(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 105.76%1.02B | -198.79%-17.64B | 187.36%17.86B | -338.93%-20.44B | 169.85%8.56B | -422.08%-12.25B | -11.05%3.8B | -24.73%4.27B | 524.41%5.68B | -1.34B |
Net profit before non-cash adjustment | 3.14%6.76B | -28.37%6.56B | 67.95%9.16B | 35.06%5.45B | 198.90%4.04B | -54.86%1.35B | -41.59%2.99B | 32.53%5.12B | 65.54%3.86B | --2.33B |
Total adjustment of non-cash items | 82.85%2.22B | -51.96%1.21B | 110.07%2.53B | -40.34%1.2B | 268.56%2.01B | 62.79%546.7M | 373.49%335.83M | -110.94%-122.8M | 409.59%1.12B | --220.28M |
-Depreciation and amortization | -1.72%571M | -24.45%581M | 53.80%769M | -13.22%500M | 2.63%576.2M | 183.05%561.43M | -7.53%198.35M | 4.52%214.5M | -9.60%205.24M | --227.03M |
-Reversal of impairment losses recognized in profit and loss | -59.34%37M | -73.31%91M | 224.76%341M | 39.99%105M | 278.99%75.01M | --19.79M | ---- | ---- | ---- | --17.08M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---45.18M |
-Share of associates | 101.27%7M | -676.04%-553M | 210.34%96M | 22.95%-87M | -332.31%-112.92M | 123.00%48.61M | -471.37%-211.37M | --56.92M | ---- | ---- |
-Disposal profit | -68.29%13M | -29.31%41M | 142.96%58M | -96.85%-135M | -156.57%-68.58M | -39.33%121.23M | 776.32%199.82M | ---29.55M | ---- | ---203.45M |
-Net exchange gains and losses | 67.39%-15M | -35.29%-46M | ---34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 46.04%1.61B | -15.14%1.1B | 58.12%1.3B | -47.00%819M | 856.12%1.55B | -237.12%-204.36M | 140.87%149.03M | -139.76%-364.67M | 308.04%917.27M | --224.8M |
Changes in working capital | 68.64%-7.97B | -511.50%-25.41B | 122.80%6.18B | -1,181.84%-27.09B | 117.71%2.5B | -3,073.79%-14.14B | 165.75%475.64M | -204.48%-723.41M | 117.79%692.41M | ---3.89B |
-Change in receivables | 198.51%2.37B | -1,994.78%-2.41B | 23.33%-115M | -273.51%-150M | 150.92%86.45M | -270.54%-169.78M | 174.61%99.55M | -15.08%-133.44M | -217.49%-115.95M | --98.69M |
-Change in inventory | 96.51%-986M | -467.37%-28.27B | 133.25%7.7B | -406.55%-23.14B | 62.26%-4.57B | -815.31%-12.11B | -194.01%-1.32B | 174.34%1.41B | 54.75%-1.89B | ---4.18B |
-Change in prepaid assets | -196.32%-6.02B | 213.16%6.25B | -494.15%-5.53B | 143.77%1.4B | -765.90%-3.2B | 202.33%481.03M | -963.13%-470.1M | -56.41%-44.22M | -105.56%-28.27M | --508.04M |
-Change in payables | -248.24%-3.47B | -126.87%-995M | 171.34%3.7B | -152.58%-5.19B | 569.92%9.87B | -186.51%-2.1B | 231.92%2.43B | -175.20%-1.84B | 896.44%2.45B | ---307.34M |
-Provision for loans, leases and other losses | 1,210.00%131M | -97.61%10M | 3,900.00%418M | -103.46%-11M | 227.86%317.91M | 4.23%-248.65M | -132.15%-259.62M | -139.77%-111.83M | 3,035.13%281.22M | ---9.58M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.98%-690M | -60.93%-486M | -64.13%-302M | 3.00%-184M | -31.39%-189.69M | -33.57%-144.37M | 10.92%-108.09M | 2.38%-121.34M | -23.65%-124.3M | -100.52M |
Interest received (cash flow from operating activities) | 12M | 0 | 3M | 0 | -77.12%386K | -51.88%1.69M | 9.43%3.51M | -60.06%3.2M | 32.18%8.02M | 6.07M |
Tax refund paid | 71.79%-1.32B | -149.25%-4.66B | 12.17%-1.87B | -232.27%-2.13B | 33.26%-640.74M | -32.64%-959.99M | 58.25%-723.75M | -26.16%-1.73B | 21.04%-1.37B | -1.74B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | -1K | 0 | -1K | 0 | 200.00%1K | -1K |
Operating cash flow | 95.71%-977M | -245.26%-22.79B | 168.95%15.69B | -394.55%-22.75B | 157.87%7.73B | -548.85%-13.35B | 22.74%2.97B | -42.15%2.42B | 232.02%4.19B | ---3.17B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 85.12%-86M | 88.02%-578M | -2,953.16%-4.82B | 79.44%-158M | -12.13%-768.47M | -37.16%-685.32M | -111.96%-499.67M | 59.68%-235.74M | 51.45%-584.61M | ---1.2B |
Net intangibles purchase and sale | -70.05%-318M | -13.33%-187M | 22.54%-165M | -60.66%-213M | -97.08%-132.58M | -100.98%-67.27M | -390.22%-33.47M | 33.12%-6.83M | 72.60%-10.21M | ---37.26M |
Net business purchase and sale | ---- | ---- | ---- | --160M | ---- | -1,590.66%-864.09M | 1,209.63%57.97M | ---5.22M | ---- | ---168.57M |
Net investment product transactions | 73.76%-529M | -248.79%-2.02B | -691.78%-578M | -113.62%-73M | 702.24%536.17M | 97.33%-89.03M | -529.17%-3.33B | 74.02%-529.76M | -686.95%-2.04B | ---259.12M |
Advance cash and loans provided to other parties | -121.78%-1.77B | -143.60%-799M | ---328M | ---- | ---- | ---- | ---- | ---- | ---- | ---55M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.21M |
Net changes in other investments | 131.03%9M | -307.14%-29M | 1,500.00%14M | 99.07%-1M | -160.59%-107.02M | 15,926.41%176.61M | 102.54%1.1M | 59.11%-43.45M | -550.01%-106.28M | ---16.35M |
Investing cash flow | 25.30%-2.7B | 38.63%-3.61B | -1,963.51%-5.88B | 39.61%-285M | 69.14%-471.9M | 59.84%-1.53B | -363.72%-3.81B | 70.04%-821.01M | -67.07%-2.74B | ---1.64B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -94.00%1.22B | 337.21%20.32B | -81.17%4.65B | 2,090.79%24.67B | -111.25%-1.24B | 1,213.30%11.02B | 137.10%838.76M | -153.01%-2.26B | 28.27%4.27B | --3.33B |
Net common stock issuance | 100.16%2M | -129.84%-1.24B | 33.85%4.15B | 16,917.77%3.1B | -43.56%18.23M | 103.73%32.3M | -186.19%-865.4M | 527.42%1B | -96.76%160.03M | --4.94B |
Increase or decrease of lease financing | -8.77%-62M | -26.67%-57M | -60.71%-45M | 0.21%-28M | -2.90%-28.06M | -10.85%-27.27M | -9.49%-24.6M | -7.09%-22.47M | -14.07%-20.98M | ---18.39M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.74M |
Cash dividends paid | -103.90%-1.46B | -13.79%-718M | -13.69%-631M | -5.33%-555M | -5.83%-526.9M | -96.48%-497.85M | -114.36%-253.39M | -107.82%-118.21M | ---56.88M | ---- |
Net other fund-raising expenses | 100.90%4M | 27.92%-444M | -172.73%-616M | 2,027.85%847M | -4,393,400.00%-43.94M | -100.00%-1K | 1,289,100.00%25.78M | 99.71%-2K | -236.40%-682K | --500K |
Financing cash flow | -101.69%-301M | 137.90%17.86B | -73.23%7.51B | 1,640.60%28.04B | -117.30%-1.82B | 3,873.50%10.52B | 80.05%-278.86M | -132.15%-1.4B | -47.14%4.35B | --8.22B |
Net cash flow | ||||||||||
Beginning cash position | -23.14%28.27B | 89.07%36.79B | 34.50%19.46B | 60.15%14.47B | -32.51%9.03B | -7.00%13.38B | 1.27%14.39B | 68.85%14.21B | 68.11%8.42B | --5.01B |
Current changes in cash | 53.47%-3.97B | -149.32%-8.54B | 246.23%17.32B | -7.95%5B | 224.71%5.43B | -291.90%-4.36B | -642.80%-1.11B | -96.47%204.8M | 69.94%5.79B | --3.41B |
Effect of exchange rate changes | -72.00%7M | 56.25%25M | 277.78%16M | -20,100.00%-9M | -99.03%45K | -72.16%4.63M | --16.62M | ---- | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | ---1M | ---- | -100.00%1K | 465.34%87.44M | ---23.94M | ---- | ---1K |
End cash Position | -14.03%24.31B | -23.14%28.27B | 89.07%36.79B | 34.50%19.46B | 60.15%14.47B | -32.51%9.03B | -7.00%13.38B | 1.27%14.39B | 68.85%14.21B | --8.42B |
Free cash flow | 94.14%-1.38B | -320.95%-23.59B | 146.16%10.68B | -438.87%-23.13B | 148.39%6.82B | -678.08%-14.1B | 21.16%2.44B | -43.98%2.01B | 177.81%3.59B | ---4.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data