(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.38%12.18B | -17.38%12.18B | -11.01%10.3B | -9.17%12.24B | -15.43%11.66B | -1.77%14.74B | -1.77%14.74B | -2.95%11.58B | 2.82%13.48B | 5.85%13.79B |
-Cash and cash equivalents | -17.38%12.18B | -17.38%12.18B | -11.01%10.3B | -9.17%12.24B | -15.43%11.66B | -1.77%14.74B | -1.77%14.74B | -2.95%11.58B | 2.82%13.48B | 5.85%13.79B |
Receivables | 19.82%9.61B | 19.82%9.61B | 9.52%11.91B | 3.34%10.11B | -3.53%9.72B | -9.54%8.02B | -9.54%8.02B | 0.43%10.87B | 22.12%9.78B | 19.62%10.07B |
-Accounts receivable | 19.82%9.61B | 19.82%9.61B | 9.52%11.91B | 3.34%10.11B | -3.53%9.72B | -9.54%8.02B | -9.54%8.02B | 0.43%10.87B | 22.12%9.78B | 19.62%10.07B |
-Gross accounts receivable | 19.82%9.61B | 19.82%9.61B | 9.52%11.91B | 3.34%10.11B | -3.53%9.72B | -9.54%8.02B | -9.54%8.02B | 0.43%10.87B | 22.12%9.78B | 19.62%10.07B |
Inventory | -7.14%5.56B | -7.14%5.56B | 4.13%7.99B | 8.00%6.1B | 20.95%6.93B | 6.44%5.98B | 6.44%5.98B | -0.16%7.67B | -5.19%5.65B | -9.89%5.73B |
Other current assets | -30.65%301M | -30.65%301M | -34.74%432M | -25.52%432M | -24.12%390M | 25.43%434M | 25.43%434M | 65.50%662M | 48.72%580M | 42.78%514M |
Total current assets | -5.25%27.65B | -5.25%27.65B | -0.50%30.64B | -2.05%28.88B | -4.68%28.7B | -2.22%29.18B | -2.22%29.18B | -0.18%30.79B | 7.37%29.49B | 6.88%30.1B |
Non current assets | ||||||||||
Net PPE | 7.68%5.06B | 7.68%5.06B | 11.11%5.29B | 230.28%5.02B | 225.45%5.09B | 1.01%4.7B | 1.01%4.7B | 172.95%4.76B | -13.35%1.52B | -11.09%1.56B |
-Gross PP&E | 7.68%5.06B | 7.68%5.06B | 11.11%5.29B | 230.28%5.02B | 225.45%5.09B | 1.01%4.7B | 1.01%4.7B | 172.95%4.76B | -13.35%1.52B | -11.09%1.56B |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.58%3.13B | -2.67%3.13B |
Total investment | -30.36%539M | -30.36%539M | -35.88%722M | -97.97%26M | -46.26%769M | -51.72%774M | -51.72%774M | -31.43%1.13B | -27.82%1.28B | -11.23%1.43B |
-Financial asset investment | -30.36%539M | -30.36%539M | -35.88%722M | -97.97%26M | -46.26%769M | -51.72%774M | -51.72%774M | -31.43%1.13B | -27.82%1.28B | -11.23%1.43B |
-Including:Available-for-sale securities | -30.36%539M | -30.36%539M | -35.88%722M | -97.97%26M | -46.26%769M | -51.72%774M | -51.72%774M | -31.43%1.13B | -27.82%1.28B | -11.23%1.43B |
Goodwill and other intangible assets | 110.61%2.6B | 110.61%2.6B | 64.43%1.89B | 52.43%1.66B | 36.63%1.38B | 27.32%1.24B | 27.32%1.24B | 25.36%1.15B | 31.13%1.09B | 18.82%1.01B |
-Other intangible assets | 110.61%2.6B | 110.61%2.6B | 64.43%1.89B | 52.43%1.66B | 36.63%1.38B | 27.32%1.24B | 27.32%1.24B | 25.36%1.15B | 31.13%1.09B | 18.82%1.01B |
Deferred tax assets-non current | 3.39%1.34B | 3.39%1.34B | -0.29%1.39B | -6.71%1.32B | -14.77%1.3B | -13.71%1.3B | -13.71%1.3B | -6.38%1.39B | -2.14%1.42B | 5.66%1.53B |
Other non current assets | 25.49%64M | 25.49%64M | 62.50%91M | 62.75%83M | 55.00%93M | -1.92%51M | -1.92%51M | -17.65%56M | -32.89%51M | -38.14%60M |
Total non current assets | 19.22%9.61B | 19.22%9.61B | 10.55%9.38B | -4.39%8.11B | -1.02%8.64B | -8.24%8.06B | -8.24%8.06B | -6.01%8.49B | -7.02%8.48B | -2.86%8.73B |
Total assets | 0.04%37.26B | 0.04%37.26B | 1.89%40.02B | -2.58%36.99B | -3.86%37.33B | -3.59%37.25B | -3.59%37.25B | -1.50%39.28B | 3.78%37.97B | 4.52%38.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -60.00%2B | -60.00%2B | -60.00%2B | -57.14%3B | -57.14%3B | 0.00%5B | 0.00%5B | 0.00%5B | 250.00%7B | 241.46%7B |
-Current debt and capital lease obligation | -60.00%2B | -60.00%2B | -60.00%2B | -57.14%3B | -57.14%3B | 0.00%5B | 0.00%5B | 0.00%5B | 250.00%7B | 241.46%7B |
-Including:Current debt | -60.00%2B | -60.00%2B | -60.00%2B | -57.14%3B | -57.14%3B | 0.00%5B | 0.00%5B | 0.00%5B | 250.00%7B | 241.46%7B |
Payables | -5.36%3.96B | -5.36%3.96B | 8.84%6B | -1.57%4.96B | -19.69%4.54B | -20.61%4.18B | -20.61%4.18B | -19.76%5.51B | -1.10%5.04B | 0.11%5.65B |
-accounts payable | -24.01%2.27B | -24.01%2.27B | -0.24%4.16B | -14.00%3.13B | -14.01%3.1B | -10.18%2.99B | -10.18%2.99B | -14.32%4.17B | -3.14%3.64B | -12.78%3.6B |
-Total tax payable | 203.57%595M | 203.57%595M | 139.08%679M | 40.65%391M | -45.99%444M | -75.77%196M | -75.77%196M | -67.21%284M | -28.72%278M | 89.40%822M |
-Other payable | 9.53%1.09B | 9.53%1.09B | 9.62%1.16B | 28.28%1.44B | -18.74%997M | -11.85%997M | -11.85%997M | -6.94%1.06B | 18.37%1.12B | 13.51%1.23B |
Current provisions | 11.11%20M | 11.11%20M | 8.33%26M | -10.34%26M | -78.95%8M | 0.00%18M | 0.00%18M | 100.00%24M | 26.09%29M | 245.45%38M |
Pension and other retirement benefit plans | 2.05%298M | 2.05%298M | 50.00%453M | 100.00%302M | -13.74%383M | -0.34%292M | -0.34%292M | 2.37%302M | 2.03%151M | 20.98%444M |
Accrued and deferred income | -2.25%477M | -2.25%477M | 8.79%532M | 2.46%541M | 4.98%527M | 1.04%488M | 1.04%488M | -2.78%489M | 1.54%528M | 7.73%502M |
Other current liabilities | 3.54%263M | 3.54%263M | 0.72%279M | -1.45%271M | 44.90%355M | 1.60%254M | 1.60%254M | 5.32%277M | 12.70%275M | 3.81%245M |
Current liabilities | -31.44%7.02B | -31.44%7.02B | -19.96%9.29B | -30.13%9.1B | -36.51%8.81B | -9.53%10.24B | -9.53%10.24B | -10.34%11.6B | 62.19%13.02B | 58.16%13.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | 100.00%6B | 100.00%6B | 100.00%6B | 400.00%5B | 400.00%5B | 0.00%3B | 0.00%3B | 0.00%3B | -83.33%1B | -83.33%1B |
-Long term debt and capital lease obligation | 100.00%6B | 100.00%6B | 100.00%6B | 400.00%5B | 400.00%5B | 0.00%3B | 0.00%3B | 0.00%3B | -83.33%1B | -83.33%1B |
-Including:Long term debt | 100.00%6B | 100.00%6B | 100.00%6B | 400.00%5B | 400.00%5B | 0.00%3B | 0.00%3B | 0.00%3B | -83.33%1B | -83.33%1B |
Long term accounts payable and other payables | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | -53.33%7M | -53.33%7M | -53.33%7M |
Long term provisions | 3.55%1.14B | 3.55%1.14B | 4.55%1.15B | 4.13%1.13B | 5.75%1.16B | -0.63%1.1B | -0.63%1.1B | -2.23%1.1B | -5.96%1.09B | -5.44%1.1B |
Long term pension and other post-retirement benefit plans | 8.37%259M | 8.37%259M | -0.79%251M | 4.00%260M | 3.38%245M | 18.32%239M | 18.32%239M | 1,231.58%253M | 1,288.89%250M | 1,294.12%237M |
Non current deferred liabilities | 3.85%81M | 3.85%81M | 1.20%84M | -2.41%81M | 0.00%79M | 5.41%78M | 5.41%78M | 16.90%83M | 18.57%83M | 14.49%79M |
Other non current liabilities | 10.74%557M | 10.74%557M | 9.07%577M | -2.93%497M | -3.52%494M | 1.82%503M | 1.82%503M | -19.73%529M | -18.73%512M | -15.23%512M |
Total non current liabilities | 63.26%8.04B | 63.26%8.04B | 62.31%8.07B | 137.30%6.98B | 138.28%6.98B | 0.88%4.93B | 0.88%4.93B | 1.70%4.97B | -62.73%2.94B | -62.73%2.93B |
Total liabilities | -0.67%15.06B | -0.67%15.06B | 4.72%17.35B | 0.73%16.08B | -6.04%15.8B | -6.39%15.16B | -6.39%15.16B | -7.04%16.57B | 0.26%15.96B | 1.03%16.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B |
-common stock | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B |
Additional paid-in capital | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B | 0.00%8.06B |
Retained earnings | -14.20%2.61B | -14.20%2.61B | -11.11%2.85B | -14.16%2.26B | -26.54%2.34B | -27.16%3.04B | -27.16%3.04B | -23.93%3.2B | -12.28%2.63B | 2.97%3.19B |
Less: Treasury stock | -1.17%678M | -1.17%678M | -1.17%678M | -2.02%678M | -2.02%678M | -0.87%686M | -0.87%686M | -0.87%686M | 0.00%692M | 0.00%692M |
Other reserves | 23.89%1.06B | 23.89%1.06B | 5.01%1.26B | -80.26%228M | 12.88%894M | 86.06%854M | 86.06%854M | 409.79%1.2B | 545.25%1.16B | 6,192.31%792M |
Total stockholders'equity | -1.12%19.3B | -1.12%19.3B | -1.44%19.75B | -6.62%18.12B | -3.73%18.88B | -3.61%19.52B | -3.61%19.52B | -0.19%20.03B | 3.23%19.41B | 4.79%19.61B |
Noncontrolling interests | 13.15%2.9B | 13.15%2.9B | 9.31%2.92B | 7.29%2.8B | 10.33%2.66B | 17.35%2.56B | 17.35%2.56B | 35.17%2.68B | 39.16%2.61B | 34.02%2.41B |
Total equity | 0.53%22.2B | 0.53%22.2B | -0.17%22.67B | -4.97%20.92B | -2.19%21.54B | -1.57%22.08B | -1.57%22.08B | 2.98%22.71B | 6.49%22.01B | 7.36%22.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data