Tecnisco
2962
EduLab
4427
Fundely
3137
NF Holdings
6864
Fujitsu General
6755
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.61%5.66B | 4.64%6.25B | 4.64%6.25B | -2.39%4.28B | -10.01%4.43B | -23.59%3.28B | -0.70%5.97B | -0.70%5.97B | 22.71%4.39B | 42.72%4.93B |
-Cash and cash equivalents | 27.61%5.66B | 4.64%6.25B | 4.64%6.25B | -2.39%4.28B | -10.01%4.43B | -23.59%3.28B | -0.70%5.97B | -0.70%5.97B | 22.71%4.39B | 42.72%4.93B |
Receivables | 777.32%15.7M | 167.81%37.87M | 167.81%37.87M | 1.28%10.46M | -48.61%1.79M | -5.17%33.46M | -53.03%14.14M | -53.03%14.14M | 98.31%10.33M | -49.04%3.48M |
-Accounts receivable | 777.32%15.7M | 167.81%37.87M | 167.81%37.87M | 1.28%10.46M | -48.61%1.79M | -5.17%33.46M | -53.03%14.14M | -53.03%14.14M | 98.31%10.33M | -49.04%3.48M |
-Gross accounts receivable | 777.32%15.7M | 167.81%37.87M | 167.81%37.87M | 1.28%10.46M | -48.61%1.79M | -5.17%33.46M | -53.03%14.14M | -53.03%14.14M | 98.31%10.33M | -49.04%3.48M |
Inventory | -0.78%20.54B | 6.98%17.61B | 6.98%17.61B | 39.49%21.53B | 46.71%20.7B | 38.55%20.23B | 28.52%16.47B | 28.52%16.47B | -13.42%15.44B | -6.71%14.11B |
Prepaid assets | 76.19%560.65M | -13.03%275.05M | -13.03%275.05M | 11.89%393.49M | 6.32%318.21M | 6.89%284.72M | 17.30%316.27M | 17.30%316.27M | 83.46%351.67M | 20.03%299.29M |
Tax assets-Current | --13.95M | --15.58M | --15.58M | --136.81M | ---- | ---- | --0 | --0 | --0 | ---- |
Other current assets | -87.13%5.96M | 363.06%26.58M | 363.06%26.58M | 356.60%299.26M | -40.88%46.3M | -16.63%97.91M | -91.37%5.74M | -91.37%5.74M | -61.18%65.54M | -22.02%78.33M |
Total current assets | 5.07%26.79B | 6.34%24.22B | 6.34%24.22B | 31.63%26.65B | 31.33%25.5B | 23.84%23.93B | 18.62%22.77B | 18.62%22.77B | -6.98%20.25B | 2.56%19.42B |
Non current assets | ||||||||||
Net PPE | 46.14%145.7M | 39.10%151.79M | 39.10%151.79M | 36.97%156.64M | 28.04%99.7M | 108.29%104.42M | 85.64%109.12M | 85.64%109.12M | 72.30%114.36M | 18.39%77.86M |
-Gross PP&E | ---- | 39.49%245.71M | 39.49%245.71M | ---- | ---- | ---- | 34.05%176.15M | 34.05%176.15M | ---- | ---- |
-Accumulated depreciation | ---- | -40.14%-93.93M | -40.14%-93.93M | ---- | ---- | ---- | 7.71%-67.02M | 7.71%-67.02M | ---- | ---- |
Prepaid assets-non current | ---- | -50.64%3.52M | -50.64%3.52M | ---- | ---- | ---- | 135.36%7.14M | 135.36%7.14M | ---- | ---- |
Total investment | 15.64%227.13M | -5.46%125M | -5.46%125M | -20.62%157.49M | 0.59%196.41M | 45.31%249.94M | 1.03%132.22M | 1.03%132.22M | 50.14%198.4M | 36.65%195.26M |
-Financial asset investment | ---- | --2.4M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | --2.4M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | -7.28%122.6M | -7.28%122.6M | ---- | ---- | ---- | 1.03%132.22M | 1.03%132.22M | ---- | ---- |
Goodwill and other intangible assets | 4,490.63%442.54M | 4,666.18%470.04M | 4,666.18%470.04M | 4,308.85%484.62M | -19.24%9.64M | -22.91%10.24M | -32.58%9.86M | -32.58%9.86M | -29.74%10.99M | -28.64%11.94M |
-Goodwill | --434.92M | --461.28M | --461.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --7.61M | -11.19%8.76M | -11.19%8.76M | ---- | ---- | ---- | -32.58%9.86M | -32.58%9.86M | ---- | ---- |
Deferred tax assets-non current | ---- | 0.96%59.06M | 0.96%59.06M | ---- | ---- | ---- | -22.85%58.5M | -22.85%58.5M | ---- | ---- |
Other non current assets | ---- | -0.22%10.81M | -0.22%10.81M | ---- | ---- | ---- | -0.16%10.83M | -0.16%10.83M | ---- | ---- |
Total non current assets | 166.68%815.36M | 150.31%820.22M | 150.31%820.22M | 146.72%798.76M | 7.26%305.75M | 54.87%364.59M | 11.46%327.68M | 11.46%327.68M | 51.17%323.75M | 26.48%285.06M |
Total assets | 6.98%27.61B | 8.39%25.04B | 8.39%25.04B | 33.44%27.45B | 30.98%25.81B | 24.21%24.29B | 18.51%23.1B | 18.51%23.1B | -6.41%20.57B | 2.84%19.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.69%14.67B | 11.60%12.62B | 11.60%12.62B | 74.72%16.15B | 92.74%15.23B | 57.45%13.06B | 66.55%11.31B | 66.55%11.31B | -2.01%9.24B | 17.61%7.9B |
-Current debt and capital lease obligation | -3.69%14.67B | 11.60%12.62B | 11.60%12.62B | 74.72%16.15B | 92.74%15.23B | 57.45%13.06B | 66.55%11.31B | 66.55%11.31B | -2.01%9.24B | 17.61%7.9B |
-Including:Current debt | -3.68%14.66B | 11.61%12.61B | 11.61%12.61B | 74.79%16.14B | 92.78%15.22B | 57.46%13.05B | 66.58%11.3B | 66.58%11.3B | -2.04%9.24B | 17.62%7.9B |
-Including:Current capital Lease obligation | -25.86%6.9M | 1.13%9.1M | 1.13%9.1M | 0.11%9.15M | 43.93%9.31M | 40.79%9.05M | 40.80%8.99M | 40.80%8.99M | 43.93%9.14M | 2.41%6.47M |
Payables | 24.57%1.6B | -17.82%1.64B | -17.82%1.64B | 83.44%1.96B | -28.83%1.29B | -9.48%1.2B | -17.47%2B | -17.47%2B | -24.72%1.07B | 28.71%1.81B |
-accounts payable | -2.02%1.18B | -16.65%1.34B | -16.65%1.34B | 91.71%1.88B | -19.09%1.21B | -10.99%1.1B | -8.61%1.6B | -8.61%1.6B | -24.04%979.23M | 23.93%1.49B |
-Total tax payable | 3,068.73%343.43M | -41.43%153.16M | -41.43%153.16M | -71.82%6.85M | -95.73%10.84M | -82.76%3.04M | -47.86%261.49M | -47.86%261.49M | -71.24%24.29M | 69.47%253.62M |
-Dividends payable | 22.92%1.58M | 124.77%1.24M | 124.77%1.24M | 59.95%1.26M | 54.50%1.29M | 8.24%12.73M | 60.76%553K | 60.76%553K | 129.36%789K | 132.03%833K |
-Other payable | 11.21%72.58M | 14.03%151.31M | 14.03%151.31M | 14.55%71.64M | 11.25%65.26M | 43.74%79.66M | -19.51%132.7M | -19.51%132.7M | 44.77%62.54M | 21.01%58.66M |
Current provisions | 64.07%23.82M | -23.12%13.84M | -23.12%13.84M | -27.89%14.73M | -32.65%14.52M | -33.47%14.03M | -14.29%18M | -14.29%18M | 6.22%20.43M | 1.83%21.56M |
Pension and other retirement benefit plans | 18.05%130.22M | 13.25%104.28M | 13.25%104.28M | 6.09%57.88M | 7.88%110.3M | 13.61%66.6M | 17.15%92.08M | 17.15%92.08M | 19.55%54.56M | 11.04%102.25M |
Accrued and deferred income | 67.62%213.86M | 28.50%129.88M | 28.50%129.88M | -0.42%210.56M | -27.63%127.59M | -32.04%148.44M | -28.64%101.08M | -28.64%101.08M | -36.77%211.43M | -23.85%176.3M |
Other current liabilities | 60.75%39.41M | 9.82%45.93M | 9.82%45.93M | -52.90%47.7M | 46.41%24.52M | 29.92%116.73M | 146.38%41.82M | 146.38%41.82M | 182.54%101.26M | 24.74%16.75M |
Current liabilities | -0.69%16.68B | 7.35%14.56B | 7.35%14.56B | 72.35%18.44B | 67.51%16.79B | 45.94%14.61B | 43.20%13.56B | 43.20%13.56B | -5.21%10.7B | 18.21%10.02B |
Non current liabilities | ||||||||||
Non current financial liabilities | 20.20%4.64B | 13.53%4.46B | 13.53%4.46B | -19.40%3.81B | -19.59%3.86B | -9.60%4.64B | -25.78%3.93B | -25.78%3.93B | -30.24%4.72B | -31.84%4.8B |
-Long term debt and capital lease obligation | 20.20%4.64B | 13.53%4.46B | 13.53%4.46B | -19.40%3.81B | -19.59%3.86B | -9.60%4.64B | -25.78%3.93B | -25.78%3.93B | -30.24%4.72B | -31.84%4.8B |
-Including:Long term debt | 20.45%4.63B | 13.82%4.45B | 13.82%4.45B | -19.29%3.8B | -19.66%3.84B | -9.67%4.63B | -25.90%3.91B | -25.90%3.91B | -30.36%4.71B | -31.83%4.79B |
-Including:Long term capital lease obligation | -54.59%5.74M | -51.64%8.33M | -51.64%8.33M | -45.91%10.54M | 12.45%12.64M | 16.05%14.93M | 18.80%17.22M | 18.80%17.22M | 21.01%19.49M | -36.52%11.24M |
Non current deferred liabilities | --2.69M | --2.69M | --2.69M | --2.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -46.93%18.16M | -41.21%25.58M | -41.21%25.58M | -38.05%29.86M | -29.44%34.22M | 73.56%38.87M | 71.46%43.51M | 71.46%43.51M | 69.04%48.2M | 83.20%48.49M |
Total non current liabilities | 19.68%4.66B | 13.00%4.49B | 13.00%4.49B | -19.53%3.84B | -19.69%3.89B | -9.24%4.68B | -25.31%3.97B | -25.31%3.97B | -29.82%4.77B | -31.41%4.85B |
Total liabilities | 3.14%21.33B | 8.63%19.04B | 8.63%19.04B | 44.01%22.28B | 39.10%20.68B | 27.18%19.28B | 18.56%17.53B | 18.56%17.53B | -14.46%15.47B | -4.34%14.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%390.72M | 0.00%390.72M | 0.00%390.72M | 0.00%390.72M | 0.21%390.72M | 0.21%390.72M | 0.35%390.72M | 0.35%390.72M | 0.81%390.72M | 0.60%389.89M |
-common stock | 0.00%390.72M | 0.00%390.72M | 0.00%390.72M | 0.00%390.72M | 0.21%390.72M | 0.21%390.72M | 0.35%390.72M | 0.35%390.72M | 0.81%390.72M | 0.60%389.89M |
Additional paid-in capital | 0.00%350.72M | 0.00%350.72M | 0.00%350.72M | 0.00%350.72M | 0.24%350.72M | 0.24%350.72M | 0.40%350.72M | 0.40%350.72M | 0.90%350.72M | 0.67%349.89M |
Retained earnings | 26.30%5.53B | 8.79%5.25B | 8.79%5.25B | 1.60%4.43B | 7.05%4.38B | 16.76%4.27B | 21.70%4.83B | 21.70%4.83B | 38.01%4.36B | 42.18%4.09B |
Less: Treasury stock | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 0.00%179K | 30.66%179K |
Total stockholders'equity | 22.50%6.27B | 7.62%5.99B | 7.62%5.99B | 1.37%5.17B | 6.01%5.12B | 13.98%5.01B | 18.35%5.57B | 18.35%5.57B | 31.00%5.1B | 33.72%4.83B |
Total equity | 22.50%6.27B | 7.62%5.99B | 7.62%5.99B | 1.37%5.17B | 6.01%5.12B | 13.98%5.01B | 18.35%5.57B | 18.35%5.57B | 31.00%5.1B | 33.72%4.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |