Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.93%2.3B | 106.55%53M | 244.73%7.75B | 465.17%5.03B | 205.00%1.13B | -29.34%2.39B | 14.57%-809M | -41.86%2.25B | -84.47%890M | 45.89%-1.08B |
Net profit before non-cash adjustment | 15.69%1.52B | 143.45%285M | 232.29%1.59B | 109.24%385M | 61.13%543M | 78.40%1.31B | 15.90%-656M | 130.91%477M | 125.63%184M | 181.80%337M |
Total adjustment of non-cash items | -41.12%1.03B | -24.18%1.07B | 15.11%6.73B | 7.16%1.95B | 1.75%1.63B | 32.75%1.75B | 26.34%1.41B | -4.92%5.85B | -33.25%1.82B | 41.22%1.6B |
-Depreciation and amortization | 6.85%1.36B | 6.23%1.37B | 12.21%5.26B | 10.54%1.34B | 4.86%1.36B | 13.70%1.27B | 21.57%1.29B | 29.17%4.69B | 12.20%1.21B | 28.29%1.3B |
-Reversal of impairment losses recognized in profit and loss | --3M | -71.43%2M | -72.73%9M | --0 | -75.00%2M | --0 | -36.36%7M | -95.10%33M | -99.84%1M | 300.00%8M |
-Disposal profit | --4M | 100.00%4M | -35.71%9M | -42.86%4M | --3M | --0 | -71.43%2M | 1,300.00%14M | --7M | --0 |
-Other non-cash items | -169.23%-333M | -360.34%-302M | 30.50%1.46B | 1.01%599M | -10.85%263M | 154.50%481M | 182.93%116M | -39.60%1.12B | -40.88%593M | 147.90%295M |
Changes in working capital | 62.43%-254M | 16.84%-1.3B | 85.86%-577M | 343.63%2.7B | 65.70%-1.04B | -150.83%-676M | -21.75%-1.56B | -448.39%-4.08B | -129.67%-1.11B | -11.07%-3.02B |
-Change in receivables | -313.56%-244M | 95.35%-6M | -0.97%-208M | 13.16%-33M | 106.57%13M | -368.18%-59M | -1,712.50%-129M | -164.10%-206M | -58.33%-38M | -273.58%-198M |
-Change in inventory | 40.37%-715M | 63.34%-371M | 52.56%-2.13B | 194.09%1.27B | 61.61%-1.19B | -220.99%-1.2B | 0.88%-1.01B | -242.81%-4.48B | -140.97%-1.35B | -10.40%-3.1B |
-Change in prepaid assets | 52.34%390M | 323.08%87M | 146.45%382M | 75.00%119M | 109.09%46M | 38.38%256M | 67.50%-39M | -52.74%155M | -20.00%68M | -83.70%22M |
-Change in payables | -3.37%315M | -164.14%-1.01B | 202.42%1.38B | 516.13%1.34B | -62.89%95M | 146.97%326M | -154.67%-382M | 44.90%455M | -40.55%217M | 3,557.14%256M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -33.77%-103M | -35.62%-99M | -6.94%-308M | -23.38%-95M | 31.52%-63M | -22.22%-77M | -30.36%-73M | -39.13%-288M | -10.00%-77M | -76.92%-92M |
Interest received (cash flow from operating activities) | -5M | 400.00%10M | -75.00%5M | 0 | 3M | 0 | -88.24%2M | 400.00%20M | -50.00%2M | 0 |
Tax refund paid | -420.59%-177M | -160.85%-673M | -350.58%-644M | -8,133.33%-241M | -18.09%-111M | -109.77%-34M | -258M | 123.86%257M | 103.95%3M | 76.67%-94M |
Other operating cash inflow (outflow) | -100.00%-2M | 200.00%1M | -150.00%-1M | -150.00%-1M | 300.00%2M | -150.00%-1M | 0.00%-1M | 2M | 100.00%2M | 0.00%-1M |
Operating cash flow | -11.80%2.01B | 37.84%-708M | 203.75%6.8B | 472.32%4.69B | 176.16%965M | -37.94%2.28B | -15.40%-1.14B | -13.42%2.24B | -85.33%820M | 48.33%-1.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.40%-106M | 21.54%-51M | -24.32%-322M | -24.14%-108M | -45.45%-32M | -457.14%-117M | 49.61%-65M | -14.10%-259M | -357.89%-87M | 31.25%-22M |
Net intangibles purchase and sale | 12.69%-337M | -23.96%-357M | -56.69%-1.34B | -23.96%-357M | -78.82%-304M | -104.23%-386M | -40.49%-288M | 13.68%-852M | -40.49%-288M | 27.97%-170M |
Net business purchase and sale | --1.65B | ---2.6B | 62.95%-449M | --0 | -61.51%-449M | --0 | --0 | -146.34%-1.21B | ---489M | 43.50%-278M |
Net investment product transactions | ---- | ---- | 11,800.00%119M | --0 | --0 | ---- | ---- | 110.00%1M | --1M | --0 |
Net changes in other investments | -304.69%-862M | -642.34%-602M | 90.58%-65M | 90.09%-32M | -88.63%69M | 77.29%-213M | 408.33%111M | -350.98%-690M | -1,600.00%-323M | 510.14%607M |
Investing cash flow | 158.46%349M | -1,390.08%-3.61B | 31.87%-2.05B | 58.09%-497M | -622.63%-716M | 62.52%-597M | 34.59%-242M | -61.16%-3.01B | -388.07%-1.19B | 115.09%137M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 119.84%4.38B | 127.21%2.77B | 413.69%5.89B | 542.03%3.1B | -257.30%-420M | 341.46%1.99B | 2,359.26%1.22B | 276.73%1.15B | -30.30%483M | 172.36%267M |
Increase or decrease of lease financing | -1.72%-1.18B | -0.90%-1.23B | -15.52%-4.88B | -3.77%-1.21B | -0.39%-1.29B | -20.66%-1.16B | -50.50%-1.22B | -34.84%-4.23B | -25.73%-1.17B | -44.77%-1.29B |
Net other fund-raising expenses | 63.16%-7M | 98.04%-3M | -151.40%-202M | 63.16%-7M | 64.06%-23M | -103.75%-19M | -393.55%-153M | 736.17%393M | -111.11%-19M | -137.04%-64M |
Financing cash flow | 293.58%3.19B | 1,134.90%1.54B | 130.08%808M | 367.33%1.88B | -60.06%-1.74B | 16,300.00%810M | 83.31%-149M | -132.60%-2.69B | -186.18%-704M | 15.64%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | 41.99%14.65B | 47.37%17.45B | -22.47%11.84B | -11.64%11.37B | -15.07%12.82B | -20.76%10.32B | -22.47%11.84B | 141.77%15.28B | 26.44%12.86B | 1.86%15.1B |
Current changes in cash | 122.59%5.55B | -81.18%-2.77B | 260.52%5.55B | 668.04%6.08B | 32.88%-1.49B | 20.15%2.49B | 32.00%-1.53B | -138.64%-3.46B | -120.98%-1.07B | 52.34%-2.21B |
Effect of exchange rate changes | 180.00%14M | -350.00%-25M | 96.43%55M | -89.58%5M | 305.88%35M | 266.67%5M | --10M | --28M | --48M | ---17M |
Cash adjustments other than cash changes | ---- | 0.00%-2M | 200.00%1M | --3M | ---3M | --3M | -100.00%-2M | -150.00%-1M | --0 | --0 |
End cash Position | 57.69%20.22B | 41.99%14.65B | 47.37%17.45B | 47.37%17.45B | -11.64%11.37B | -15.07%12.82B | -20.76%10.32B | -22.47%11.84B | -22.47%11.84B | 26.44%12.86B |
Free cash flow | -11.77%1.57B | 25.20%-1.12B | 356.17%5.14B | 850.11%4.23B | 143.11%629M | -48.70%1.78B | -12.94%-1.49B | -17.80%1.13B | -91.70%445M | 46.36%-1.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |