(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.80%22.41B | 25.80%22.41B | 12.83%21.82B | 16.87%20.4B | 5.37%17.15B | -8.66%17.81B | -8.66%17.81B | 7.62%19.34B | 4.39%17.45B | -11.72%16.28B |
-Cash and cash equivalents | 25.80%22.41B | 25.80%22.41B | 12.83%21.82B | 16.87%20.4B | 5.37%17.15B | -8.66%17.81B | -8.66%17.81B | 7.62%19.34B | 4.39%17.45B | -11.72%16.28B |
Receivables | 2.78%3.54B | 2.78%3.54B | 5.11%3.54B | 24.35%3.5B | 25.63%3.44B | 24.30%3.45B | 24.30%3.45B | 24.84%3.37B | 4.88%2.81B | 6.49%2.74B |
-Accounts receivable | 2.78%3.54B | 2.78%3.54B | 5.11%3.54B | 24.35%3.5B | 25.63%3.44B | 24.30%3.45B | 24.30%3.45B | 24.84%3.37B | 4.88%2.81B | 6.49%2.74B |
-Gross accounts receivable | 2.78%3.54B | 2.78%3.54B | 5.11%3.54B | 24.35%3.5B | 25.63%3.44B | 24.30%3.45B | 24.30%3.45B | 24.84%3.37B | 4.88%2.81B | 6.49%2.74B |
Inventory | 5.11%7.63B | 5.11%7.63B | 5.08%8.09B | 16.51%7.74B | 24.78%7.75B | 22.00%7.26B | 22.00%7.26B | 23.07%7.7B | 23.09%6.64B | 15.34%6.21B |
Other current assets | -26.38%2.42B | -26.38%2.42B | -34.15%2.64B | -12.72%2.16B | 15.46%3.3B | 12.25%3.29B | 12.25%3.29B | 32.38%4.02B | 3.30%2.48B | -16.77%2.86B |
Total current assets | 13.19%36B | 13.19%36B | 4.86%36.1B | 15.01%33.8B | 12.66%31.64B | 2.10%31.81B | 2.10%31.81B | 14.90%34.42B | 8.05%29.38B | -5.85%28.09B |
Non current assets | ||||||||||
Net PPE | 5.64%24.54B | 5.64%24.54B | -0.88%23.08B | 16.15%23B | 19.76%22.86B | 21.24%23.23B | 21.24%23.23B | 23.51%23.28B | 12.91%19.8B | 15.91%19.09B |
-Gross PP&E | 5.64%24.54B | 5.64%24.54B | -0.88%23.08B | 16.15%23B | 19.76%22.86B | 21.24%23.23B | 21.24%23.23B | 23.51%23.28B | 12.91%19.8B | 15.91%19.09B |
Prepaid assets-non current | -0.96%5.14B | -0.96%5.14B | -0.73%5.16B | 14.65%5.15B | 14.64%5.16B | 14.98%5.19B | 14.98%5.19B | 14.15%5.2B | -1.77%4.49B | 0.27%4.5B |
Total investment | 15.15%1.2B | 15.15%1.2B | ---- | ---- | ---- | -1.60%1.04B | -1.60%1.04B | ---- | ---- | ---- |
-Financial asset investment | 15.15%1.2B | 15.15%1.2B | ---- | ---- | ---- | -1.60%1.04B | -1.60%1.04B | ---- | ---- | ---- |
-Including:Available-for-sale securities | 15.15%1.2B | 15.15%1.2B | ---- | ---- | ---- | -1.60%1.04B | -1.60%1.04B | ---- | ---- | ---- |
Goodwill and other intangible assets | -13.49%2.27B | -13.49%2.27B | -10.36%2.33B | 89.12%2.42B | 78.82%2.51B | 71.50%2.62B | 71.50%2.62B | 59.62%2.6B | -26.97%1.28B | -25.19%1.4B |
-Goodwill | -15.32%1.49B | -15.32%1.49B | -32.32%1.54B | 66.01%1.6B | 53.73%1.65B | 48.69%1.76B | 48.69%1.76B | 76.14%2.27B | -31.33%962M | -29.05%1.07B |
-Other intangible assets | -9.79%783M | -9.79%783M | 144.27%789M | 159.49%820M | 160.30%859M | 148.71%868M | 148.71%868M | -3.87%323M | -9.46%316M | -9.09%330M |
Deferred tax assets-non current | 53.89%1.19B | 53.89%1.19B | ---- | ---- | ---- | 16.27%772M | 16.27%772M | ---- | ---- | ---- |
Other non current assets | 12.86%1.02B | 12.86%1.02B | 5.10%3.2B | 16.30%3.15B | 19.29%2.87B | 14.03%902M | 14.03%902M | 28.08%3.04B | 39.96%2.71B | 48.64%2.41B |
Total non current assets | 4.73%35.35B | 4.73%35.35B | -1.04%33.76B | 19.23%33.71B | 21.90%33.4B | 21.80%33.76B | 21.80%33.76B | 24.49%34.12B | 9.63%28.28B | 12.05%27.4B |
Total assets | 8.83%71.36B | 8.83%71.36B | 1.92%69.86B | 17.08%67.51B | 17.23%65.05B | 11.38%65.57B | 11.38%65.57B | 19.48%68.55B | 8.82%57.66B | 2.21%55.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.70%4.85B | 3.70%4.85B | -17.92%4.05B | -20.00%3.92B | -17.56%4.1B | -3.69%4.68B | -3.69%4.68B | 17.31%4.93B | 16.13%4.9B | 33.84%4.97B |
-Current debt and capital lease obligation | 3.70%4.85B | 3.70%4.85B | -17.92%4.05B | -20.00%3.92B | -17.56%4.1B | -3.69%4.68B | -3.69%4.68B | 17.31%4.93B | 16.13%4.9B | 33.84%4.97B |
-Including:Current debt | 3.27%4.45B | 3.27%4.45B | -17.92%4.05B | -20.00%3.92B | -17.56%4.1B | -5.09%4.31B | -5.09%4.31B | 17.31%4.93B | 16.13%4.9B | 33.84%4.97B |
-Including:Current capital Lease obligation | 8.63%403M | 8.63%403M | ---- | ---- | ---- | 16.30%371M | 16.30%371M | ---- | ---- | ---- |
Payables | 15.21%14.36B | 15.21%14.36B | -7.40%11.48B | 16.89%10.08B | 25.29%9.49B | -5.39%12.46B | -5.39%12.46B | 11.67%12.4B | 10.58%8.62B | -24.37%7.57B |
-accounts payable | 4.79%8.45B | 4.79%8.45B | -16.47%9.34B | 8.25%7.39B | 18.27%8.36B | -13.43%8.07B | -13.43%8.07B | 11.61%11.18B | 11.84%6.83B | -25.86%7.07B |
-Total tax payable | 49.07%2.24B | 49.07%2.24B | 76.38%2.14B | 49.75%2.69B | 123.08%1.13B | 8.05%1.5B | 8.05%1.5B | 12.23%1.21B | 6.02%1.8B | 4.97%507M |
-Other payable | 26.68%3.66B | 26.68%3.66B | ---- | ---- | ---- | 17.43%2.89B | 17.43%2.89B | ---- | ---- | ---- |
Pension and other retirement benefit plans | 0.00%406M | 0.00%406M | -8.10%227M | 1.48%411M | 2.45%209M | 0.50%406M | 0.50%406M | 16.51%247M | 2.79%405M | 3.03%204M |
Other current liabilities | 2.18%1.45B | 2.18%1.45B | -5.54%4.93B | 18.75%4.43B | 0.24%4.21B | -10.80%1.42B | -10.80%1.42B | 20.82%5.22B | 7.25%3.73B | -1.80%4.2B |
Current liabilities | 11.07%21.06B | 11.07%21.06B | -9.26%20.68B | 6.70%18.84B | 6.24%18.01B | -5.29%18.96B | -5.29%18.96B | 14.91%22.79B | 11.13%17.65B | -6.89%16.95B |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.46%4.53B | -13.46%4.53B | -21.94%3.8B | 2,519.61%4.01B | 1,760.00%4.19B | 263.86%5.24B | 263.86%5.24B | 570.39%4.87B | -82.21%153M | -79.75%225M |
-Long term debt and capital lease obligation | -13.46%4.53B | -13.46%4.53B | -21.94%3.8B | 2,519.61%4.01B | 1,760.00%4.19B | 263.86%5.24B | 263.86%5.24B | 570.39%4.87B | -82.21%153M | -79.75%225M |
-Including:Long term debt | -16.09%3.63B | -16.09%3.63B | -21.94%3.8B | 2,519.61%4.01B | 1,760.00%4.19B | 601.30%4.32B | 601.30%4.32B | 570.39%4.87B | -82.21%153M | -79.75%225M |
-Including:Long term capital lease obligation | -1.09%906M | -1.09%906M | ---- | ---- | ---- | 11.30%916M | 11.30%916M | ---- | ---- | ---- |
Long term provisions | 0.63%641M | 0.63%641M | 0.31%638M | 28.09%643M | 27.09%638M | 27.40%637M | 27.40%637M | 26.44%636M | 0.40%502M | 0.40%502M |
Long term pension and other post-retirement benefit plans | 3.77%688M | 3.77%688M | 10.03%702M | 14.67%688M | 15.48%679M | 15.71%663M | 15.71%663M | 16.42%638M | 10.29%600M | 11.15%588M |
Other non current liabilities | 2.13%670M | 2.13%670M | 4.30%1.53B | 27.58%1.57B | 34.05%1.63B | 48.75%656M | 48.75%656M | 17.09%1.47B | -1.91%1.23B | -9.66%1.22B |
Total non current liabilities | -9.20%6.53B | -9.20%6.53B | -12.34%6.67B | 177.81%6.91B | 181.79%7.13B | 143.55%7.19B | 143.55%7.19B | 151.14%7.61B | -21.29%2.49B | -27.40%2.53B |
Total liabilities | 5.49%27.59B | 5.49%27.59B | -10.03%27.35B | 27.84%25.75B | 29.04%25.14B | 13.84%26.16B | 13.84%26.16B | 32.96%30.4B | 5.75%20.14B | -10.18%19.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B |
-common stock | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B |
Additional paid-in capital | 0.93%2.4B | 0.93%2.4B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B |
Retained earnings | 12.83%38.67B | 12.83%38.67B | 12.84%37.16B | 12.47%36.5B | 11.75%34.69B | 10.83%34.28B | 10.83%34.28B | 11.38%32.94B | 11.90%32.46B | 12.22%31.04B |
Less: Treasury stock | --1M | --1M | --1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 87.92%280M | 87.92%280M | 46.26%332M | 1.22%248M | 43.79%220M | -11.83%149M | -11.83%149M | 33.53%227M | 33.88%245M | -19.05%153M |
Total stockholders'equity | 11.66%43.58B | 11.66%43.58B | 11.47%42.1B | 10.86%41.36B | 10.37%39.51B | 9.33%39.03B | 9.33%39.03B | 9.97%37.77B | 10.40%37.31B | 10.30%35.8B |
Noncontrolling interests | -51.95%185M | -51.95%185M | 9.26%413M | 87.16%408M | 89.90%395M | 94.44%385M | 94.44%385M | 137.74%378M | 44.37%218M | 48.57%208M |
Total equity | 11.04%43.77B | 11.04%43.77B | 11.45%42.51B | 11.30%41.76B | 10.83%39.91B | 9.80%39.42B | 9.80%39.42B | 10.56%38.15B | 10.55%37.52B | 10.46%36.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data