(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.49%16.53M | 8.54%9.52M | 0.10%6.95M | 125.92%15.57M | 125.92%15.57M | 0.50%9.99M | -29.14%8.78M | 11.10%6.95M | 9.52%6.89M | 9.52%6.89M |
-Cash and cash equivalents | 65.59%16.53M | 8.61%9.52M | 0.10%6.95M | 126.03%15.57M | 126.03%15.57M | 0.50%9.98M | -19.32%8.77M | 11.16%6.94M | 9.58%6.89M | 9.58%6.89M |
-Including:Cash | 65.59%16.53M | 8.61%9.52M | 0.10%6.95M | 126.03%15.57M | 126.03%15.57M | 0.50%9.98M | -19.32%8.77M | 11.16%6.94M | 9.58%6.89M | 9.58%6.89M |
-Short term investments | ---- | ---- | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | -99.60%6K | -33.33%6K | -33.33%6K | -33.33%6K |
Receivables | 516.19%96.05M | 147.25%27.98M | 23.64%17.4M | 20.94%7.95M | 20.94%7.95M | -58.22%15.59M | -76.05%11.32M | -70.60%14.07M | -86.16%6.57M | -86.16%6.57M |
-Accounts receivable | 366.40%23.17M | -17.79%4.4M | -18.01%5.62M | -7.98%6.85M | -7.98%6.85M | -76.90%4.97M | -75.99%5.35M | -69.11%6.85M | -67.63%7.44M | -67.63%7.44M |
-Gross accounts receivable | ---- | ---- | ---- | -8.98%7.5M | -8.98%7.5M | ---- | ---- | ---- | -67.88%8.24M | -67.88%8.24M |
-Bad debt provision | ---- | ---- | ---- | 18.34%-650K | 18.34%-650K | ---- | ---- | ---- | 70.08%-796K | 70.08%-796K |
-Other receivables | 586.24%72.88M | 295.26%23.59M | 63.17%11.78M | 226.18%1.1M | 226.18%1.1M | -32.82%10.62M | -76.10%5.97M | -71.90%7.22M | -103.56%-871K | -103.56%-871K |
Inventory | -57.29%161.74M | -62.62%134.62M | -47.38%184.5M | -35.10%226.7M | -35.10%226.7M | 153.81%378.7M | 364.62%360.17M | 361.55%350.63M | 373.68%349.3M | 373.68%349.3M |
Prepaid assets | ---- | ---- | ---- | -11.00%6.73M | -11.00%6.73M | ---- | ---- | ---- | 384.98%7.56M | 384.98%7.56M |
Restricted cash | ---- | ---- | ---- | 6.90%1.44M | 6.90%1.44M | ---- | ---- | ---- | -2.74%1.35M | -2.74%1.35M |
Tax assets-Current | 3.15%131K | 1.55%131K | 3,125.00%129K | 68.31%308K | 68.31%308K | 3,075.00%127K | 3,125.00%129K | 0.00%4K | 0.00%183K | 0.00%183K |
Deferred assets-current | --229.13M | --110.5M | --69.92M | --25.93M | --25.93M | ---- | ---- | ---- | --0 | --0 |
Holding assets for sale | --34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 32.93%537.57M | -25.67%282.77M | -24.96%278.89M | -23.45%284.63M | -23.45%284.63M | 105.85%404.4M | 177.33%380.4M | 185.70%371.65M | 184.68%371.84M | 184.68%371.84M |
Non current assets | ||||||||||
Net PPE | -3.15%2.31M | -39.63%1.78M | -29.54%2.1M | -37.19%2.1M | -37.19%2.1M | 19.51%2.38M | 27.19%2.95M | 13.96%2.98M | 12.68%3.34M | 12.68%3.34M |
-Gross PP&E | -3.15%2.31M | -39.63%1.78M | -29.54%2.1M | -0.27%19.34M | -0.27%19.34M | 19.51%2.38M | 27.19%2.95M | 13.96%2.98M | 9.34%19.4M | 9.34%19.4M |
-Accumulated depreciation | ---- | ---- | ---- | -7.41%-17.24M | -7.41%-17.24M | ---- | ---- | ---- | -8.66%-16.05M | -8.66%-16.05M |
Investment properties | 6.38%418.71M | 6.36%418.5M | 6.36%418.45M | 6.36%418.43M | 6.36%418.43M | -34.14%393.58M | -34.16%393.47M | -34.16%393.42M | -32.09%393.41M | -32.09%393.41M |
Total investment | 109.26%5.36M | 109.22%5.36M | 122.26%2.36M | 122.26%2.36M | 122.26%2.36M | 141.51%2.56M | 141.51%2.56M | 0.00%1.06M | 0.00%1.06M | 0.00%1.06M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | 109.26%5.36M | 109.22%5.36M | 122.26%2.36M | 122.26%2.36M | 122.26%2.36M | 141.51%2.56M | 141.51%2.56M | 0.00%1.06M | 0.00%1.06M | 0.00%1.06M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --1.3M | --1.3M | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | 109.26%5.36M | 109.22%5.36M | 122.26%2.36M | 0.00%1.06M | 0.00%1.06M | 141.51%2.56M | 141.51%2.56M | 0.00%1.06M | 0.00%1.06M | 0.00%1.06M |
Deferred tax assets-non current | 0.00%663K | 0.00%663K | 0.00%663K | 0.00%663K | 0.00%663K | -80.20%663K | -80.20%663K | -80.20%663K | -80.20%663K | -80.20%663K |
Other non current assets | -1.02%188.98M | 17.29%222.98M | 25.55%238.16M | 26.02%238.16M | 26.02%238.16M | 1.58%190.93M | 1.34%190.11M | 1.32%189.68M | --188.98M | --188.98M |
Total non current assets | 4.39%616.01M | 10.10%649.28M | 12.58%661.72M | 12.64%661.71M | 12.64%661.71M | -25.48%590.11M | -25.53%589.74M | -25.76%587.8M | 0.13%587.45M | 0.13%587.45M |
Total assets | 16.00%1.15B | -3.93%932.05M | -1.96%940.61M | -1.35%946.34M | -1.35%946.34M | 0.62%994.5M | 4.42%970.14M | 4.08%959.45M | 33.73%959.3M | 33.73%959.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 154.51%92.3M | 13.47%41.49M | 8.71%35.22M | 225.71%97.43M | 225.71%97.43M | 90.81%36.27M | 61.44%36.56M | 45.74%32.39M | 67.18%29.91M | 67.18%29.91M |
-Current debt and capital lease obligation | 154.51%92.3M | 13.47%41.49M | 8.71%35.22M | 225.71%97.43M | 225.71%97.43M | 90.81%36.27M | 61.44%36.56M | 45.74%32.39M | 67.18%29.91M | 67.18%29.91M |
-Including:Current debt | 158.77%91.79M | 16.10%41.32M | 11.60%34.9M | 236.96%96.9M | 236.96%96.9M | 96.42%35.47M | 64.22%35.59M | 47.32%31.27M | 70.01%28.76M | 70.01%28.76M |
-Including:Current capital Lease obligation | -36.07%507K | -82.89%166K | -71.64%319K | -54.07%531K | -54.07%531K | -16.17%793K | -0.41%970K | 12.16%1.13M | 18.20%1.16M | 18.20%1.16M |
Payables | -7.19%169.9M | -17.75%146.42M | -25.82%129.5M | -34.74%94.99M | -34.74%94.99M | 0.14%183.06M | 27.98%178.02M | 25.31%174.57M | 60.83%145.57M | 60.83%145.57M |
-accounts payable | 54.20%39.34M | -71.22%5.19M | -2.86%18.3M | 1.46%18.26M | 1.46%18.26M | -13.73%25.51M | -42.53%18.03M | -40.38%18.84M | -44.66%18M | -44.66%18M |
-Total tax payable | -8.26%24.39M | -8.24%25.01M | -8.23%25.55M | -9.51%41.49M | -9.51%41.49M | 35.88%26.59M | 37.70%27.26M | 39.25%27.84M | 30.30%45.85M | 30.30%45.85M |
-Other payable | -18.93%106.17M | -12.44%116.21M | -33.03%85.65M | -56.87%35.24M | -56.87%35.24M | -2.02%130.96M | 50.95%132.73M | 45.80%127.89M | 258.37%81.72M | 258.37%81.72M |
Accrued and deferred income | --200.05M | ---- | ---- | -1.39%28.7M | -1.39%28.7M | ---- | ---- | ---- | -2.21%29.11M | -2.21%29.11M |
Other current liabilities | ---507K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 110.53%461.75M | -12.43%187.9M | -20.41%164.72M | 8.08%221.12M | 8.08%221.12M | 8.68%219.32M | 32.67%214.58M | 28.12%206.96M | 48.07%204.59M | 48.07%204.59M |
Non current liabilities | ||||||||||
Non current financial liabilities | 9.06%187.46M | 34.83%228.49M | -0.03%161.67M | -33.73%106.72M | -33.73%106.72M | -0.69%171.89M | -4.30%169.47M | -9.11%161.73M | -6.48%161.05M | -6.48%161.05M |
-Long term debt and capital lease obligation | 9.06%187.46M | 34.83%228.49M | -0.03%161.67M | -33.73%106.72M | -33.73%106.72M | -0.69%171.89M | -4.30%169.47M | -9.11%161.73M | -6.48%161.05M | -6.48%161.05M |
-Including:Long term debt | 8.72%186.87M | 34.75%228.22M | -0.05%161.38M | -33.52%106.71M | -33.52%106.71M | -0.38%171.88M | -3.97%169.36M | -8.80%161.47M | -6.17%160.52M | -6.17%160.52M |
-Including:Long term capital lease obligation | 5,830.00%593K | 159.05%272K | 10.73%289K | -97.38%14K | -97.38%14K | -98.18%10K | -85.17%105K | -70.97%261K | -52.99%535K | -52.99%535K |
Long term accounts payable and other payables | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M |
Non current deferred liabilities | 126.01%7.12M | 125.98%7.12M | 126.01%7.12M | 126.01%7.12M | 126.01%7.12M | -85.42%3.15M | -85.42%3.15M | -85.42%3.15M | -0.85%3.15M | -0.85%3.15M |
Total non current liabilities | 10.65%202.98M | 34.80%244.01M | 2.26%177.19M | -29.18%122.24M | -29.18%122.24M | -9.67%183.44M | -12.58%181.02M | -16.67%173.28M | -6.09%172.6M | -6.09%172.6M |
Total liabilities | 65.04%664.73M | 9.18%431.91M | -10.08%341.91M | -8.97%343.36M | -8.97%343.36M | -0.52%402.76M | 7.26%395.59M | 2.91%380.24M | 17.16%377.19M | 17.16%377.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%269.39M | 4.02%269.39M | 4.02%269.39M | 4.13%269.39M | 4.13%269.39M | 4.13%269.39M | 8.94%258.97M | 13.70%258.97M | 75.05%258.71M | 75.05%258.71M |
-common stock | 0.00%269.39M | 4.02%269.39M | 4.02%269.39M | 4.13%269.39M | 4.13%269.39M | 4.13%269.39M | 8.94%258.97M | 13.70%258.97M | 75.05%258.71M | 75.05%258.71M |
Retained earnings | -5.97%210.91M | ---- | 6.90%237.9M | 6.33%241.29M | 6.33%241.29M | -2.99%224.29M | -6.20%218.45M | -5.21%222.55M | -4.16%226.93M | -4.16%226.93M |
Less: Treasury stock | 2,233.20%5.62M | -88.95%240K | -88.95%240K | -93.91%240K | -93.91%240K | -93.89%241K | -44.92%2.17M | -44.92%2.17M | 0.00%3.94M | 0.00%3.94M |
Other reserves | ---- | --216.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -3.80%474.68M | 2.27%486.05M | 5.78%507.05M | 5.97%510.44M | 5.97%510.44M | 1.54%493.44M | 1.84%475.25M | 4.52%479.34M | 26.55%481.7M | 26.55%481.7M |
Noncontrolling interests | -85.57%14.18M | -85.81%14.09M | -8.22%91.65M | -7.84%92.54M | -7.84%92.54M | 0.80%98.3M | 6.09%99.3M | 6.51%99.87M | 581.26%100.41M | 581.26%100.41M |
Total equity | -17.39%488.86M | -12.95%500.14M | 3.37%598.71M | 3.58%602.98M | 3.58%602.98M | 1.41%591.74M | 2.55%574.55M | 4.86%579.21M | 47.23%582.11M | 47.23%582.11M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data