JP Stock MarketDetailed Quotes

3474 G-Factory

Watchlist
  • 640
  • -13-1.99%
20min DelayMarket Closed Aug 19 15:00 JST
4.35BMarket Cap-21354P/E (Static)

G-Factory Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
14.58%1.61B
19.82%1.56B
18.22%5.6B
13.94%1.44B
17.53%1.45B
16.98%1.41B
25.69%1.3B
30.02%4.74B
20.57%1.26B
38.20%1.23B
Cost of revenue
11.93%829.76M
14.14%797.03M
17.53%2.97B
14.10%758.17M
18.93%768.95M
15.11%741.31M
22.67%698.27M
23.36%2.52B
20.80%664.5M
26.69%646.58M
Gross profit
17.54%782.51M
26.38%763.22M
19.01%2.63B
13.78%679.43M
15.99%682.45M
19.13%665.76M
29.38%603.89M
38.57%2.21B
20.32%597.17M
53.54%588.35M
Operating expense
12.45%768.53M
20.67%728.28M
33.76%2.67B
33.20%718.63M
28.08%665.02M
40.62%683.43M
33.58%603.51M
24.34%2B
24.56%539.49M
24.37%519.21M
Operating profit
179.09%13.98M
9,000.26%34.95M
-118.19%-39.05M
-167.97%-39.2M
-74.78%17.43M
-124.26%-17.67M
-97.44%384K
2,252.60%214.64M
-8.72%57.67M
301.82%69.14M
Net non-operating interest income (expenses)
-49.91%-1.7M
-34.07%-1.83M
10.99%-6.06M
-44.19%-1.75M
-2.66%-1.81M
32.05%-1.13M
36.86%-1.37M
11.39%-6.81M
39.62%-1.21M
10.94%-1.77M
Non-operating interest income
-63.90%113K
-23.53%39K
98.63%725K
47.77%232K
84.29%129K
198.10%313K
54.55%51K
-45.28%365K
93.83%157K
45.83%70K
Non-operating interest expense
25.26%1.81M
31.99%1.87M
-5.41%6.79M
44.60%1.98M
5.77%1.94M
-18.41%1.45M
-35.49%1.42M
-14.10%7.17M
-34.45%1.37M
-9.60%1.84M
Net investment income
36.24%23.27M
506.64%21.08M
-1,142.45%-25.12M
-107.72%-41.84M
660.58%4.82M
32.59%17.08M
-149.22%-5.18M
127.21%2.41M
-445.05%-20.14M
87.72%-860K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-185.60%-4.35M
-57.92%449K
-108.54%-18M
-121.87%-14.45M
-198.52%-9.69M
-93.55%5.08M
-98.10%1.07M
-54.36%210.83M
-70.29%66.07M
-95.16%9.84M
Less:Other special charges
185.60%4.35M
57.92%-449K
100.02%61K
97.30%-3.49M
198.52%9.69M
93.55%-5.08M
98.10%-1.07M
43.37%-273.89M
43.45%-129.13M
95.51%-9.84M
Less:Write off
----
----
-71.55%17.94M
----
----
----
----
189.46%63.06M
----
----
Other non-operating income (expenses)
-12.40%911K
7.35%2.43M
52.48%5.42M
494.49%1.4M
50.42%713K
-54.72%1.04M
314.68%2.26M
-9.92%3.55M
-84.87%236K
-72.63%474K
Income before tax
631.54%32.12M
2,112.17%57.07M
-119.51%-82.82M
-193.39%-95.84M
-85.08%11.46M
-97.34%4.39M
-103.54%-2.84M
-4.44%424.62M
-64.73%102.62M
-53.91%76.83M
Income tax
-280.15%-58.18M
130.51%52.31M
-27.92%108.52M
-78.19%12.45M
17.27%41.08M
-31.48%32.3M
100.71%22.69M
-3.62%150.55M
-7.91%57.09M
-27.27%35.03M
Net income
423.62%90.31M
118.64%4.76M
-169.82%-191.34M
-337.82%-108.29M
-170.84%-29.61M
-123.67%-27.91M
-137.08%-25.53M
-4.88%274.06M
-80.11%45.54M
-64.74%41.8M
Net income continuous operations
423.61%90.31M
118.64%4.76M
-169.82%-191.34M
-337.83%-108.29M
-170.85%-29.61M
-123.67%-27.91M
-137.08%-25.53M
-4.88%274.06M
-80.11%45.53M
-64.74%41.8M
Noncontrolling interests
-65.81%388K
-96.43%27K
10.07%2.83M
341.18%164K
-17.90%775K
12.27%1.14M
10.51%757K
153.46%2.57M
-112.73%-68K
63.89%944K
Net income attributable to the company
409.65%89.92M
117.99%4.73M
-171.52%-194.17M
-337.83%-108.46M
-174.38%-30.39M
-124.85%-29.04M
-138.56%-26.29M
-7.32%271.49M
-80.04%45.6M
-65.37%40.85M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
409.65%89.92M
117.99%4.73M
-171.52%-194.17M
-337.83%-108.46M
-174.38%-30.39M
-124.85%-29.04M
-138.56%-26.29M
-7.32%271.49M
-80.04%45.6M
-65.37%40.85M
Gross dividend payment
Basic earnings per share
409.15%13.85
117.98%0.73
-171.51%-29.97
-337.78%-16.74
-174.44%-4.69
-124.82%-4.48
-138.59%-4.06
-7.40%41.91
-80.05%7.04
-65.44%6.3
Diluted earnings per share
407.94%13.8
117.98%0.73
-171.85%-29.97
-339.14%-16.74
-174.68%-4.69
-124.97%-4.4813
-138.74%-4.06
-7.29%41.71
-80.05%7
-65.52%6.28
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 14.58%1.61B19.82%1.56B18.22%5.6B13.94%1.44B17.53%1.45B16.98%1.41B25.69%1.3B30.02%4.74B20.57%1.26B38.20%1.23B
Cost of revenue 11.93%829.76M14.14%797.03M17.53%2.97B14.10%758.17M18.93%768.95M15.11%741.31M22.67%698.27M23.36%2.52B20.80%664.5M26.69%646.58M
Gross profit 17.54%782.51M26.38%763.22M19.01%2.63B13.78%679.43M15.99%682.45M19.13%665.76M29.38%603.89M38.57%2.21B20.32%597.17M53.54%588.35M
Operating expense 12.45%768.53M20.67%728.28M33.76%2.67B33.20%718.63M28.08%665.02M40.62%683.43M33.58%603.51M24.34%2B24.56%539.49M24.37%519.21M
Operating profit 179.09%13.98M9,000.26%34.95M-118.19%-39.05M-167.97%-39.2M-74.78%17.43M-124.26%-17.67M-97.44%384K2,252.60%214.64M-8.72%57.67M301.82%69.14M
Net non-operating interest income (expenses) -49.91%-1.7M-34.07%-1.83M10.99%-6.06M-44.19%-1.75M-2.66%-1.81M32.05%-1.13M36.86%-1.37M11.39%-6.81M39.62%-1.21M10.94%-1.77M
Non-operating interest income -63.90%113K-23.53%39K98.63%725K47.77%232K84.29%129K198.10%313K54.55%51K-45.28%365K93.83%157K45.83%70K
Non-operating interest expense 25.26%1.81M31.99%1.87M-5.41%6.79M44.60%1.98M5.77%1.94M-18.41%1.45M-35.49%1.42M-14.10%7.17M-34.45%1.37M-9.60%1.84M
Net investment income 36.24%23.27M506.64%21.08M-1,142.45%-25.12M-107.72%-41.84M660.58%4.82M32.59%17.08M-149.22%-5.18M127.21%2.41M-445.05%-20.14M87.72%-860K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -185.60%-4.35M-57.92%449K-108.54%-18M-121.87%-14.45M-198.52%-9.69M-93.55%5.08M-98.10%1.07M-54.36%210.83M-70.29%66.07M-95.16%9.84M
Less:Other special charges 185.60%4.35M57.92%-449K100.02%61K97.30%-3.49M198.52%9.69M93.55%-5.08M98.10%-1.07M43.37%-273.89M43.45%-129.13M95.51%-9.84M
Less:Write off ---------71.55%17.94M----------------189.46%63.06M--------
Other non-operating income (expenses) -12.40%911K7.35%2.43M52.48%5.42M494.49%1.4M50.42%713K-54.72%1.04M314.68%2.26M-9.92%3.55M-84.87%236K-72.63%474K
Income before tax 631.54%32.12M2,112.17%57.07M-119.51%-82.82M-193.39%-95.84M-85.08%11.46M-97.34%4.39M-103.54%-2.84M-4.44%424.62M-64.73%102.62M-53.91%76.83M
Income tax -280.15%-58.18M130.51%52.31M-27.92%108.52M-78.19%12.45M17.27%41.08M-31.48%32.3M100.71%22.69M-3.62%150.55M-7.91%57.09M-27.27%35.03M
Net income 423.62%90.31M118.64%4.76M-169.82%-191.34M-337.82%-108.29M-170.84%-29.61M-123.67%-27.91M-137.08%-25.53M-4.88%274.06M-80.11%45.54M-64.74%41.8M
Net income continuous operations 423.61%90.31M118.64%4.76M-169.82%-191.34M-337.83%-108.29M-170.85%-29.61M-123.67%-27.91M-137.08%-25.53M-4.88%274.06M-80.11%45.53M-64.74%41.8M
Noncontrolling interests -65.81%388K-96.43%27K10.07%2.83M341.18%164K-17.90%775K12.27%1.14M10.51%757K153.46%2.57M-112.73%-68K63.89%944K
Net income attributable to the company 409.65%89.92M117.99%4.73M-171.52%-194.17M-337.83%-108.46M-174.38%-30.39M-124.85%-29.04M-138.56%-26.29M-7.32%271.49M-80.04%45.6M-65.37%40.85M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 409.65%89.92M117.99%4.73M-171.52%-194.17M-337.83%-108.46M-174.38%-30.39M-124.85%-29.04M-138.56%-26.29M-7.32%271.49M-80.04%45.6M-65.37%40.85M
Gross dividend payment
Basic earnings per share 409.15%13.85117.98%0.73-171.51%-29.97-337.78%-16.74-174.44%-4.69-124.82%-4.48-138.59%-4.06-7.40%41.91-80.05%7.04-65.44%6.3
Diluted earnings per share 407.94%13.8117.98%0.73-171.85%-29.97-339.14%-16.74-174.68%-4.69-124.97%-4.4813-138.74%-4.06-7.29%41.71-80.05%7-65.52%6.28
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg