JP Stock MarketDetailed Quotes

3549 Kusuri No Aoki Holdings

Watchlist
  • 2977.5
  • -39.5-1.31%
20min DelayNot Open Jul 3 15:00 JST
281.66BMarket Cap22.85P/E (Static)

Kusuri No Aoki Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 20, 2024
(Q2)Nov 20, 2023
(Q1)Aug 20, 2023
(FY)May 20, 2023
(Q4)May 20, 2023
(Q3)Feb 20, 2023
(Q2)Nov 20, 2022
(Q1)Aug 20, 2022
(FY)May 20, 2022
(Q4)May 20, 2022
Total revenue
13.42%111.09B
16.94%108.18B
17.08%107.44B
15.39%378.87B
17.18%96.65B
15.69%97.95B
14.84%92.52B
13.81%91.77B
7.34%328.34B
4.40%82.48B
Cost of revenue
14.68%81.03B
18.64%78.92B
18.28%77.86B
14.33%272.77B
17.59%69.75B
14.20%70.66B
13.77%66.52B
11.76%65.83B
10.57%238.57B
6.05%59.32B
Gross profit
10.15%30.06B
12.58%29.26B
14.04%29.58B
18.21%106.11B
16.12%26.9B
19.73%27.29B
17.68%25.99B
19.38%25.93B
-0.39%89.76B
0.39%23.16B
Operating expense
2.51%23.4B
31.15%29.1B
6.79%22.92B
19.97%90.81B
21.08%24.34B
22.79%22.83B
19.34%22.19B
16.55%21.46B
2.99%75.69B
2.05%20.1B
Operating profit
49.24%6.66B
-95.82%159M
48.82%6.66B
8.72%15.3B
-16.47%2.56B
6.16%4.46B
8.82%3.8B
35.14%4.48B
-15.34%14.07B
-9.25%3.06B
Net non-operating interest income (expenses)
-36.67%-82M
-61.70%-76M
-63.04%-75M
-80.65%-224M
-65.12%-71M
-66.67%-60M
-88.00%-47M
-130.00%-46M
-61.04%-124M
-38.71%-43M
Non-operating interest income
0.00%11M
0.00%11M
-9.09%10M
-13.73%44M
-8.33%11M
-21.43%11M
10.00%11M
-26.67%11M
18.60%51M
71.43%12M
Non-operating interest expense
30.99%93M
50.00%87M
49.12%85M
53.14%268M
49.09%82M
42.00%71M
65.71%58M
62.86%57M
45.83%175M
44.74%55M
Net investment income
0.00%2M
0
5.88%36M
1.79%57M
0.00%21M
0.00%2M
0
3.03%34M
-5.08%56M
21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
-75.00%3M
0
-86.96%3M
12M
0
Income from associates and other participating interests
Special income (charges)
-47.44%-115M
92.36%-11M
142.74%50M
-94.98%-2.37B
-109.70%-2.03B
33.33%-78M
-35.85%-144M
-387.50%-117M
-134.75%-1.22B
-88.89%-969M
Less:Restructuring and mergern&acquisition
----
----
----
186.42%261M
----
----
----
----
---302M
----
Less:Other special charges
21.79%95M
--11M
---50M
-73.56%46M
107.14%2M
8.33%78M
----
----
216.36%174M
-156.00%-28M
Less:Write off
--20M
--0
--0
53.57%2.06B
36.18%1.77B
--0
--178M
1,400.00%117M
190.28%1.34B
180.56%1.3B
Other non-operating income (expenses)
-63.73%437M
-90.22%140M
-91.51%136M
124.42%4B
-129.09%-242M
98.19%1.21B
752.38%1.43B
826.01%1.6B
140.03%1.78B
251.05%832M
Income before tax
24.68%6.9B
-95.81%211M
14.42%6.81B
14.96%16.76B
-91.97%233M
18.20%5.53B
43.78%5.04B
70.59%5.95B
-13.35%14.58B
-5.29%2.9B
Income tax
36.82%2.06B
25.12%1.58B
11.79%2.02B
-6.44%4.43B
-117.50%-137M
-9.30%1.5B
8.98%1.26B
58.23%1.81B
-0.48%4.74B
-24.35%783M
Net income
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
33.20%4.03B
61.06%3.78B
76.57%4.14B
-18.43%9.84B
4.39%2.12B
Net income continuous operations
20.16%4.85B
-136.20%-1.37B
15.56%4.79B
25.26%12.33B
-82.54%370M
33.25%4.03B
60.95%3.78B
76.61%4.15B
-18.43%9.84B
4.44%2.12B
Noncontrolling interests
0
0
0
0
0
0
0
Net income attributable to the company
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
33.20%4.03B
61.06%3.78B
76.57%4.14B
-18.43%9.84B
4.39%2.12B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
33.20%4.03B
61.06%3.78B
76.57%4.14B
-18.43%9.84B
4.39%2.12B
Gross dividend payment
Basic earnings per share
20.15%51.21
-136.17%-14.4533
15.57%50.6333
25.27%130.3067
-82.51%3.9167
33.22%42.62
61.05%39.9567
76.52%43.8133
-18.43%104.0167
4.41%22.3933
Diluted earnings per share
20.15%51.2073
-136.17%-14.4533
15.57%50.6333
25.27%130.3067
-82.53%3.9114
33.22%42.62
61.05%39.9567
76.52%43.8133
-18.43%104.0167
4.40%22.3899
Dividend per share
0
10.34%5.3333
0
11.54%9.6667
11.54%4.8333
0
11.54%4.8333
0
15.56%8.6667
15.56%4.3333
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 20, 2024(Q2)Nov 20, 2023(Q1)Aug 20, 2023(FY)May 20, 2023(Q4)May 20, 2023(Q3)Feb 20, 2023(Q2)Nov 20, 2022(Q1)Aug 20, 2022(FY)May 20, 2022(Q4)May 20, 2022
Total revenue 13.42%111.09B16.94%108.18B17.08%107.44B15.39%378.87B17.18%96.65B15.69%97.95B14.84%92.52B13.81%91.77B7.34%328.34B4.40%82.48B
Cost of revenue 14.68%81.03B18.64%78.92B18.28%77.86B14.33%272.77B17.59%69.75B14.20%70.66B13.77%66.52B11.76%65.83B10.57%238.57B6.05%59.32B
Gross profit 10.15%30.06B12.58%29.26B14.04%29.58B18.21%106.11B16.12%26.9B19.73%27.29B17.68%25.99B19.38%25.93B-0.39%89.76B0.39%23.16B
Operating expense 2.51%23.4B31.15%29.1B6.79%22.92B19.97%90.81B21.08%24.34B22.79%22.83B19.34%22.19B16.55%21.46B2.99%75.69B2.05%20.1B
Operating profit 49.24%6.66B-95.82%159M48.82%6.66B8.72%15.3B-16.47%2.56B6.16%4.46B8.82%3.8B35.14%4.48B-15.34%14.07B-9.25%3.06B
Net non-operating interest income (expenses) -36.67%-82M-61.70%-76M-63.04%-75M-80.65%-224M-65.12%-71M-66.67%-60M-88.00%-47M-130.00%-46M-61.04%-124M-38.71%-43M
Non-operating interest income 0.00%11M0.00%11M-9.09%10M-13.73%44M-8.33%11M-21.43%11M10.00%11M-26.67%11M18.60%51M71.43%12M
Non-operating interest expense 30.99%93M50.00%87M49.12%85M53.14%268M49.09%82M42.00%71M65.71%58M62.86%57M45.83%175M44.74%55M
Net investment income 0.00%2M05.88%36M1.79%57M0.00%21M0.00%2M03.03%34M-5.08%56M21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0-75.00%3M0-86.96%3M12M0
Income from associates and other participating interests
Special income (charges) -47.44%-115M92.36%-11M142.74%50M-94.98%-2.37B-109.70%-2.03B33.33%-78M-35.85%-144M-387.50%-117M-134.75%-1.22B-88.89%-969M
Less:Restructuring and mergern&acquisition ------------186.42%261M-------------------302M----
Less:Other special charges 21.79%95M--11M---50M-73.56%46M107.14%2M8.33%78M--------216.36%174M-156.00%-28M
Less:Write off --20M--0--053.57%2.06B36.18%1.77B--0--178M1,400.00%117M190.28%1.34B180.56%1.3B
Other non-operating income (expenses) -63.73%437M-90.22%140M-91.51%136M124.42%4B-129.09%-242M98.19%1.21B752.38%1.43B826.01%1.6B140.03%1.78B251.05%832M
Income before tax 24.68%6.9B-95.81%211M14.42%6.81B14.96%16.76B-91.97%233M18.20%5.53B43.78%5.04B70.59%5.95B-13.35%14.58B-5.29%2.9B
Income tax 36.82%2.06B25.12%1.58B11.79%2.02B-6.44%4.43B-117.50%-137M-9.30%1.5B8.98%1.26B58.23%1.81B-0.48%4.74B-24.35%783M
Net income 20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M33.20%4.03B61.06%3.78B76.57%4.14B-18.43%9.84B4.39%2.12B
Net income continuous operations 20.16%4.85B-136.20%-1.37B15.56%4.79B25.26%12.33B-82.54%370M33.25%4.03B60.95%3.78B76.61%4.15B-18.43%9.84B4.44%2.12B
Noncontrolling interests 0000000
Net income attributable to the company 20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M33.20%4.03B61.06%3.78B76.57%4.14B-18.43%9.84B4.39%2.12B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M33.20%4.03B61.06%3.78B76.57%4.14B-18.43%9.84B4.39%2.12B
Gross dividend payment
Basic earnings per share 20.15%51.21-136.17%-14.453315.57%50.633325.27%130.3067-82.51%3.916733.22%42.6261.05%39.956776.52%43.8133-18.43%104.01674.41%22.3933
Diluted earnings per share 20.15%51.2073-136.17%-14.453315.57%50.633325.27%130.3067-82.53%3.911433.22%42.6261.05%39.956776.52%43.8133-18.43%104.01674.40%22.3899
Dividend per share 010.34%5.3333011.54%9.666711.54%4.8333011.54%4.8333015.56%8.666715.56%4.3333
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg