(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.60%1.09B | -5.06%1.04B | 0.98%1.07B | 0.98%1.07B | -5.50%1.03B | 2.74%1.06B | 6.03%1.09B | -2.04%1.06B | -2.04%1.06B | 6.59%1.09B |
-Cash and cash equivalents | 3.60%1.09B | -5.06%1.04B | 0.98%1.07B | 0.98%1.07B | -5.50%1.03B | 2.74%1.06B | 6.03%1.09B | -2.04%1.06B | -2.04%1.06B | 6.59%1.09B |
Receivables | 39.09%967.76M | 14.53%992.27M | -0.63%881.49M | -0.63%881.49M | 9.03%866.6M | -8.98%695.76M | -1.43%866.37M | 4.25%887.09M | 4.25%887.09M | 3.74%794.8M |
-Accounts receivable | 39.09%967.76M | 14.53%992.27M | -0.63%881.49M | -0.63%881.49M | 9.03%866.6M | -8.98%695.76M | -1.43%866.37M | 4.25%887.09M | 4.25%887.09M | 3.74%794.8M |
-Gross accounts receivable | 39.09%967.76M | 14.53%992.27M | -0.63%881.49M | -0.63%881.49M | 9.03%866.6M | -8.98%695.76M | -1.43%866.37M | 4.25%887.09M | 4.25%887.09M | 3.74%794.8M |
Inventory | 46.81%37.89M | 49.49%33.41M | 23.95%18.02M | 23.95%18.02M | 106.78%21.43M | 6.85%25.81M | --22.35M | 13.17%14.54M | 13.17%14.54M | --10.36M |
Prepaid assets | ---- | ---- | 0.43%16.78M | 0.43%16.78M | ---- | ---- | ---- | -13.44%16.71M | -13.44%16.71M | ---- |
Other current assets | -23.29%17.52M | 10.86%18.15M | 6.79%-4.58M | 6.79%-4.58M | 18.66%23.51M | 14.24%22.83M | -80.60%16.37M | -113.07%-4.92M | -113.07%-4.92M | -51.88%19.82M |
Total current assets | 17.59%2.12B | 4.17%2.08B | 0.44%1.99B | 0.44%1.99B | 1.38%1.94B | -1.96%1.8B | 0.20%2B | -1.47%1.98B | -1.47%1.98B | 4.65%1.92B |
Non current assets | ||||||||||
Net PPE | -11.82%73.3M | -12.47%76.68M | -13.68%79.48M | -13.68%79.48M | -20.54%79.19M | -21.16%83.13M | -21.06%87.6M | -18.86%92.08M | -18.86%92.08M | 13.22%99.65M |
-Gross PP&E | ---- | ---- | 0.83%140.84M | 0.83%140.84M | ---- | ---- | ---- | -0.28%139.68M | -0.28%139.68M | ---- |
-Accumulated depreciation | ---- | ---- | -28.91%-61.36M | -28.91%-61.36M | ---- | ---- | ---- | -79.03%-47.6M | -79.03%-47.6M | ---- |
Total investment | 9.46%273.81M | 12.01%281.07M | -16.03%88.4M | -16.03%88.4M | 14.40%251.42M | 12.97%250.15M | 21.94%250.92M | 10.56%105.28M | 10.56%105.28M | 1.13%219.77M |
-Long-term equity investment | ---- | ---- | -16.03%88.4M | -16.03%88.4M | ---- | ---- | ---- | 19.09%105.28M | 19.09%105.28M | ---- |
Goodwill and other intangible assets | -12.97%100.52M | 1.40%112.14M | -2.85%117.29M | -2.85%117.29M | -30.41%110.05M | -28.07%115.5M | -34.47%110.59M | -32.31%120.73M | -32.31%120.73M | -40.64%158.14M |
-Other intangible assets | ---- | ---- | -2.85%117.29M | -2.85%117.29M | ---- | ---- | ---- | -32.31%120.73M | -32.31%120.73M | ---- |
Deferred tax assets-non current | ---- | ---- | 0.47%113.93M | 0.47%113.93M | ---- | ---- | ---- | 35.95%113.39M | 35.95%113.39M | ---- |
Other non current assets | ---- | ---- | 0.92%32.85M | 0.92%32.85M | ---- | ---- | ---- | -9.64%32.55M | -9.64%32.55M | ---- |
Total non current assets | -0.26%447.63M | 4.63%469.89M | -6.91%431.95M | -6.91%431.95M | -7.73%440.65M | -7.93%448.78M | -7.50%449.11M | -8.39%464.03M | -8.39%464.03M | -16.47%477.56M |
Total assets | 14.03%2.57B | 4.25%2.55B | -0.96%2.42B | -0.96%2.42B | -0.44%2.39B | -3.21%2.25B | -1.31%2.45B | -2.86%2.44B | -2.86%2.44B | -0.37%2.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.73%93.79M | -24.23%93.79M | -22.42%103.79M | -22.42%103.79M | -25.78%110.41M | -33.58%115.41M | -22.83%123.78M | -48.01%133.78M | -48.01%133.78M | 11.59%148.77M |
-Current debt and capital lease obligation | -18.73%93.79M | -24.23%93.79M | -22.42%103.79M | -22.42%103.79M | -25.78%110.41M | -33.58%115.41M | -22.83%123.78M | -48.01%133.78M | -48.01%133.78M | 11.59%148.77M |
-Including:Current debt | -18.73%93.79M | -24.23%93.79M | -22.42%103.79M | -22.42%103.79M | -25.78%110.41M | -33.58%115.41M | -22.83%123.78M | -48.01%133.78M | -48.01%133.78M | 11.59%148.77M |
Payables | 36.41%1.06B | 16.29%1.07B | 0.89%999.18M | 0.89%999.18M | 8.40%937.98M | -6.19%779.43M | 1.80%922.31M | 10.95%990.38M | 10.95%990.38M | 3.87%865.27M |
-accounts payable | 42.18%891.06M | 19.98%889.28M | 5.52%798.69M | 5.52%798.69M | 10.71%761.66M | -7.73%626.73M | 0.35%741.17M | 3.03%756.9M | 3.03%756.9M | 1.99%687.95M |
-Total tax payable | 7.10%3.05M | -92.54%1.48M | -64.25%27.35M | -64.25%27.35M | -72.83%4.28M | -58.15%2.85M | --19.79M | --76.5M | --76.5M | --15.76M |
-Other payable | 12.87%169.15M | 12.65%181.77M | 10.29%173.14M | 10.29%173.14M | 6.49%172.04M | 3.50%149.86M | -3.63%161.36M | -0.66%156.99M | -0.66%156.99M | 1.94%161.56M |
Pension and other retirement benefit plans | -4.30%37.4M | -4.77%58.23M | -4.39%38.86M | -4.39%38.86M | -7.50%59.3M | -7.87%39.08M | -1.26%61.15M | 1.21%40.65M | 1.21%40.65M | 5.45%64.11M |
Accrued and deferred income | ---- | ---- | -7.56%6.95M | -7.56%6.95M | ---- | ---- | ---- | 3.45%7.52M | 3.45%7.52M | ---- |
Other current liabilities | 46.50%85.19M | 30.10%82.98M | 170.71%43.72M | 170.71%43.72M | -9.87%56.41M | 27.50%58.15M | 57.66%63.78M | 30.86%16.15M | 30.86%16.15M | 174.96%62.59M |
Current liabilities | 28.99%1.28B | 11.66%1.31B | 0.34%1.19B | 0.34%1.19B | 2.05%1.16B | -9.20%992.07M | 0.19%1.17B | -1.76%1.19B | -1.76%1.19B | 8.65%1.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.54%304.77M | -15.43%276.53M | -16.25%285.8M | -16.25%285.8M | -16.05%298.44M | -15.43%312.7M | -15.60%326.97M | -6.31%341.23M | -6.31%341.23M | 38.47%355.5M |
-Long term debt and capital lease obligation | -2.54%304.77M | -15.43%276.53M | -16.25%285.8M | -16.25%285.8M | -16.05%298.44M | -15.43%312.7M | -15.60%326.97M | -6.31%341.23M | -6.31%341.23M | 38.47%355.5M |
-Including:Long term debt | -2.54%304.77M | -15.43%276.53M | -16.25%285.8M | -16.25%285.8M | -16.05%298.44M | -15.43%312.7M | -15.60%326.97M | -6.31%341.23M | -6.31%341.23M | 38.47%355.5M |
Long term provisions | ---- | ---- | 0.29%13M | 0.29%13M | ---- | ---- | ---- | 0.29%12.96M | 0.29%12.96M | ---- |
Other non current liabilities | 20.96%15.7M | 22.57%15.9M | --3.09M | --3.09M | -0.15%12.99M | -1.49%12.98M | -2.80%12.97M | ---- | ---- | -4.88%13.01M |
Total non current liabilities | -1.60%320.47M | -13.98%292.42M | -14.77%301.89M | -14.77%301.89M | -15.49%311.42M | -14.95%325.68M | -15.17%339.93M | -6.23%354.19M | -6.23%354.19M | 36.28%368.5M |
Total liabilities | 21.43%1.6B | 5.89%1.6B | -3.13%1.49B | -3.13%1.49B | -2.23%1.48B | -10.70%1.32B | -3.73%1.51B | -2.82%1.54B | -2.82%1.54B | 14.31%1.51B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | -90.85%50M | -90.85%50M | -90.85%50M | -90.85%50M | -89.93%50M | 10.07%546.63M | 10.07%546.63M | 10.07%546.63M | 10.56%546.63M |
-common stock | 0.00%50M | -90.85%50M | -90.85%50M | -90.85%50M | -90.85%50M | -89.93%50M | 10.07%546.63M | 10.07%546.63M | 10.07%546.63M | 10.56%546.63M |
Additional paid-in capital | 0.00%849.13M | 59.72%849.13M | 59.72%849.13M | 59.72%849.13M | 59.72%849.13M | 76.31%849.13M | 10.38%531.63M | 10.38%531.63M | 10.38%531.63M | 10.89%531.63M |
Retained earnings | 101.21%66.14M | 138.52%54.02M | 113.88%24.87M | 113.88%24.87M | 105.59%10.72M | 125.39%32.87M | -111.45%-140.24M | -244.21%-179.14M | -244.21%-179.14M | -273.16%-191.63M |
Less: Treasury stock | 0.41%243K | 0.41%243K | 0.00%242K | 0.00%242K | 0.00%242K | 0.00%242K | 0.00%242K | 0.00%242K | 0.00%242K | 0.00%242K |
Total stockholders'equity | 3.57%965.02M | 1.61%952.9M | 2.77%923.75M | 2.77%923.75M | 2.62%909.61M | 9.81%931.76M | 2.86%937.78M | -2.92%898.89M | -2.92%898.89M | -18.25%886.39M |
Total equity | 3.57%965.02M | 1.61%952.9M | 2.77%923.75M | 2.77%923.75M | 2.62%909.61M | 9.81%931.76M | 2.86%937.78M | -2.92%898.89M | -2.92%898.89M | -18.25%886.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data