Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 202.69%178.19M | -117.85%-173.52M | 165.16%972.19M | -47.25%366.65M | 288.55%695.03M | -80.25%-368.62M | -146.48%-204.51M | 340.98%440M | -272.74%-182.59M | 6.33%105.7M |
Net profit before non-cash adjustment | -23.75%129.18M | 480.21%169.42M | -75.51%29.2M | -61.67%119.23M | -35.87%311.1M | 50.78%485.1M | 52.41%321.74M | 29.62%211.1M | 62.76%162.86M | 31.69%100.06M |
Total adjustment of non-cash items | -668.41%-74.18M | 152.66%13.05M | -91.85%5.17M | 373.38%63.34M | -182.84%-23.17M | 71.43%27.97M | -60.74%16.32M | 282.91%41.56M | -50.54%10.85M | 14.64%21.95M |
-Depreciation and amortization | -22.45%13.02M | -5.88%16.79M | -2.63%17.83M | 22.83%18.32M | 18.97%14.91M | 0.44%12.53M | -13.42%12.48M | 0.31%14.41M | 10.79%14.37M | 22.68%12.97M |
-Disposal profit | -138.88%-13.1M | 84.91%-5.48M | ---36.33M | ---- | 1,192.86%181K | --14K | ---- | ---- | --270K | ---- |
-Other non-cash items | -4,336.42%-74.1M | -92.61%1.75M | -47.45%23.66M | 217.68%45.03M | -348.14%-38.26M | 301.98%15.42M | -85.87%3.84M | 817.25%27.15M | -142.16%-3.79M | 76.12%8.98M |
Changes in working capital | 134.60%123.18M | -137.96%-355.99M | 409.48%937.82M | -54.78%184.07M | 146.17%407.1M | -62.51%-881.69M | -389.61%-542.56M | 152.58%187.34M | -2,085.07%-356.3M | -481.25%-16.31M |
-Change in receivables | 144.25%17.41M | -226.44%-39.35M | 15.59%-12.05M | -288.83%-14.28M | 399.49%7.56M | 83.25%-2.53M | -183.96%-15.07M | 149.75%17.95M | -952.45%-36.08M | 125.66%4.23M |
-Change in inventory | 99.80%-558K | -128.22%-278.4M | 200.48%986.44M | 5.85%328.29M | 132.67%310.16M | -70.46%-949.36M | -508.06%-556.94M | 140.35%136.48M | ---338.25M | ---- |
-Change in prepaid assets | 365.61%2.21M | -71.74%474K | 457.14%1.68M | 260.96%301K | -108.05%-187K | -56.91%2.32M | 849.51%5.39M | -166.39%-719K | -76.86%1.08M | 115.81%4.68M |
-Change in payables | 3,826.72%103.47M | 106.60%2.64M | 61.84%-39.9M | -246.12%-104.56M | 35.93%71.56M | -6.10%52.65M | 129.86%56.07M | 209.26%24.39M | 355.41%7.89M | -1,272.44%-3.09M |
-Change in accrued expense | -217.50%-5.17M | 319.45%4.4M | 72.40%-2.01M | -48.75%-7.27M | -187.04%-4.88M | -38.20%5.61M | 34.68%9.08M | -16.20%6.74M | 6,747.93%8.04M | -102.20%-121K |
-Provision for loans, leases and other losses | 605.75%137.78M | -174.56%-27.24M | 2,912.63%36.54M | 78.94%-1.3M | -112.79%-6.17M | 1,547.23%48.23M | 45.67%2.93M | -74.07%2.01M | 15.34%7.75M | -45.72%6.72M |
-Changes in other current assets | -613.15%-131.95M | 43.71%-18.5M | -92.09%-32.87M | -158.89%-17.11M | 175.25%29.06M | 12.26%-38.62M | -9,231.74%-44.02M | 107.16%482K | 76.57%-6.73M | -187.79%-28.73M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.84%-9.96M | 31.56%-11.98M | 29.71%-17.5M | -10.54%-24.89M | -22.93%-22.52M | -110.56%-18.32M | -39.85%-8.7M | -108.34%-6.22M | -131.11%-2.99M | 15.94%-1.29M |
Interest received (cash flow from operating activities) | 85.71%338K | 0.55%182K | -79.52%181K | 52.94%884K | 221.11%578K | 480.65%180K | 40.91%31K | -67.16%22K | 52.27%67K | 4.76%44K |
Tax refund paid | -757.67%-74.64M | 81.57%-8.7M | 50.65%-47.22M | 18.20%-95.68M | 0.52%-116.97M | -70.97%-117.58M | -40.18%-68.77M | 22.16%-49.06M | -233.01%-63.03M | 66.32%-18.93M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 148.41%93.92M | -121.38%-194.02M | 267.54%907.65M | -55.59%246.96M | 210.27%556.12M | -78.88%-504.34M | -173.28%-281.95M | 254.80%384.74M | -390.61%-248.54M | 105.04%85.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | -2.05%-7.88M | 84.70%-7.72M | -2,055.75%-50.47M | -14.59%-2.34M | 9.32%-2.04M | -293.88%-2.25M | 46.64%-572K | 76.50%-1.07M |
Net intangibles purchase and sale | -209.88%-10.98M | 16.14%-3.54M | 32.90%-4.23M | 33.22%-6.3M | 28.64%-9.43M | 5.11%-13.21M | -44.74%-13.92M | -157.91%-9.62M | 59.00%-3.73M | -18.07%-9.1M |
Net business purchase and sale | --6.7M | --0 | 464.71%57.26M | -554.17%-15.7M | 80.00%-2.4M | ---12M | ---- | ---16.8M | ---- | ---- |
Net investment product transactions | 122.89%25.6M | 41.48%11.49M | --8.12M | ---- | -100.02%-10K | 165.48%50M | -2,009.08%-76.36M | 135.71%4M | -833.33%-11.2M | -108.70%-1.2M |
Net changes in other investments | ---10.69M | ---- | ---- | 79.59%2.57M | 143,200.00%1.43M | 99.87%-1K | -76,000.00%-761K | ---1K | ---- | 103.02%225K |
Investing cash flow | 33.86%10.63M | -85.09%7.94M | 296.23%53.27M | 55.40%-27.15M | -371.21%-60.87M | 124.11%22.45M | -277.28%-93.09M | -59.17%-24.67M | -39.11%-15.5M | -88.47%-11.14M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -137.02%-286.8M | 81.15%-121M | 18.48%-641.88M | -229.12%-787.41M | -30.63%609.82M | 13.94%879.13M | 1,838.07%771.58M | -115.57%-44.39M | 6,390.87%285.17M | 91.93%-4.53M |
Net common stock issuance | --799K | --0 | -77.76%6.26M | 861.91%28.14M | -35.00%2.93M | -99.24%4.5M | 470,296.83%592.7M | -97.07%126K | -98.73%4.3M | 2,020.73%339.32M |
Cash dividends paid | -231.63%-33.73M | 61.78%-10.17M | 46.46%-26.61M | -0.18%-49.7M | -61.93%-49.61M | -51.57%-30.64M | ---20.21M | ---- | ---- | ---- |
Net other fund-raising expenses | --1K | ---- | ---- | ---- | -200.00%-3K | -100.10%-1K | --1.03M | ---- | ---- | ---- |
Financing cash flow | -143.75%-319.73M | 80.19%-131.18M | 18.14%-662.23M | -243.66%-808.97M | -33.98%563.13M | -36.59%852.99M | 3,138.59%1.35B | -115.29%-44.27M | -13.54%289.47M | 933.13%334.78M |
Net cash flow | ||||||||||
Beginning cash position | -10.66%2.66B | 11.15%2.98B | -18.03%2.68B | 47.91%3.27B | 20.19%2.21B | 111.79%1.84B | 57.21%867.78M | 4.83%551.98M | 348.54%526.56M | -3.60%117.39M |
Current changes in cash | 32.17%-215.18M | -206.21%-317.25M | 150.70%298.7M | -155.67%-589.16M | 185.21%1.06B | -61.75%371.09M | 207.18%970.05M | 1,142.06%315.8M | -93.79%25.43M | 9,426.72%409.16M |
Cash adjustments other than cash changes | 150.00%1K | -200.00%-2K | 300.00%2K | ---1K | ---- | 150.00%1K | ---2K | ---- | -200.00%-1K | 0.00%1K |
End cash Position | -8.09%2.44B | -10.66%2.66B | 11.15%2.98B | -18.03%2.68B | 47.91%3.27B | 20.19%2.21B | 111.79%1.84B | 57.21%867.78M | 4.83%551.98M | 348.54%526.56M |
Free cash flow | 141.98%82.94M | -122.06%-197.56M | 284.45%895.52M | -53.06%232.94M | 195.45%496.23M | -74.51%-519.9M | -180.02%-297.92M | 247.25%372.31M | -435.53%-252.84M | 155.93%75.36M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |