | -12.46%374.8M | 32.62%383.6M |
Total current assets | -11.90%14.92B | -15.91%14.96B | -15.91%14.96B | -6.19%14.87B | 7.63%17.19B | 12.86%16.93B | 16.64%17.79B | 16.64%17.79B | 12.24%15.85B | 13.75%15.97B |
Non current assets | ||||||||||
Net PPE | 17.68%15.99B | 17.37%15.96B | 17.37%15.96B | 28.12%15.81B | 10.55%13.74B | 10.56%13.59B | 10.41%13.6B | 10.41%13.6B | -0.50%12.34B | -0.74%12.43B |
-Gross PP&E | 17.68%15.99B | 12.14%29.64B | 12.14%29.64B | 28.12%15.81B | 10.55%13.74B | 10.56%13.59B | 6.53%26.43B | 6.53%26.43B | -0.50%12.34B | -0.74%12.43B |
-Accumulated depreciation | ---- | -6.61%-13.68B | -6.61%-13.68B | ---- | ---- | ---- | -2.71%-12.84B | -2.71%-12.84B | ---- | ---- |
Total investment | ---- | 16.43%360.68M | 16.43%360.68M | -2.13%952.22M | 0.86%973.68M | 57.56%888.4M | 16.97%309.77M | 16.97%309.77M | 49.65%972.98M | 40.08%965.38M |
-Financial asset investment | ---- | 16.43%360.68M | 16.43%360.68M | ---- | ---- | ---- | 16.97%309.77M | 16.97%309.77M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 16.43%360.68M | 16.43%360.68M | ---- | ---- | ---- | 16.97%309.77M | 16.97%309.77M | ---- | ---- |
Goodwill and other intangible assets | -21.08%558.22M | -21.03%583.3M | -21.03%583.3M | -17.66%643.47M | -14.32%679.13M | -12.66%707.29M | -7.16%738.62M | -7.16%738.62M | -2.82%781.5M | 2.58%792.65M |
-Goodwill | -31.52%161.48M | -30.13%175.8M | -30.13%175.8M | -23.67%204.14M | -17.12%219.97M | -15.71%235.79M | -6.65%251.62M | -6.65%251.62M | -5.29%267.44M | -10.10%265.41M |
-Other intangible assets | -15.85%396.75M | -16.33%407.5M | -16.33%407.5M | -14.54%439.33M | -12.91%459.16M | -11.05%471.49M | -7.42%487.01M | -7.42%487.01M | -1.48%514.05M | 10.42%527.24M |
Deferred tax assets-non current | ---- | -3.47%423.09M | -3.47%423.09M | ---- | ---- | ---- | 171.08%438.28M | 171.08%438.28M | ---- | ---- |
Other non current assets | --998.94M | -8.38%164.78M | -8.38%164.78M | ---- | ---- | ---- | -8.80%179.85M | -8.80%179.85M | ---- | ---- |
Total non current assets | 15.56%17.54B | 14.59%17.49B | 14.59%17.49B | 23.50%17.41B | 8.50%15.39B | 11.12%15.18B | 11.14%15.27B | 11.14%15.27B | 1.72%14.1B | 1.46%14.18B |
Total assets | 1.08%32.46B | -1.82%32.45B | -1.82%32.45B | 7.78%32.28B | 8.04%32.58B | 12.03%32.11B | 14.03%33.05B | 14.03%33.05B | 7.03%29.95B | 7.62%30.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.34%947.75M | -8.81%899.06M | -8.81%899.06M | -63.07%931.03M | -66.20%873.23M | -65.67%908.34M | -63.76%985.93M | -63.76%985.93M | -7.72%2.52B | -7.13%2.58B |
-Current debt and capital lease obligation | 4.34%947.75M | -8.81%899.06M | -8.81%899.06M | -63.07%931.03M | -66.20%873.23M | -65.67%908.34M | -63.76%985.93M | -63.76%985.93M | -7.72%2.52B | -7.13%2.58B |
-Including:Current debt | 4.34%947.75M | -8.81%899.06M | -8.81%899.06M | -63.07%931.03M | -66.20%873.23M | -65.67%908.34M | -63.76%985.93M | -63.76%985.93M | -7.72%2.52B | -7.13%2.58B |
Payables | -8.83%1.5B | -20.30%1.58B | -20.30%1.58B | -20.36%1.52B | -14.85%1.71B | 1.76%1.65B | 7.30%1.98B | 7.30%1.98B | 20.94%1.91B | 44.95%2.01B |
-accounts payable | -12.86%1.33B | -18.46%1.38B | -18.46%1.38B | -12.56%1.46B | -7.73%1.5B | 8.19%1.52B | 17.26%1.69B | 17.26%1.69B | 21.45%1.67B | 42.66%1.63B |
-Total tax payable | 39.67%176.44M | -31.09%198.54M | -31.09%198.54M | -73.78%63.8M | -45.16%209.72M | -40.71%126.33M | -28.39%288.13M | -28.39%288.13M | 17.53%243.3M | 55.61%382.44M |
Current provisions | -9.00%223.63M | -79.43%4.19M | -79.43%4.19M | -10.66%252.87M | -26.94%26.23M | 2.26%245.75M | -47.60%20.36M | -47.60%20.36M | 3.76%283.05M | -56.49%35.9M |
Accrued and deferred income | ---- | -48.74%234.69M | -48.74%234.69M | ---- | ---- | ---- | -54.56%457.88M | -54.56%457.88M | ---- | ---- |
Other current liabilities | -27.30%1.03B | 5.77%1.44B | 5.77%1.44B | -15.40%1.23B | -5.72%1.69B | -11.69%1.42B | 8.57%1.36B | 8.57%1.36B | -17.50%1.46B | -18.85%1.8B |
Current liabilities | -12.22%3.71B | -13.51%4.16B | -13.51%4.16B | -36.20%3.94B | -33.02%4.3B | -30.94%4.22B | -30.01%4.8B | -30.01%4.8B | -2.82%6.17B | -0.60%6.42B |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.28%5.04B | 5.09%4.7B | 5.09%4.7B | 11,380.26%4.85B | 5,493.61%4.21B | 3,899.97%4.33B | 2,238.99%4.47B | 2,238.99%4.47B | -83.97%42.21M | -79.02%75.27M |
-Long term debt and capital lease obligation | 16.28%5.04B | 5.09%4.7B | 5.09%4.7B | 11,380.26%4.85B | 5,493.61%4.21B | 3,899.97%4.33B | 2,238.99%4.47B | 2,238.99%4.47B | -83.97%42.21M | -79.02%75.27M |
-Including:Long term debt | 16.28%5.04B | 5.09%4.7B | 5.09%4.7B | 11,380.26%4.85B | 5,493.61%4.21B | 3,899.97%4.33B | 2,238.99%4.47B | 2,238.99%4.47B | -83.97%42.21M | -79.02%75.27M |
Long term provisions | 0.00%37.77M | 0.00%22.08M | 0.00%22.08M | 0.00%37.77M | 0.00%37.77M | 0.00%37.77M | 0.00%22.08M | 0.00%22.08M | -67.93%37.77M | -67.93%37.77M |
Long term pension and other post-retirement benefit plans | 8.73%283.1M | 5.01%292.36M | 5.01%292.36M | 7.66%277.74M | 3.32%267.72M | 0.99%260.37M | -22.66%278.41M | -22.66%278.41M | -1.07%257.98M | 1.55%259.11M |
Non current deferred liabilities | ---- | 4.38%131.89M | 4.38%131.89M | ---- | ---- | ---- | -52.71%126.36M | -52.71%126.36M | ---- | ---- |
Other non current liabilities | -4.55%830.7M | -6.55%709.53M | -6.55%709.53M | -3.27%860.02M | -3.70%869.78M | -20.19%870.25M | -6.82%759.26M | -6.82%759.26M | -21.58%889.06M | -20.66%903.22M |
Total non current liabilities | 12.52%6.19B | 3.49%5.86B | 3.49%5.86B | 390.72%6.02B | 322.28%5.39B | 268.18%5.5B | 241.80%5.66B | 241.80%5.66B | -30.89%1.23B | -31.81%1.28B |
Total liabilities | 1.77%9.9B | -4.32%10.01B | -4.32%10.01B | 34.62%9.96B | 25.83%9.69B | 27.81%9.72B | 22.79%10.46B | 22.79%10.46B | -8.96%7.4B | -7.60%7.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | -2.35%498.44M | -2.25%498.44M | -2.25%498.44M | 6.29%497.71M | 9.32%511.92M | 9.43%510.41M | 9.32%509.91M | 9.32%509.91M | 0.53%468.27M | 0.53%468.27M |
Retained earnings | -0.28%20.45B | -0.64%20.66B | -0.64%20.66B | -0.30%20.34B | 1.78%20.72B | 6.01%20.51B | 9.06%20.79B | 9.06%20.79B | 9.83%20.4B | 10.38%20.36B |
Less: Treasury stock | -0.23%926.43M | -0.29%926.38M | -0.29%926.38M | -2.18%927.08M | -2.18%927.08M | -2.21%928.54M | -2.15%929.03M | -2.15%929.03M | -0.25%947.71M | -0.25%947.71M |
Other reserves | 58.94%1.54B | 34.08%1.21B | 34.08%1.21B | 8.17%1.41B | -1.48%1.25B | 8.85%968.54M | 49.04%903.89M | 49.04%903.89M | 166.37%1.31B | 173.97%1.26B |
Total stockholders'equity | 2.28%22.56B | 0.75%22.44B | 0.75%22.44B | 0.43%22.32B | 1.85%22.55B | 6.30%22.06B | 10.35%22.27B | 10.35%22.27B | 13.52%22.22B | 14.02%22.14B |
Noncontrolling interests | ---- | --0 | --0 | --0 | 8.58%342.98M | 8.76%327.89M | 13.29%316.53M | 13.29%316.53M | 17.72%326.32M | 16.86%315.87M |
Total equity | 0.78%22.56B | -0.66%22.44B | -0.66%22.44B | -1.02%22.32B | 1.94%22.89B | 6.33%22.39B | 10.39%22.59B | 10.39%22.59B | 13.57%22.55B | 14.06%22.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data