(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,613.57%652.56M | -12.44%38.08M | 182.48%43.49M | -109.95%-52.73M | -8.13%529.73M | 12.77%576.58M | 0.53%511.31M | 365.02%508.6M | -388.99%-191.91M | 9,187.83%66.41M |
Net profit before non-cash adjustment | 12.88%183.2M | 593.63%162.3M | 111.53%23.4M | -182.50%-203.01M | 36.13%246.08M | 10.39%180.77M | 283.38%163.76M | 108.81%42.71M | -1,748.96%-484.63M | 26.56%-26.21M |
Total adjustment of non-cash items | 289.96%363.83M | 610.36%93.3M | -93.47%13.13M | -23.53%201.1M | 12.22%262.96M | -0.65%234.32M | -23.44%235.86M | 39.14%308.06M | 35.58%221.4M | 161.30%163.3M |
-Depreciation and amortization | 46.36%306.68M | 17.98%209.53M | 2.78%177.6M | -13.58%172.8M | -4.60%199.95M | -7.34%209.59M | -8.30%226.18M | 33.35%246.65M | 150.48%184.97M | 34.72%73.85M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 1,171.90%50.42M | -52.58%3.96M | -51.50%8.36M | --17.24M | ---- | 6,176.32%85.36M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.70%261K | 142.93%1.83M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.09M | ---- |
-Disposal profit | 100.02%40K | -1,233.51%-163.82M | --14.45M | --0 | -96.64%11K | 101.09%327K | -2,105.49%-29.94M | 3,728.21%1.49M | -84.40%39K | --250K |
-Other non-cash items | 20.02%57.11M | 126.59%47.58M | -732.43%-178.92M | 124.85%28.29M | -38.45%12.58M | -34.61%20.44M | -26.76%31.26M | 8.82%42.68M | 1,835.88%39.22M | -80.84%2.03M |
Changes in working capital | 148.52%105.54M | -3,226.51%-217.51M | 113.69%6.96M | -345.54%-50.82M | -87.18%20.7M | 44.58%161.49M | -29.23%111.69M | 121.29%157.82M | 200.90%71.32M | -170.89%-70.69M |
-Change in receivables | 124.20%30.93M | -1,181.52%-127.8M | 172.06%11.82M | -165.46%-16.4M | 158.18%25.05M | 127.22%9.7M | -128.01%-35.65M | 193.25%127.27M | -2,538.33%-136.48M | 80.22%-5.17M |
-Change in inventory | 189.08%36.56M | -7,728.62%-41.04M | -43.84%538K | -34.61%958K | -98.80%1.47M | -18.01%122.49M | 523.25%149.39M | 9.40%23.97M | 324.81%21.91M | -689.59%-9.75M |
-Change in prepaid assets | 101.13%430K | -82.96%-38.1M | -11.78%-20.82M | -254.85%-18.63M | -0.18%12.03M | -1.56%12.05M | --12.24M | ---- | ---- | ---- |
-Change in payables | 456.34%36.82M | -172.20%-10.33M | 2,728.26%14.31M | 103.15%506K | -482.80%-16.09M | 115.42%4.2M | -149.02%-27.25M | 318.47%55.59M | 27.36%13.28M | 109.10%10.43M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -161.11%-11.15M | 346.92%18.25M |
-Provision for loans, leases and other losses | 438.72%796K | -121.08%-235K | 104.42%1.12M | -277.39%-25.25M | -7.79%14.23M | 130.11%15.44M | 271.84%6.71M | --1.8M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -500.13%-4.66M | -150.06%-777K | 147.74%1.55M | 92.13%-3.25M | -122.47%-41.28M | 317.60%183.76M | -10,577.42%-84.45M |
-Changes in other current liabilities | ---- | ---- | ---- | 183.19%12.66M | -285.78%-15.22M | -141.52%-3.95M | 199.67%9.5M | ---9.53M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.03%-8.45M | 14.20%-10.19M | 7.50%-11.87M | 18.85%-12.84M | 22.43%-15.82M | 28.21%-20.39M | 32.95%-28.41M | 0.95%-42.37M | -55.83%-42.77M | -54.99%-27.45M |
Interest received (cash flow from operating activities) | -15.38%11K | 30.00%13K | 0.00%10K | 42.86%10K | 75.00%7K | -60.00%4K | 11.11%10K | -99.60%9K | -52.76%2.27M | -8.31%4.81M |
Tax refund paid | -135.24%-138.64M | -31.24%-58.93M | -1,454.60%-44.91M | 125.64%3.32M | -249.50%-12.93M | 124.10%8.65M | -968.63%-35.87M | -26.16%-3.36M | -267.99%-2.66M | 112.79%1.58M |
Other operating cash inflow (outflow) | 0 | -96.01%5.9M | 1,391.54%147.69M | 359.06%9.9M | 2.16M | 0 | 0 | -200.00%-1K | 1K | 0 |
Operating cash flow | 2,111.72%505.49M | -118.69%-25.13M | 356.81%134.42M | -110.40%-52.34M | -10.92%503.15M | 26.35%564.84M | -3.42%447.04M | 296.91%462.88M | -618.28%-235.07M | 287.93%45.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 88.49%-135.91M | -551.18%-1.18B | -121.50%-181.31M | -47.24%-81.85M | -485.87%-55.59M | -164.90%-9.49M | 163.23%14.62M | 97.88%-23.12M | 7.78%-1.09B | -35.46%-1.18B |
Net intangibles purchase and sale | 70.94%-5.07M | -859.90%-17.45M | ---1.82M | --0 | ---350K | ---- | 91.60%-750K | -25.44%-8.93M | -1,086.00%-7.12M | 99.28%-600K |
Net business purchase and sale | --0 | --420.07M | --0 | ---- | ---- | ---- | --133.22M | ---- | ---- | -1,755.47%-20.87M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 817,427.59%237.08M | --29K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,133.41%30.22M | -99.46%1.35M |
Net changes in other investments | 358.49%137K | 95.81%-53K | -12,540.00%-1.26M | ---10K | ---- | -4,438.78%-2.13M | 192.45%49K | -5,400.00%-53K | -99.77%1K | 100.30%442K |
Investing cash flow | 81.90%-140.85M | -321.98%-778.09M | -125.24%-184.39M | -46.33%-81.86M | -381.64%-55.94M | -107.89%-11.62M | 558.38%147.14M | 96.14%-32.1M | 30.92%-830.62M | -40.40%-1.2B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -22.89%-145.5M | -4.41%-118.4M | -127.22%-113.4M | 439.11%416.6M | 64.57%-122.85M | 40.11%-346.78M | -110.78%-579M | -137.98%-274.7M | 128.56%723.23M | -58.02%316.43M |
Net common stock issuance | ---514K | --0 | --887.75M | --0 | ---- | ---- | ---54K | ---- | -100.03%-102K | --299.88M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.43%-3.05M | -91.66%-8.81M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K |
Financing cash flow | -23.32%-146.02M | -115.29%-118.4M | 85.87%774.35M | 439.11%416.6M | 64.57%-122.85M | 40.11%-346.78M | -110.80%-579.05M | -138.15%-274.7M | 18.53%720.08M | -18.90%607.5M |
Net cash flow | ||||||||||
Beginning cash position | -47.73%1.01B | 60.03%1.93B | 30.55%1.21B | 54.07%924.24M | 52.47%599.89M | 4.00%393.44M | 70.23%378.32M | -60.86%222.24M | -49.18%567.85M | -10.53%1.12B |
Current changes in cash | 123.72%218.62M | -227.23%-921.62M | 156.51%724.37M | -12.94%282.4M | 57.12%324.36M | 1,265.18%206.44M | -90.31%15.12M | 145.16%156.08M | 37.12%-345.61M | -318.02%-549.59M |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | -200.00%-1K | --1K | ---- | ---- | ---1K | ---- |
End cash Position | 21.66%1.23B | -47.73%1.01B | 60.03%1.93B | 30.55%1.21B | 54.07%924.24M | 52.47%599.89M | 4.00%393.44M | 70.23%378.32M | -60.86%222.24M | -49.18%567.85M |
Free cash flow | 129.80%364.5M | -2,411.19%-1.22B | 63.70%-48.71M | -130.01%-134.19M | -19.47%447.21M | 30.09%555.35M | -0.91%426.91M | 132.32%430.84M | -17.13%-1.33B | -16.01%-1.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data