JP Stock MarketDetailed Quotes

3538 Willplus Holdings

Watchlist
  • 990
  • +33+3.45%
20min DelayMarket Closed Nov 29 15:30 JST
10.28BMarket Cap8.55P/E (Static)

Willplus Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Total revenue
76.04%20.02B
8.23%47.75B
-1.23%12.75B
14.87%12.11B
6.06%11.51B
15.93%11.37B
11.13%44.12B
27.96%12.91B
9.39%10.54B
4.27%10.85B
Cost of revenue
86.05%17.25B
8.13%38.38B
-5.24%10.05B
16.57%9.79B
6.20%9.27B
19.47%9.27B
13.56%35.49B
31.86%10.61B
11.03%8.4B
7.04%8.73B
Gross profit
31.83%2.77B
8.61%9.36B
17.27%2.7B
8.21%2.32B
5.50%2.24B
2.50%2.1B
2.14%8.62B
12.60%2.3B
3.43%2.15B
-5.73%2.13B
Operating expense
37.03%2.53B
16.51%7.87B
13.54%2.16B
19.77%1.98B
14.97%1.89B
18.28%1.84B
11.19%6.75B
17.86%1.9B
10.01%1.65B
10.34%1.64B
Operating profit
-5.63%241.5M
-19.97%1.49B
35.07%539.06M
-30.39%344.44M
-26.62%355.08M
-47.73%255.9M
-21.09%1.87B
-7.14%399.1M
-13.80%494.79M
-36.90%483.88M
Net non-operating interest income (expenses)
-404.83%-19.13M
-73.88%-19.51M
-124.85%-7.84M
-33.74%-3.99M
-55.45%-3.89M
-68.70%-3.79M
-12.29%-11.22M
-42.65%-3.49M
-20.56%-2.99M
6.98%-2.51M
Non-operating interest income
286.44%912K
22.70%1.15M
95.61%446K
-0.85%232K
4.04%232K
-5.22%236K
-9.14%934K
-6.94%228K
-6.77%234K
-9.72%223K
Non-operating interest expense
397.89%20.04M
69.95%20.66M
123.05%8.28M
31.22%4.22M
51.25%4.13M
61.32%4.03M
10.29%12.16M
38.13%3.71M
18.04%3.22M
-7.21%2.73M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
250.05%193.39M
74.33%169M
769.58%85.71M
-88.04%9.99M
1,000.43%18.06M
2,690.20%55.25M
1,361.88%96.94M
60.55%9.86M
31,158.43%83.46M
1,378.38%1.64M
Less:Restructuring and mergern&acquisition
---187.81M
---102.54M
---86.13M
--0
----
----
--0
--0
--0
----
Less:Other special charges
89.89%-5.58M
31.44%-66.46M
104.33%427K
88.04%-9.99M
-0.73%-1.65M
-2,690.20%-55.25M
-1,361.88%-96.94M
-60.55%-9.86M
-31,158.43%-83.46M
-1,378.38%-1.64M
Other non-operating income (expenses)
69,230.43%31.89M
578.94%8.76M
-60.31%2.31M
134.37%3.52M
137.83%2.87M
-96.68%46K
-114.88%-1.83M
587.15%5.83M
-492.98%-10.25M
-82.94%1.21M
Income before tax
45.62%447.65M
-15.30%1.65B
50.56%619.24M
-37.35%353.96M
-23.15%372.12M
-37.35%307.4M
-17.86%1.95B
-5.30%411.3M
-1.63%565.01M
-37.22%484.22M
Income tax
33.49%142.23M
-18.65%527.75M
45.80%163.99M
-35.70%125.54M
-22.32%131.67M
-37.88%106.54M
-21.35%648.74M
-25.54%112.48M
-2.18%195.25M
-38.93%169.51M
Net income
52.06%305.42M
-13.63%1.12B
52.35%455.25M
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
Net income continuous operations
52.06%305.42M
-13.63%1.12B
52.35%455.25M
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.83M
-1.34%369.76M
-36.26%314.71M
Noncontrolling interests
32.47M
0
0
Net income attributable to the company
35.89%272.95M
-13.63%1.12B
52.35%455.25M
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
35.89%272.95M
-13.63%1.12B
52.35%455.25M
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
Gross dividend payment
Basic earnings per share
45.26%30.01
-14.02%116.46
54.34%47.69
-39.02%23.41
-24.72%24.7
-38.05%20.66
-16.82%135.45
4.11%30.9
-2.49%38.39
-36.77%32.81
Diluted earnings per share
45.83%29.91
-13.32%115.77
55.13%47.44
-38.52%23.29
-24.03%24.53
-37.49%20.51
-16.37%133.56
4.76%30.58
-1.92%37.88
-36.50%32.29
Dividend per share
0
5.68%43.51
5.12%27.51
0
6.67%16
0
21.88%41.17
-9.07%26.17
0
200.00%15
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Total revenue 76.04%20.02B8.23%47.75B-1.23%12.75B14.87%12.11B6.06%11.51B15.93%11.37B11.13%44.12B27.96%12.91B9.39%10.54B4.27%10.85B
Cost of revenue 86.05%17.25B8.13%38.38B-5.24%10.05B16.57%9.79B6.20%9.27B19.47%9.27B13.56%35.49B31.86%10.61B11.03%8.4B7.04%8.73B
Gross profit 31.83%2.77B8.61%9.36B17.27%2.7B8.21%2.32B5.50%2.24B2.50%2.1B2.14%8.62B12.60%2.3B3.43%2.15B-5.73%2.13B
Operating expense 37.03%2.53B16.51%7.87B13.54%2.16B19.77%1.98B14.97%1.89B18.28%1.84B11.19%6.75B17.86%1.9B10.01%1.65B10.34%1.64B
Operating profit -5.63%241.5M-19.97%1.49B35.07%539.06M-30.39%344.44M-26.62%355.08M-47.73%255.9M-21.09%1.87B-7.14%399.1M-13.80%494.79M-36.90%483.88M
Net non-operating interest income (expenses) -404.83%-19.13M-73.88%-19.51M-124.85%-7.84M-33.74%-3.99M-55.45%-3.89M-68.70%-3.79M-12.29%-11.22M-42.65%-3.49M-20.56%-2.99M6.98%-2.51M
Non-operating interest income 286.44%912K22.70%1.15M95.61%446K-0.85%232K4.04%232K-5.22%236K-9.14%934K-6.94%228K-6.77%234K-9.72%223K
Non-operating interest expense 397.89%20.04M69.95%20.66M123.05%8.28M31.22%4.22M51.25%4.13M61.32%4.03M10.29%12.16M38.13%3.71M18.04%3.22M-7.21%2.73M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 250.05%193.39M74.33%169M769.58%85.71M-88.04%9.99M1,000.43%18.06M2,690.20%55.25M1,361.88%96.94M60.55%9.86M31,158.43%83.46M1,378.38%1.64M
Less:Restructuring and mergern&acquisition ---187.81M---102.54M---86.13M--0----------0--0--0----
Less:Other special charges 89.89%-5.58M31.44%-66.46M104.33%427K88.04%-9.99M-0.73%-1.65M-2,690.20%-55.25M-1,361.88%-96.94M-60.55%-9.86M-31,158.43%-83.46M-1,378.38%-1.64M
Other non-operating income (expenses) 69,230.43%31.89M578.94%8.76M-60.31%2.31M134.37%3.52M137.83%2.87M-96.68%46K-114.88%-1.83M587.15%5.83M-492.98%-10.25M-82.94%1.21M
Income before tax 45.62%447.65M-15.30%1.65B50.56%619.24M-37.35%353.96M-23.15%372.12M-37.35%307.4M-17.86%1.95B-5.30%411.3M-1.63%565.01M-37.22%484.22M
Income tax 33.49%142.23M-18.65%527.75M45.80%163.99M-35.70%125.54M-22.32%131.67M-37.88%106.54M-21.35%648.74M-25.54%112.48M-2.18%195.25M-38.93%169.51M
Net income 52.06%305.42M-13.63%1.12B52.35%455.25M-38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M
Net income continuous operations 52.06%305.42M-13.63%1.12B52.35%455.25M-38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.83M-1.34%369.76M-36.26%314.71M
Noncontrolling interests 32.47M00
Net income attributable to the company 35.89%272.95M-13.63%1.12B52.35%455.25M-38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 35.89%272.95M-13.63%1.12B52.35%455.25M-38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M
Gross dividend payment
Basic earnings per share 45.26%30.01-14.02%116.4654.34%47.69-39.02%23.41-24.72%24.7-38.05%20.66-16.82%135.454.11%30.9-2.49%38.39-36.77%32.81
Diluted earnings per share 45.83%29.91-13.32%115.7755.13%47.44-38.52%23.29-24.03%24.53-37.49%20.51-16.37%133.564.76%30.58-1.92%37.88-36.50%32.29
Dividend per share 05.68%43.515.12%27.5106.67%16021.88%41.17-9.07%26.170200.00%15
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data