JP Stock MarketDetailed Quotes

3495 Koryojyuhan

Watchlist
  • 1599
  • 00.00%
20min DelayMarket Closed Jan 10 15:30 JST
4.40BMarket Cap6.18P/E (Static)

Koryojyuhan Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
68.54%-386.83M
-1,266.75%-1.23B
-110.85%-89.97M
-64.76%829.13M
359.16%2.35B
132.18%512.39M
-81.58%220.69M
175.74%1.2B
434.57M
Net profit before non-cash adjustment
14.73%1.06B
24.88%920.69M
26.56%737.28M
1.82%582.57M
3.95%572.17M
12.54%550.44M
13.04%489.11M
12.36%432.7M
--385.11M
Total adjustment of non-cash items
-10.24%217.13M
-42.61%241.9M
100.60%421.47M
-11.59%210.1M
-14.63%237.64M
8.85%278.38M
-21.43%255.74M
36.37%325.51M
--238.69M
-Depreciation and amortization
-8.56%324.88M
25.39%355.31M
10.36%283.35M
-5.54%256.75M
-1.85%271.82M
13.17%276.95M
-3.81%244.72M
--254.42M
----
-Reversal of impairment losses recognized in profit and loss
2,469.35%115.26M
32.80%4.49M
-86.55%3.38M
--25.11M
----
-9.91%10.82M
117.50%12M
--5.52M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
--9.22M
-Disposal profit
-2,281.72%-182.24M
66.26%8.35M
-77.10%5.02M
3,514.66%21.94M
-64.63%607K
-54.31%1.72M
7,264.71%3.76M
-99.17%51K
--6.13M
-Remuneration paid in stock
-71.17%938K
39.85%3.25M
--2.33M
----
----
----
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
--15.18M
-Other non-cash items
67.79%-41.71M
-201.66%-129.5M
235.97%127.39M
-169.36%-93.69M
-213.39%-34.78M
-134.50%-11.1M
-107.22%-4.73M
-68.52%65.52M
--208.16M
Changes in working capital
30.60%-1.66B
-91.58%-2.39B
-3,525.38%-1.25B
-97.64%36.46M
587.60%1.54B
39.63%-316.43M
-219.11%-524.17M
332.56%440.06M
---189.23M
-Change in receivables
-147.78%-39.55M
-18.25%-15.96M
-278.16%-13.5M
711.54%7.58M
74.81%-1.24M
-218.96%-4.92M
-91.97%4.14M
301.26%51.48M
---25.58M
-Change in inventory
22.62%-2.03B
-103.52%-2.62B
-859.25%-1.29B
-110.10%-134.24M
477.29%1.33B
34.60%-352.44M
-337.46%-538.87M
--226.93M
----
-Change in prepaid assets
-5.23%94.88M
-5.79%100.12M
24.99%106.27M
13.67%85.02M
420.33%74.8M
-70.09%14.38M
8.99%48.06M
--44.1M
----
-Change in payables
51.84%230.49M
184.61%151.8M
-347.43%-179.4M
-15.32%72.51M
793.76%85.62M
79.49%-12.34M
-211.31%-60.18M
152.56%54.07M
---102.87M
-Provision for loans, leases and other losses
65.08%56.63M
-7.03%34.31M
11.80%36.9M
-8.02%33M
8.99%35.88M
443.81%32.92M
-83.04%6.05M
--35.7M
----
-Changes in other current assets
113.82%11.65M
-231.07%-84.32M
--64.33M
----
----
----
----
----
---60.78M
-Changes in other current liabilities
-67.92%13.62M
74.59%42.47M
188.72%24.33M
-251.34%-27.42M
203.38%18.12M
-64.10%5.97M
-40.12%16.64M
--27.79M
----
Dividends paid (cash flow from operating activities)
-173.83%-13.25M
-4.84M
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-37.57%-39.92M
-43.67%-29.02M
13.17%-20.2M
12.72%-23.26M
0.83%-26.65M
-9.82%-26.88M
3.43%-24.47M
-25.34M
Interest received (cash flow from operating activities)
7.25%7.93M
142.17%7.39M
-5.19%3.05M
10.13%3.22M
19.40%2.92M
-1.21%2.45M
14.14%2.48M
110.09%2.17M
-21.52M
Tax refund paid
-8.05%-316.85M
-36.07%-293.26M
2.53%-215.53M
4.25%-221.12M
-35.18%-230.94M
23.94%-170.83M
-190.74%-224.6M
57.09%-77.25M
-180.05M
Other operating cash inflow (outflow)
-71.74%36.7M
4,699.41%129.87M
-87.30%2.71M
-45.73%21.32M
344.52%39.28M
8.84M
0
-200.00%-1K
1K
Operating cash flow
49.83%-712.22M
-343.69%-1.42B
-152.51%-319.94M
-71.49%609.28M
555.68%2.14B
1,358.08%325.97M
-102.36%-25.91M
371.16%1.1B
--233.01M
Investing cash flow
Net PPE purchase and sale
109.02%23.36M
72.74%-258.97M
-565.23%-949.85M
88.23%-142.78M
-252.40%-1.21B
-5.22%-344.35M
64.80%-327.27M
29.68%-929.87M
---1.32B
Net intangibles purchase and sale
-9.03%-18.35M
22.84%-16.83M
50.74%-21.81M
-89.82%-44.28M
35.33%-23.33M
-164.16%-36.07M
75.88%-13.66M
-173.53%-56.61M
---20.7M
Net business purchase and sale
----
----
----
----
----
---101.35M
----
----
----
Net investment product transactions
-884.27%-22.13M
106.39%2.82M
-241.72%-44.19M
218.37%31.18M
425.02%9.79M
-1.52%-3.01M
-122.98%-2.97M
715.39%12.92M
---2.1M
Advance cash and loans provided to other parties
----
----
----
----
----
10.53%-1.7M
---1.9M
----
----
Repayment of advance payments to other parties and cash income from loans
0.00%915K
0.00%915K
0.00%915K
-42.74%915K
-47.96%1.6M
83.34%3.07M
-90.04%1.68M
--16.82M
----
Net changes in other investments
328.70%23.51M
63.56%-10.28M
6.57%-28.21M
-174.13%-30.2M
182.60%40.73M
-312.34%-49.31M
29.62%23.22M
214.98%17.92M
---15.58M
Investing cash flow
102.59%7.3M
72.93%-282.34M
-463.36%-1.04B
84.37%-185.16M
-122.38%-1.18B
-66.02%-532.73M
65.82%-320.89M
31.00%-938.83M
---1.36B
Financing cash flow
Net issuance payments of debt
-25.98%1.2B
44.71%1.62B
4,682.02%1.12B
96.12%-24.4M
-1,736.33%-629M
-88.00%38.44M
295.10%320.32M
-114.12%-164.19M
--1.16B
Net common stock issuance
189.42%26.57M
13.38%9.18M
-72.17%8.1M
526.78%29.1M
129.35%4.64M
-99.59%2.02M
--492.47M
----
----
Increase or decrease of lease financing
-70.24%-13.59M
-39.55%-7.98M
45.91%-5.72M
21.98%-10.57M
18.38%-13.55M
-8.10%-16.61M
-1.06%-15.36M
---15.2M
----
Cash dividends paid
-15.49%-119.85M
-15.41%-103.78M
-19.63%-89.92M
-31.16%-75.17M
16.86%-57.31M
-1,644.18%-68.93M
0.00%-3.95M
---3.95M
----
Net other fund-raising expenses
-103.76%-7.8M
139.93%207.3M
8,640,000.00%86.4M
---1K
----
----
----
----
---1K
Financing cash flow
-37.13%1.08B
54.23%1.72B
1,478.19%1.12B
88.34%-81.05M
-1,442.48%-695.23M
-105.68%-45.07M
532.80%793.48M
-115.77%-183.34M
--1.16B
Net cash flow
Beginning cash position
2.15%997.37M
-20.13%976.41M
39.01%1.22B
41.38%879.37M
-28.82%621.98M
104.58%873.81M
-5.39%427.13M
8.33%451.45M
--416.72M
Current changes in cash
1,704.44%378.14M
108.52%20.96M
-171.71%-246.03M
33.29%343.07M
202.21%257.4M
-156.38%-251.84M
1,937.27%446.68M
-170.01%-24.31M
--34.73M
Cash adjustments other than cash changes
----
---1K
----
---1K
----
0.00%-1K
0.00%-1K
---1K
----
End cash Position
37.91%1.38B
2.15%997.37M
-20.13%976.41M
39.01%1.22B
41.38%879.37M
-28.82%621.98M
104.58%873.81M
-5.39%427.13M
--451.45M
Free cash flow
37.12%-1.08B
-33.19%-1.72B
-413.34%-1.29B
-54.22%412.22M
1,753.69%900.5M
85.16%-54.45M
-429.36%-366.83M
109.99%111.38M
---1.11B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 68.54%-386.83M-1,266.75%-1.23B-110.85%-89.97M-64.76%829.13M359.16%2.35B132.18%512.39M-81.58%220.69M175.74%1.2B434.57M
Net profit before non-cash adjustment 14.73%1.06B24.88%920.69M26.56%737.28M1.82%582.57M3.95%572.17M12.54%550.44M13.04%489.11M12.36%432.7M--385.11M
Total adjustment of non-cash items -10.24%217.13M-42.61%241.9M100.60%421.47M-11.59%210.1M-14.63%237.64M8.85%278.38M-21.43%255.74M36.37%325.51M--238.69M
-Depreciation and amortization -8.56%324.88M25.39%355.31M10.36%283.35M-5.54%256.75M-1.85%271.82M13.17%276.95M-3.81%244.72M--254.42M----
-Reversal of impairment losses recognized in profit and loss 2,469.35%115.26M32.80%4.49M-86.55%3.38M--25.11M-----9.91%10.82M117.50%12M--5.52M----
-Assets reserve and write-off ----------------------------------9.22M
-Disposal profit -2,281.72%-182.24M66.26%8.35M-77.10%5.02M3,514.66%21.94M-64.63%607K-54.31%1.72M7,264.71%3.76M-99.17%51K--6.13M
-Remuneration paid in stock -71.17%938K39.85%3.25M--2.33M------------------------
-Pension and employee benefit expenses ----------------------------------15.18M
-Other non-cash items 67.79%-41.71M-201.66%-129.5M235.97%127.39M-169.36%-93.69M-213.39%-34.78M-134.50%-11.1M-107.22%-4.73M-68.52%65.52M--208.16M
Changes in working capital 30.60%-1.66B-91.58%-2.39B-3,525.38%-1.25B-97.64%36.46M587.60%1.54B39.63%-316.43M-219.11%-524.17M332.56%440.06M---189.23M
-Change in receivables -147.78%-39.55M-18.25%-15.96M-278.16%-13.5M711.54%7.58M74.81%-1.24M-218.96%-4.92M-91.97%4.14M301.26%51.48M---25.58M
-Change in inventory 22.62%-2.03B-103.52%-2.62B-859.25%-1.29B-110.10%-134.24M477.29%1.33B34.60%-352.44M-337.46%-538.87M--226.93M----
-Change in prepaid assets -5.23%94.88M-5.79%100.12M24.99%106.27M13.67%85.02M420.33%74.8M-70.09%14.38M8.99%48.06M--44.1M----
-Change in payables 51.84%230.49M184.61%151.8M-347.43%-179.4M-15.32%72.51M793.76%85.62M79.49%-12.34M-211.31%-60.18M152.56%54.07M---102.87M
-Provision for loans, leases and other losses 65.08%56.63M-7.03%34.31M11.80%36.9M-8.02%33M8.99%35.88M443.81%32.92M-83.04%6.05M--35.7M----
-Changes in other current assets 113.82%11.65M-231.07%-84.32M--64.33M-----------------------60.78M
-Changes in other current liabilities -67.92%13.62M74.59%42.47M188.72%24.33M-251.34%-27.42M203.38%18.12M-64.10%5.97M-40.12%16.64M--27.79M----
Dividends paid (cash flow from operating activities) -173.83%-13.25M-4.84M
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -37.57%-39.92M-43.67%-29.02M13.17%-20.2M12.72%-23.26M0.83%-26.65M-9.82%-26.88M3.43%-24.47M-25.34M
Interest received (cash flow from operating activities) 7.25%7.93M142.17%7.39M-5.19%3.05M10.13%3.22M19.40%2.92M-1.21%2.45M14.14%2.48M110.09%2.17M-21.52M
Tax refund paid -8.05%-316.85M-36.07%-293.26M2.53%-215.53M4.25%-221.12M-35.18%-230.94M23.94%-170.83M-190.74%-224.6M57.09%-77.25M-180.05M
Other operating cash inflow (outflow) -71.74%36.7M4,699.41%129.87M-87.30%2.71M-45.73%21.32M344.52%39.28M8.84M0-200.00%-1K1K
Operating cash flow 49.83%-712.22M-343.69%-1.42B-152.51%-319.94M-71.49%609.28M555.68%2.14B1,358.08%325.97M-102.36%-25.91M371.16%1.1B--233.01M
Investing cash flow
Net PPE purchase and sale 109.02%23.36M72.74%-258.97M-565.23%-949.85M88.23%-142.78M-252.40%-1.21B-5.22%-344.35M64.80%-327.27M29.68%-929.87M---1.32B
Net intangibles purchase and sale -9.03%-18.35M22.84%-16.83M50.74%-21.81M-89.82%-44.28M35.33%-23.33M-164.16%-36.07M75.88%-13.66M-173.53%-56.61M---20.7M
Net business purchase and sale -----------------------101.35M------------
Net investment product transactions -884.27%-22.13M106.39%2.82M-241.72%-44.19M218.37%31.18M425.02%9.79M-1.52%-3.01M-122.98%-2.97M715.39%12.92M---2.1M
Advance cash and loans provided to other parties --------------------10.53%-1.7M---1.9M--------
Repayment of advance payments to other parties and cash income from loans 0.00%915K0.00%915K0.00%915K-42.74%915K-47.96%1.6M83.34%3.07M-90.04%1.68M--16.82M----
Net changes in other investments 328.70%23.51M63.56%-10.28M6.57%-28.21M-174.13%-30.2M182.60%40.73M-312.34%-49.31M29.62%23.22M214.98%17.92M---15.58M
Investing cash flow 102.59%7.3M72.93%-282.34M-463.36%-1.04B84.37%-185.16M-122.38%-1.18B-66.02%-532.73M65.82%-320.89M31.00%-938.83M---1.36B
Financing cash flow
Net issuance payments of debt -25.98%1.2B44.71%1.62B4,682.02%1.12B96.12%-24.4M-1,736.33%-629M-88.00%38.44M295.10%320.32M-114.12%-164.19M--1.16B
Net common stock issuance 189.42%26.57M13.38%9.18M-72.17%8.1M526.78%29.1M129.35%4.64M-99.59%2.02M--492.47M--------
Increase or decrease of lease financing -70.24%-13.59M-39.55%-7.98M45.91%-5.72M21.98%-10.57M18.38%-13.55M-8.10%-16.61M-1.06%-15.36M---15.2M----
Cash dividends paid -15.49%-119.85M-15.41%-103.78M-19.63%-89.92M-31.16%-75.17M16.86%-57.31M-1,644.18%-68.93M0.00%-3.95M---3.95M----
Net other fund-raising expenses -103.76%-7.8M139.93%207.3M8,640,000.00%86.4M---1K-------------------1K
Financing cash flow -37.13%1.08B54.23%1.72B1,478.19%1.12B88.34%-81.05M-1,442.48%-695.23M-105.68%-45.07M532.80%793.48M-115.77%-183.34M--1.16B
Net cash flow
Beginning cash position 2.15%997.37M-20.13%976.41M39.01%1.22B41.38%879.37M-28.82%621.98M104.58%873.81M-5.39%427.13M8.33%451.45M--416.72M
Current changes in cash 1,704.44%378.14M108.52%20.96M-171.71%-246.03M33.29%343.07M202.21%257.4M-156.38%-251.84M1,937.27%446.68M-170.01%-24.31M--34.73M
Cash adjustments other than cash changes -------1K-------1K----0.00%-1K0.00%-1K---1K----
End cash Position 37.91%1.38B2.15%997.37M-20.13%976.41M39.01%1.22B41.38%879.37M-28.82%621.98M104.58%873.81M-5.39%427.13M--451.45M
Free cash flow 37.12%-1.08B-33.19%-1.72B-413.34%-1.29B-54.22%412.22M1,753.69%900.5M85.16%-54.45M-429.36%-366.83M109.99%111.38M---1.11B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP