(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.27%23.66B | 48.72%19.33B | 43.65%18.42B | 43.65%18.42B | -3.74%13.1B | -3.75%15.14B | -2.47%13B | -16.99%12.82B | -16.99%12.82B | 32.23%13.61B |
-Cash and cash equivalents | 57.69%20.22B | 41.99%14.65B | 47.37%17.45B | 47.37%17.45B | -11.64%11.37B | -15.07%12.82B | -20.76%10.32B | -22.47%11.84B | -22.47%11.84B | 24.99%12.86B |
-Short term investments | 48.38%3.44B | 74.68%4.68B | -1.22%970M | -1.22%970M | 132.75%1.73B | 265.77%2.32B | 783.83%2.68B | 467.63%982M | 467.63%982M | --745M |
Receivables | 42.57%1.22B | 16.46%920M | 29.99%867M | 29.99%867M | 35.77%835M | 223.86%855M | 206.20%790M | 134.86%667M | 134.86%667M | 277.30%615M |
-Accounts receivable | 42.57%1.22B | 16.46%920M | 29.99%867M | 29.99%867M | 35.77%835M | 223.86%855M | 206.20%790M | 134.86%667M | 134.86%667M | 277.30%615M |
Inventory | 9.84%11.28B | 16.39%10.56B | 26.40%10.18B | 26.40%10.18B | 70.95%11.46B | 185.04%10.27B | 131.83%9.07B | 178.66%8.06B | 178.66%8.06B | 8.48%6.7B |
Other current assets | 86.26%2.9B | 43.63%2.03B | 26.82%1.67B | 26.82%1.67B | 7.63%1.72B | -19.90%1.56B | 43.93%1.41B | 58.55%1.32B | 58.55%1.32B | 159.84%1.6B |
Total current assets | 40.39%39.06B | 35.29%32.83B | 36.21%31.14B | 36.21%31.14B | 20.37%27.11B | 29.15%27.82B | 31.34%24.27B | 17.53%22.86B | 17.53%22.86B | 25.90%22.52B |
Non current assets | ||||||||||
Net PPE | -5.03%3.33B | -11.13%3.34B | -11.96%3.27B | -11.96%3.27B | -12.54%3.41B | -14.38%3.5B | -6.45%3.75B | 16.96%3.71B | 16.96%3.71B | 204.86%3.89B |
-Gross PP&E | -5.03%3.33B | -11.13%3.34B | -11.96%3.27B | -11.96%3.27B | -12.54%3.41B | -14.38%3.5B | -6.45%3.75B | 16.96%3.71B | 16.96%3.71B | --3.89B |
Investment properties | -20.24%10.36B | -20.58%10.94B | -22.62%11.3B | -22.62%11.3B | -20.94%12.16B | -19.61%12.99B | -6.58%13.78B | -4.04%14.61B | -4.04%14.61B | --15.38B |
Total investment | 13.74%1.94B | 7.59%1.87B | 12.04%1.92B | 12.04%1.92B | 9.48%1.88B | 5.65%1.7B | 9.23%1.74B | 12.05%1.71B | 12.05%1.71B | 5.52%1.72B |
-Financial asset investment | 13.74%1.94B | 7.59%1.87B | 12.04%1.92B | 12.04%1.92B | 9.48%1.88B | 5.65%1.7B | 9.23%1.74B | 12.05%1.71B | 12.05%1.71B | --1.72B |
-Including:Available-for-sale securities | 13.74%1.94B | 7.59%1.87B | 12.04%1.92B | 12.04%1.92B | 9.48%1.88B | 5.65%1.7B | 9.23%1.74B | 12.05%1.71B | 12.05%1.71B | --1.72B |
Goodwill and other intangible assets | 66.38%19.07B | 33.38%15.07B | 8.44%12.24B | 8.44%12.24B | 14.20%12.06B | 5.53%11.46B | 31.88%11.3B | 32.25%11.29B | 32.25%11.29B | 23.15%10.56B |
-Goodwill | 93.86%14.47B | 38.55%10.52B | 6.71%7.77B | 6.71%7.77B | 13.29%7.95B | 1.62%7.47B | 49.45%7.6B | 43.33%7.28B | 43.33%7.28B | 44.72%7.02B |
-Other intangible assets | 15.06%4.6B | 22.77%4.55B | 11.57%4.46B | 11.57%4.46B | 16.00%4.1B | 13.71%4B | 6.26%3.7B | 15.94%4B | 15.94%4B | -4.97%3.54B |
Deferred tax assets-non current | 48.27%1.71B | 39.76%1.78B | 47.04%1.46B | 47.04%1.46B | 38.35%1.19B | 25.71%1.15B | 52.69%1.28B | 53.79%995M | 53.79%995M | --863M |
Other non current assets | 54.41%105M | 100.00%74M | -41.03%23M | -41.03%23M | 105.26%78M | 30.77%68M | -36.21%37M | 2.63%39M | 2.63%39M | --38M |
Total non current assets | 18.24%36.51B | 3.75%33.08B | -6.61%30.21B | -6.61%30.21B | -5.16%30.78B | -8.34%30.87B | 6.94%31.88B | 11.01%32.35B | 11.01%32.35B | 182.72%32.45B |
Total assets | 28.74%75.56B | 17.38%65.91B | 11.12%61.35B | 11.12%61.35B | 5.30%57.89B | 6.28%58.69B | 16.28%56.15B | 13.62%55.21B | 13.62%55.21B | 87.19%54.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 79.20%29.35B | 39.06%22.34B | 39.43%17.58B | 39.43%17.58B | 24.38%14.81B | 45.18%16.38B | 86.57%16.06B | 41.86%12.61B | 41.86%12.61B | 256.56%11.91B |
-Current debt and capital lease obligation | 56.80%19.92B | 32.06%16.27B | 40.27%15.03B | 40.27%15.03B | 18.40%11.64B | 36.23%12.7B | 67.45%12.32B | 43.29%10.71B | 43.29%10.71B | 194.34%9.83B |
-Including:Current debt | 97.62%15.69B | 53.43%11.51B | 76.53%10.45B | 76.53%10.45B | 37.27%6.92B | 71.26%7.94B | 118.44%7.5B | 69.23%5.92B | 69.23%5.92B | 50.93%5.04B |
-Including:Current capital Lease obligation | -11.21%4.23B | -1.18%4.76B | -4.48%4.58B | -4.48%4.58B | -1.46%4.72B | 1.60%4.77B | 22.83%4.82B | 20.48%4.79B | 20.48%4.79B | --4.79B |
-Other financial liabilities | 156.55%9.44B | 62.09%6.07B | 34.64%2.55B | 34.64%2.55B | 52.69%3.17B | 87.84%3.68B | 198.96%3.74B | 34.33%1.89B | 34.33%1.89B | --2.08B |
Payables | 87.19%4.27B | 45.71%2.7B | 76.67%4.26B | 76.67%4.26B | 40.66%2.88B | 39.82%2.28B | 33.41%1.85B | 57.25%2.41B | 57.25%2.41B | 68.51%2.04B |
-accounts payable | 87.90%3.43B | 39.72%2.39B | 69.61%3.52B | 69.61%3.52B | 21.26%2.2B | 27.07%1.83B | 24.96%1.71B | 35.40%2.07B | 35.40%2.07B | --1.81B |
-Total tax payable | 84.33%835M | 118.44%308M | 120.24%740M | 120.24%740M | 191.42%679M | 134.72%453M | 642.11%141M | 33,500.00%336M | 33,500.00%336M | 45.63%233M |
Accrued and deferred income | 40.86%855M | 21.31%683M | 26.23%640M | 26.23%640M | 72.02%750M | 85.06%607M | 110.86%563M | 88.48%507M | 88.48%507M | --436M |
Other current liabilities | 60.69%1.41B | 50.35%1.06B | 84.91%1.35B | 84.91%1.35B | 25.10%922M | 16.20%875M | 44.47%705M | 62.00%729M | 62.00%729M | -54.56%737M |
Current liabilities | 78.14%35.88B | 39.60%26.78B | 46.58%23.82B | 46.58%23.82B | 27.99%19.36B | 43.93%20.14B | 78.40%19.18B | 45.92%16.25B | 45.92%16.25B | 144.36%15.13B |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.50%17.14B | 0.19%17.62B | -14.31%16.24B | -14.31%16.24B | -12.62%17.73B | -16.02%18.14B | -10.81%17.59B | -0.68%18.95B | -0.68%18.95B | 707.64%20.29B |
-Long term debt and capital lease obligation | -1.82%16.9B | -1.09%16.49B | -15.00%15.32B | -15.00%15.32B | -13.13%16.81B | -16.71%17.21B | -13.38%16.67B | -3.25%18.02B | -3.25%18.02B | 670.22%19.35B |
-Including:Long term debt | 62.81%7.03B | 147.76%6.4B | 53.08%4.5B | 53.08%4.5B | 56.96%4.93B | 31.59%4.32B | -15.61%2.58B | -3.48%2.94B | -3.48%2.94B | 25.04%3.14B |
-Including:Long term capital lease obligation | -23.45%9.87B | -28.40%10.09B | -28.26%10.82B | -28.26%10.82B | -26.71%11.88B | -25.82%12.89B | -12.96%14.09B | -3.20%15.08B | -3.20%15.08B | --16.21B |
-Other financial liabilities-Non current | -73.97%241M | 23.42%1.13B | -1.07%926M | -1.07%926M | -2.13%920M | -0.64%926M | 93.26%918M | 103.04%936M | 103.04%936M | --940M |
Long term provisions | 8.53%509M | 5.37%510M | 6.64%498M | 6.64%498M | 0.64%469M | 1.74%469M | 12.04%484M | 8.10%467M | 8.10%467M | -1.69%466M |
Non current deferred liabilities | -2.21%133M | 18.03%144M | -12.06%175M | -12.06%175M | -6.43%131M | -14.47%136M | -27.38%122M | -3.86%199M | -3.86%199M | -37.78%140M |
Other non current liabilities | 58.97%62M | 51.52%50M | -7.89%35M | -7.89%35M | 13.89%41M | -2.50%39M | -48.44%33M | -39.68%38M | -39.68%38M | -94.05%36M |
Total non current liabilities | -4.99%17.84B | 0.54%18.33B | -13.78%16.95B | -13.78%16.95B | -12.24%18.37B | -15.61%18.78B | -10.58%18.23B | -0.65%19.66B | -0.65%19.66B | 448.48%20.93B |
Total liabilities | 38.03%53.72B | 20.57%45.1B | 13.54%40.77B | 13.54%40.77B | 4.64%37.73B | 7.37%38.92B | 20.15%37.41B | 16.12%35.91B | 16.12%35.91B | 260.34%36.06B |
Shareholders'equity | ||||||||||
Share capital | 0.15%7.27B | 0.29%7.26B | 0.33%7.26B | 0.33%7.26B | 0.50%7.26B | 0.51%7.26B | 0.32%7.24B | 0.26%7.24B | 0.26%7.24B | 0.24%7.23B |
-common stock | 0.15%7.27B | 0.29%7.26B | 0.33%7.26B | 0.33%7.26B | 0.50%7.26B | 0.51%7.26B | 0.32%7.24B | 0.26%7.24B | 0.26%7.24B | 0.24%7.23B |
Additional paid-in capital | 1.11%12.15B | 1.36%12.14B | 0.82%12.12B | 0.82%12.12B | 1.22%12.07B | -1.69%12.02B | 10.20%11.98B | 10.66%12.02B | 10.66%12.02B | 11.31%11.93B |
Retained earnings | 438.48%1.92B | 305.16%1.07B | 3,096.97%989M | 3,096.97%989M | 336.76%599M | 174.17%356M | 46.63%-523M | 92.12%-33M | 92.12%-33M | -117.64%-253M |
Less: Treasury stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | --1M | --0 |
Other equity interest | 235.56%453M | 497.73%263M | 151.35%186M | 151.35%186M | 890.00%198M | 6,650.00%135M | -2.22%44M | 957.14%74M | 957.14%74M | 233.33%20M |
Total stockholders'equity | 10.23%21.79B | 10.67%20.74B | 6.51%20.56B | 6.51%20.56B | 6.40%20.13B | 4.21%19.77B | 9.25%18.74B | 9.22%19.3B | 9.22%19.3B | -2.29%18.92B |
Noncontrolling interests | --45M | --65M | 1,150.00%25M | 1,150.00%25M | --30M | --0 | --0 | --2M | --2M | ---- |
Total equity | 10.46%21.84B | 11.01%20.81B | 6.63%20.58B | 6.63%20.58B | 6.55%20.16B | 4.19%19.77B | 9.25%18.74B | 9.23%19.3B | 9.23%19.3B | -2.29%18.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data