Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -40.68%674.58M | -7.47%1.14B | 13.91%1.23B | -48.73%1.08B | 101.50%2.1B | -15.14%1.04B | 2.49%1.23B | -21.84%1.2B | 27.02%1.54B | -39.29%1.21B |
Net profit before non-cash adjustment | -37.14%663.66M | 50.40%1.06B | 44.04%702.02M | -20.98%487.38M | -14.10%616.79M | -17.49%718M | 9.54%870.24M | -14.46%794.42M | -0.03%928.66M | -5.70%928.95M |
Total adjustment of non-cash items | 1.60%417.67M | -27.96%411.1M | 45.28%570.65M | -22.28%392.79M | 30.29%505.42M | -33.66%387.93M | 13.36%584.74M | -8.35%515.84M | 16.90%562.86M | -8.82%481.48M |
-Depreciation and amortization | -0.24%556.17M | 6.26%557.48M | -18.14%524.63M | 2.71%640.86M | -3.30%623.95M | -1.30%645.27M | -6.24%653.79M | -7.06%697.3M | 6.63%750.29M | 5.13%703.61M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.09%19.65M | 100.71%11.69M |
-Disposal profit | 101.61%25.57M | -90.06%12.68M | 1,407.43%127.53M | 79.98%-9.75M | -115.93%-48.72M | -166.35%-22.56M | 123.62%34.01M | ---143.94M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.69%45.17M | --109.34M |
-Other non-cash items | -3.15%-164.07M | -95.15%-159.06M | 65.80%-81.51M | -241.32%-238.31M | 70.26%-69.82M | -127.82%-234.78M | -174.69%-103.05M | 85.13%-37.52M | 26.49%-252.25M | -122.71%-343.16M |
Changes in working capital | -23.35%-406.74M | -654.46%-329.74M | -121.99%-43.71M | -79.76%198.72M | 1,692.07%981.94M | 72.52%-61.68M | -104.77%-224.44M | -345.48%-109.61M | 122.21%44.65M | -141.99%-201.05M |
-Change in receivables | -59.50%-217.95M | -1,368.66%-136.64M | -102.52%-9.3M | -57.96%369.66M | 1,367.83%879.36M | 127.27%59.91M | -590.03%-219.72M | 525.88%44.84M | 110.91%7.16M | -115.67%-65.68M |
-Change in inventory | -18.14%-122.99M | -102.42%-104.1M | 70.57%-51.43M | -217.85%-174.76M | 247.13%148.28M | -434.99%-100.78M | 170.66%30.09M | 8.33%-42.58M | -280.42%-46.45M | -121.88%-12.21M |
-Change in prepaid assets | --0 | 317.92%12.45M | -87.02%2.98M | -47.73%22.95M | -0.88%43.91M | --44.3M | ---- | ---- | ---- | ---- |
-Change in payables | 133.86%25.63M | -228.23%-75.7M | 396.66%59.04M | 62.54%-19.9M | -183.28%-53.12M | -124.35%-18.75M | 341.37%77.02M | -138.02%-31.91M | 168.15%83.93M | -3,233.87%-123.16M |
-Provision for loans, leases and other losses | -865.51%-9.48M | 105.89%1.24M | 57.23%-21.02M | 42.51%-49.15M | 9.52%-85.51M | 15.49%-94.5M | -9,103.70%-111.83M | ---1.22M | ---- | ---- |
-Changes in other current assets | -203.77%-81.96M | -12.59%-26.98M | -148.01%-23.97M | 1.83%49.92M | 1.79%49.02M | --48.16M | ---- | ---78.75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 39.49%-5.78M | 1.71%-9.55M | -5.43%-9.71M | 3.93%-9.21M | 21.32%-9.59M | 20.26%-12.19M | 12.92%-15.29M | 17.95%-17.55M | 22.38%-21.39M | -34.62%-27.56M |
Interest received (cash flow from operating activities) | 12.20%200.21M | 10.15%178.45M | 6.46%162M | 2.96%152.17M | 4.43%147.79M | -2.36%141.53M | 0.70%144.95M | 1.42%143.94M | 1.68%141.94M | 5.45%139.59M |
Tax refund paid | -5.56%-257.63M | -143.78%-244.06M | 40.18%-100.11M | 8.20%-167.37M | 35.06%-182.32M | 5.80%-280.76M | -3.43%-298.05M | 0.84%-288.16M | 25.98%-290.59M | 14.17%-392.56M |
Other operating cash inflow (outflow) | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | -42.43%611.39M | -17.10%1.06B | 21.49%1.28B | -48.81%1.05B | 130.73%2.06B | -15.94%892.82M | 2.24%1.06B | -23.95%1.04B | 47.08%1.37B | -43.58%928.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.14%-499.58M | -107.63%-562.2M | 34.82%-270.76M | 60.53%-415.44M | 6.61%-1.05B | -99.87%-1.13B | 48.76%-563.96M | -98.49%-1.1B | 32.28%-554.46M | 40.49%-818.71M |
Net intangibles purchase and sale | -535.29%-2.7M | 85.65%-425K | 64.20%-2.96M | 56.27%-8.27M | 87.18%-18.91M | -114.60%-147.5M | -989.79%-68.73M | ---6.31M | ---- | 93.04%-491K |
Net investment product transactions | -29,241.81%-414.01M | -106.80%-1.41M | 107.70%20.75M | -365.75%-269.37M | -11.40%101.36M | 3,837.73%114.41M | 61.59%-3.06M | -1,060.12%-7.97M | -100.13%-687K | 19,124.50%547.34M |
Net changes in other investments | -1,003.27%-18.21M | 17.14%2.02M | -20.87%1.72M | 133.81%2.18M | -87.77%-6.43M | -102.69%-3.43M | 89.49%127.43M | 148.38%67.25M | -88.74%27.07M | 77.62%240.42M |
Investing cash flow | -66.28%-934.5M | -123.68%-562.02M | 63.63%-251.25M | 29.26%-690.9M | 16.07%-976.64M | -128.93%-1.16B | 51.48%-508.33M | -98.38%-1.05B | -1,578.88%-528.08M | 97.48%-31.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---800M | --0 | ---- | --800M | ---- | -145.11%-16.6M | --36.8M | ---- | ---- | -61.29%-1B |
Net common stock issuance | -424,209.38%-271.56M | 99.95%-64K | -611,345.45%-134.52M | 99.98%-22K | -1,588,111.11%-142.94M | ---9K | ---- | -2,932,100.00%-146.61M | 100.00%-5K | -420,985.00%-168.43M |
Increase or decrease of lease financing | 54.53%-5.98M | 70.25%-13.14M | 66.82%-44.18M | -3.06%-133.13M | -5.75%-129.18M | 22.25%-122.15M | 12.05%-157.12M | -2.16%-178.64M | -16.63%-174.87M | -106.15%-149.93M |
Cash dividends paid | 0.77%-241.76M | 1.13%-243.64M | 0.62%-246.43M | 0.82%-247.97M | 0.13%-250.02M | 13.26%-250.36M | -14.42%-288.63M | 0.71%-252.25M | -6.70%-254.05M | 0.00%-238.11M |
Cash dividends for minorities | -47.92%-8.3M | 18.10%-5.61M | 5.75%-6.85M | 15.90%-7.27M | -15.97%-8.64M | 1.60%-7.45M | 13.62%-7.57M | 15.99%-8.77M | -19.54%-10.44M | 0.96%-8.73M |
Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | 75.00%-1K | -100.00%-4K | -100.00%-2K | 0.00%-1K | ---1K | ---- | -100.00%-1K | 76,885,200.00%768.85M |
Financing cash flow | -405.83%-1.33B | 39.24%-262.46M | -204.95%-431.97M | 177.55%411.6M | -33.84%-530.78M | 4.79%-396.57M | 28.95%-416.52M | -33.44%-586.26M | 44.83%-439.35M | 15.25%-796.35M |
Net cash flow | ||||||||||
Beginning cash position | 5.68%5.03B | 15.52%4.76B | 23.16%4.12B | 19.54%3.34B | -19.41%2.8B | 4.29%3.47B | -15.53%3.33B | 11.07%3.94B | 3.50%3.55B | -13.32%3.43B |
Current changes in cash | -794.79%-1.65B | -60.26%237.58M | -22.87%597.9M | 40.28%775.18M | 182.79%552.6M | -586.13%-667.45M | 123.08%137.3M | -249.23%-594.98M | 294.57%398.69M | 118.59%101.05M |
Effect of exchange rate changes | -55.76%14.49M | -20.67%32.75M | 6,835.40%41.29M | 89.59%-613K | 9.69%-5.89M | -214.97%-6.52M | 132.74%5.67M | -203.91%-17.32M | -130.31%-5.7M | 13.12%18.81M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | 50.00%-1K | ---2K | ---- | -100.00%-2K | -200.00%-1K | 200.00%1K |
End cash Position | -32.54%3.39B | 5.68%5.03B | 15.52%4.76B | 23.16%4.12B | 19.54%3.34B | -19.41%2.8B | 4.29%3.47B | -15.53%3.33B | 11.07%3.94B | 3.50%3.55B |
Free cash flow | -78.13%109.1M | -50.47%498.98M | 59.70%1.01B | -36.17%630.77M | 347.71%988.25M | -192.91%-398.95M | 730.96%429.38M | -108.47%-68.05M | 636.89%803.36M | -58.48%109.02M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |