J-Holdings
2721
Techpoint
6697
CCReB Advisors
276A
Renascience
4889
Green Monster
157A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -37.59%918.19M | 10.55%1.47B | 45.99%1.33B | -17.80%911.59M | 76.77%1.11B | -17.48%627.42M | 76.87%760.28M | -16.28%429.85M | 513.44M |
Net profit before non-cash adjustment | -21.66%992.2M | 28.37%1.27B | 17.22%986.64M | 2.88%841.71M | 14.55%818.15M | 78.08%714.23M | 24.61%401.08M | 10.15%321.88M | --292.21M |
Total adjustment of non-cash items | 27.21%213.25M | 263.49%167.64M | -94.04%-102.54M | -180.06%-52.84M | -61.43%66.01M | 203.09%171.11M | 718.07%56.46M | -92.42%6.9M | --91.09M |
-Depreciation and amortization | 36.37%50.01M | -7.40%36.68M | 101.34%39.61M | -14.69%19.67M | 28.29%23.06M | 248.04%17.97M | 13.27%5.16M | -19.83%4.56M | --5.69M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.53M | --0 |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51.67M |
-Disposal profit | --19.22M | --0 | ---- | ---- | ---6.3M | ---- | ---- | --2.43M | --0 |
-Other non-cash items | 9.97%144.02M | 192.13%130.97M | -96.02%-142.15M | -247.23%-72.52M | -67.84%49.25M | 198.57%153.14M | 1,518.45%51.29M | -110.72%-3.62M | --33.74M |
Changes in working capital | -873.86%-287.26M | -91.69%37.12M | 264.06%446.77M | -45.43%122.72M | 187.20%224.9M | -185.20%-257.92M | 199.54%302.74M | -22.34%101.07M | --130.14M |
-Change in receivables | 0.31%158.92M | -17.81%158.43M | 385.39%192.76M | -137.73%-67.54M | 34.54%178.99M | 16.53%133.05M | -20.59%114.18M | --143.78M | ---- |
-Change in inventory | -6,246.98%-486.37M | -104.21%-7.66M | 37.89%181.93M | 11,612.57%131.93M | 99.64%-1.15M | -3,615.39%-319.73M | --9.1M | ---- | ---- |
-Change in prepaid assets | 124.97%32.11M | -850.47%-128.59M | -112.84%-13.53M | 931.56%105.34M | 115.60%10.21M | -149.85%-65.46M | 118.35%131.3M | -443.89%-715.42M | ---131.54M |
-Provision for loans, leases and other losses | -45.90%8.08M | -28.13%14.94M | 529.85%20.79M | 143.15%3.3M | 83.86%-7.65M | -367.35%-47.39M | 197.93%17.72M | ---18.1M | ---- |
-Changes in other current assets | ---- | ---- | 228.85%64.83M | -213.11%-50.32M | 6.93%44.49M | 36.66%41.6M | -95.59%30.44M | 163.99%690.81M | --261.68M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | |||||||||
Interest received (cash flow from operating activities) | |||||||||
Tax refund paid | -10.92%-462.97M | -70.13%-417.38M | 12.09%-245.33M | -50.07%-279.06M | 3.51%-185.95M | -59.01%-192.72M | 36.21%-121.19M | -81.49%-189.99M | -104.68M |
Other operating cash inflow (outflow) | -99.97%5K | -48.03%19.92M | 14.28%38.33M | 223,500.00%33.54M | 7.14%15K | 7.69%14K | 18.18%13K | -99.19%11K | 1.36M |
Operating cash flow | -57.61%455.22M | -4.45%1.07B | 68.73%1.12B | -27.85%666.07M | 112.35%923.12M | -31.98%434.72M | 166.43%639.1M | -41.51%239.87M | --410.12M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -10,577.23%-50.18M | 99.82%-470K | -99.94%-256.57M | -418.40%-128.32M | 92.00%-24.75M | 9.96%-309.52M | -2,623.88%-343.75M | -111.60%-12.62M | ---5.96M |
Net intangibles purchase and sale | -94.87%-22.62M | -276.27%-11.61M | -76.29%-3.09M | 92.90%-1.75M | -345.97%-24.63M | 56.59%-5.52M | -4,141.00%-12.72M | 94.44%-300K | ---5.39M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-9.83M | ---9.83M |
Net changes in other investments | -53.96%-15.13M | 0.00%-9.83M | 0.00%-9.83M | 85.59%-9.83M | -593.71%-68.2M | 31.62%-9.83M | -312.22%-14.38M | -92.91%6.78M | --95.62M |
Investing cash flow | -301.40%-87.94M | 91.87%-21.91M | -92.62%-269.48M | -18.98%-139.9M | 63.81%-117.58M | 12.40%-324.87M | -2,221.47%-370.86M | -121.46%-15.98M | --74.43M |
Financing cash flow | |||||||||
Net common stock issuance | 66.22%-272.28M | -495.78%-806.09M | ---135.3M | --0 | -100.03%-36K | -55.64%134.12M | --302.33M | ---- | ---- |
Cash dividends paid | -28.43%-272.38M | -32.21%-212.09M | 0.00%-160.41M | -28.57%-160.41M | -85.27%-124.77M | -36.87%-67.34M | -66.22%-49.2M | -87.34%-29.6M | ---15.8M |
Net other fund-raising expenses | 735,800.00%7.36M | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | 47.23%-537.3M | -244.31%-1.02B | -84.34%-295.71M | -28.53%-160.41M | -286.90%-124.8M | -73.62%66.78M | 955.15%253.12M | -87.34%-29.6M | ---15.8M |
Net cash flow | |||||||||
Beginning cash position | 0.97%3.5B | 19.21%3.47B | 14.38%2.91B | 36.55%2.54B | 10.48%1.86B | 44.78%1.69B | 20.03%1.16B | 93.50%970.08M | --501.33M |
Current changes in cash | -604.07%-170.01M | -93.96%33.73M | 52.74%558.67M | -46.27%365.75M | 285.42%680.73M | -66.12%176.62M | 168.33%521.37M | -58.55%194.3M | --468.75M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K | ---- | --1K |
End cash Position | -4.86%3.33B | 0.97%3.5B | 19.21%3.47B | 14.38%2.91B | 36.55%2.54B | 10.48%1.86B | 44.78%1.69B | 20.03%1.16B | --970.08M |
Free cash flow | -63.98%382.42M | 22.86%1.06B | 61.23%864.21M | -38.21%536M | 624.81%867.43M | -57.65%119.68M | 24.53%282.62M | -43.09%226.95M | --398.77M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |