JP Stock MarketDetailed Quotes

3501 Suminoe

Watchlist
  • 2037
  • +22+1.09%
20min DelayMarket Closed Dec 13 15:30 JST
15.65BMarket Cap15.41P/E (Static)

Suminoe Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
9.12%103.48B
1.19%26.3B
9.99%25.77B
11.55%27.49B
15.20%23.92B
16.05%94.83B
18.39%25.99B
14.65%23.43B
19.71%24.64B
10.82%20.77B
Cost of revenue
7.70%81.2B
0.79%20.45B
8.86%20.2B
8.73%21.76B
13.61%18.8B
16.82%75.4B
19.44%20.29B
13.79%18.55B
22.30%20.01B
11.13%16.55B
Gross profit
14.65%22.28B
2.58%5.85B
14.34%5.58B
23.72%5.73B
21.39%5.12B
13.15%19.43B
14.78%5.7B
18.01%4.88B
9.71%4.63B
9.62%4.22B
Operating expense
4.65%18.97B
5.58%4.73B
4.67%4.79B
4.50%4.78B
3.83%4.67B
6.29%18.13B
-1.34%4.48B
7.29%4.58B
12.40%4.58B
7.62%4.49B
Staff costs
5.62%8.87B
----
----
----
----
5.32%8.4B
----
----
----
----
Selling and administrative expenses
2.01%4.05B
----
----
----
----
4.86%3.97B
----
----
----
----
-Selling and marketing expense
2.01%4.05B
----
----
----
----
4.86%3.97B
----
----
----
----
Research and development costs
-1.66%830M
----
----
----
----
14.83%844M
----
----
----
----
Depreciation and amortization
-0.12%859M
----
----
----
----
24.28%860M
----
----
----
----
-Depreciation
-0.12%859M
----
----
----
----
24.28%860M
----
----
----
----
Rent and land expenses
25.21%1.03B
----
----
----
----
4.17%825M
----
----
----
----
Other operating expenses
3.00%3.33B
----
----
----
----
5.04%3.23B
----
----
----
----
Operating profit
153.88%3.31B
-8.42%1.12B
163.30%782M
1,539.66%951M
264.49%454M
1,004.24%1.3B
185.31%1.22B
318.38%297M
-62.09%58M
15.85%-276M
Net non-operating interest income (expenses)
40.40%-236M
57.85%-51M
55.65%-51M
37.36%-57M
-11.59%-77M
-115.22%-396M
-152.08%-121M
-155.56%-115M
-97.83%-91M
-53.33%-69M
Non-operating interest income
-5.71%33M
-7.69%12M
14.29%8M
-22.22%7M
0.00%6M
25.00%35M
44.44%13M
0.00%7M
50.00%9M
0.00%6M
Non-operating interest expense
-37.59%269M
-52.99%63M
-51.64%59M
-36.00%64M
10.67%83M
103.30%431M
135.09%134M
134.62%122M
92.31%100M
47.06%75M
Net investment income
7.67%407M
12.17%129M
111.76%4M
-65.67%46M
39.88%228M
162.50%378M
180.49%115M
-385.71%-34M
-11.26%134M
497.56%163M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-44.35%128M
-87.10%24M
-63.64%16M
-13M
101M
-39.47%230M
-35.19%186M
2,100.00%44M
0
0
Income from associates and other participating interests
-1,350.00%-261M
-228.21%-128M
-500.00%-42M
-375.00%-33M
-462.50%-58M
-228.57%-18M
-1,200.00%-39M
-240.00%-7M
33.33%12M
433.33%16M
Special income (charges)
-194.10%-1.05B
-447.64%-1.05B
31.82%29M
82.97%-31M
120.00%1M
-309.41%-356M
-178.93%-191M
2,300.00%22M
-287.23%-182M
79.17%-5M
Less:Other special charges
6,778.57%963M
2,906.25%962M
-31.82%-29M
3,200.00%31M
-120.00%-1M
108.24%14M
113.22%32M
-2,300.00%-22M
-102.13%-1M
-79.17%5M
Less:Write off
-75.44%84M
-47.17%84M
--0
----
----
--342M
--159M
--0
----
----
Other non-operating income (expenses)
45.08%457M
145.45%108M
60.87%111M
46.60%151M
-12.12%87M
-63.46%315M
-27.87%44M
2.99%69M
-83.49%103M
-10.00%99M
Income before tax
89.72%2.75B
-87.60%150M
205.76%850M
3,154.84%1.01B
1,157.14%740M
-3.46%1.45B
20.40%1.21B
339.66%278M
-96.69%31M
78.40%-70M
Income tax
76.44%1.17B
310.87%189M
121.60%359M
111.24%376M
-11.59%244M
-17.56%662M
-83.15%46M
1.25%162M
-24.26%178M
104.44%276M
Net income
100.76%1.58B
-103.35%-39M
323.28%491M
533.56%633M
242.65%495M
12.75%787M
59.23%1.16B
142.34%116M
-120.83%-146M
24.57%-347M
Net income continuous operations
100.89%1.58B
-103.35%-39M
323.28%491M
530.61%633M
243.35%496M
12.75%787M
59.02%1.16B
142.03%116M
-120.97%-147M
24.62%-346M
Noncontrolling interests
51.50%706M
-12.80%143M
72.48%188M
126.13%251M
51.22%124M
11.75%466M
46.43%164M
-2.68%109M
5.71%111M
-6.82%82M
Net income attributable to the company
173.13%874M
-118.10%-181M
4,214.29%302M
248.45%383M
186.25%370M
13.88%320M
61.55%1B
101.81%7M
-143.29%-258M
21.72%-429M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
173.13%874M
-118.10%-181M
4,214.29%302M
248.45%383M
186.25%370M
13.88%320M
61.55%1B
101.81%7M
-143.29%-258M
21.72%-429M
Gross dividend payment
Basic earnings per share
161.56%132.22
-118.04%-28.48
3,442.06%44.63
241.85%57.66
186.02%58.41
13.75%50.55
61.16%157.84
102.06%1.26
-143.01%-40.65
21.78%-67.9
Diluted earnings per share
161.56%132.22
-118.07%-28.48
3,936.63%44.63
241.50%57.66
186.02%58.41
13.75%50.55
61.24%157.6386
101.81%1.1056
-143.20%-40.7501
21.78%-67.9
Dividend per share
27.27%70
75.00%35
0
0.00%35
0
-21.43%55
-42.86%20
0
0.00%35
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 9.12%103.48B1.19%26.3B9.99%25.77B11.55%27.49B15.20%23.92B16.05%94.83B18.39%25.99B14.65%23.43B19.71%24.64B10.82%20.77B
Cost of revenue 7.70%81.2B0.79%20.45B8.86%20.2B8.73%21.76B13.61%18.8B16.82%75.4B19.44%20.29B13.79%18.55B22.30%20.01B11.13%16.55B
Gross profit 14.65%22.28B2.58%5.85B14.34%5.58B23.72%5.73B21.39%5.12B13.15%19.43B14.78%5.7B18.01%4.88B9.71%4.63B9.62%4.22B
Operating expense 4.65%18.97B5.58%4.73B4.67%4.79B4.50%4.78B3.83%4.67B6.29%18.13B-1.34%4.48B7.29%4.58B12.40%4.58B7.62%4.49B
Staff costs 5.62%8.87B----------------5.32%8.4B----------------
Selling and administrative expenses 2.01%4.05B----------------4.86%3.97B----------------
-Selling and marketing expense 2.01%4.05B----------------4.86%3.97B----------------
Research and development costs -1.66%830M----------------14.83%844M----------------
Depreciation and amortization -0.12%859M----------------24.28%860M----------------
-Depreciation -0.12%859M----------------24.28%860M----------------
Rent and land expenses 25.21%1.03B----------------4.17%825M----------------
Other operating expenses 3.00%3.33B----------------5.04%3.23B----------------
Operating profit 153.88%3.31B-8.42%1.12B163.30%782M1,539.66%951M264.49%454M1,004.24%1.3B185.31%1.22B318.38%297M-62.09%58M15.85%-276M
Net non-operating interest income (expenses) 40.40%-236M57.85%-51M55.65%-51M37.36%-57M-11.59%-77M-115.22%-396M-152.08%-121M-155.56%-115M-97.83%-91M-53.33%-69M
Non-operating interest income -5.71%33M-7.69%12M14.29%8M-22.22%7M0.00%6M25.00%35M44.44%13M0.00%7M50.00%9M0.00%6M
Non-operating interest expense -37.59%269M-52.99%63M-51.64%59M-36.00%64M10.67%83M103.30%431M135.09%134M134.62%122M92.31%100M47.06%75M
Net investment income 7.67%407M12.17%129M111.76%4M-65.67%46M39.88%228M162.50%378M180.49%115M-385.71%-34M-11.26%134M497.56%163M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -44.35%128M-87.10%24M-63.64%16M-13M101M-39.47%230M-35.19%186M2,100.00%44M00
Income from associates and other participating interests -1,350.00%-261M-228.21%-128M-500.00%-42M-375.00%-33M-462.50%-58M-228.57%-18M-1,200.00%-39M-240.00%-7M33.33%12M433.33%16M
Special income (charges) -194.10%-1.05B-447.64%-1.05B31.82%29M82.97%-31M120.00%1M-309.41%-356M-178.93%-191M2,300.00%22M-287.23%-182M79.17%-5M
Less:Other special charges 6,778.57%963M2,906.25%962M-31.82%-29M3,200.00%31M-120.00%-1M108.24%14M113.22%32M-2,300.00%-22M-102.13%-1M-79.17%5M
Less:Write off -75.44%84M-47.17%84M--0----------342M--159M--0--------
Other non-operating income (expenses) 45.08%457M145.45%108M60.87%111M46.60%151M-12.12%87M-63.46%315M-27.87%44M2.99%69M-83.49%103M-10.00%99M
Income before tax 89.72%2.75B-87.60%150M205.76%850M3,154.84%1.01B1,157.14%740M-3.46%1.45B20.40%1.21B339.66%278M-96.69%31M78.40%-70M
Income tax 76.44%1.17B310.87%189M121.60%359M111.24%376M-11.59%244M-17.56%662M-83.15%46M1.25%162M-24.26%178M104.44%276M
Net income 100.76%1.58B-103.35%-39M323.28%491M533.56%633M242.65%495M12.75%787M59.23%1.16B142.34%116M-120.83%-146M24.57%-347M
Net income continuous operations 100.89%1.58B-103.35%-39M323.28%491M530.61%633M243.35%496M12.75%787M59.02%1.16B142.03%116M-120.97%-147M24.62%-346M
Noncontrolling interests 51.50%706M-12.80%143M72.48%188M126.13%251M51.22%124M11.75%466M46.43%164M-2.68%109M5.71%111M-6.82%82M
Net income attributable to the company 173.13%874M-118.10%-181M4,214.29%302M248.45%383M186.25%370M13.88%320M61.55%1B101.81%7M-143.29%-258M21.72%-429M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 173.13%874M-118.10%-181M4,214.29%302M248.45%383M186.25%370M13.88%320M61.55%1B101.81%7M-143.29%-258M21.72%-429M
Gross dividend payment
Basic earnings per share 161.56%132.22-118.04%-28.483,442.06%44.63241.85%57.66186.02%58.4113.75%50.5561.16%157.84102.06%1.26-143.01%-40.6521.78%-67.9
Diluted earnings per share 161.56%132.22-118.07%-28.483,936.63%44.63241.50%57.66186.02%58.4113.75%50.5561.24%157.6386101.81%1.1056-143.20%-40.750121.78%-67.9
Dividend per share 27.27%7075.00%3500.00%350-21.43%55-42.86%2000.00%350
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data