(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.91%4.31B | 4,547.25%3.31B | 105.45%71.32M | -168.48%-1.31B | -20.57%1.91B | 38.73%2.4B | 18.47%1.73B | 16.28%1.46B | 53.98%1.26B | 816.9M |
Net profit before non-cash adjustment | 64.16%3.06B | 100.34%1.86B | 139.20%930.35M | -588.56%-2.37B | -141.16%-344.64M | 10.86%837.31M | 42.47%755.26M | 42.15%530.11M | 521.39%372.94M | ---88.5M |
Total adjustment of non-cash items | -17.68%1.38B | 1,957.03%1.67B | -77.57%81.37M | -80.65%362.78M | 66.92%1.87B | 9.91%1.12B | 2.77%1.02B | -4.23%994.41M | 32.92%1.04B | --781.14M |
-Depreciation and amortization | -0.47%897.27M | 2.09%901.52M | 3.54%883.07M | -19.51%852.85M | 13.13%1.06B | 21.16%936.6M | 7.43%773.05M | -0.18%719.61M | 22.60%720.93M | --588.06M |
-Reversal of impairment losses recognized in profit and loss | -19.44%388.61M | -38.15%482.39M | 119.18%779.91M | -62.06%355.82M | 274.48%937.78M | -8.24%250.42M | 13.71%272.92M | --240.02M | ---- | --165.57M |
-Share of associates | --0 | 71.26%-6.81M | -226.26%-23.7M | 340.90%18.77M | -620.57%-7.79M | -76.47%1.5M | 110.00%6.36M | -134.36%-63.61M | 42.33%-27.14M | ---47.07M |
-Disposal profit | -55.72%38.25M | 198.47%86.38M | -9.32%28.94M | 122.17%31.92M | 53.50%-143.94M | -86.08%-309.56M | 36.34%-166.35M | -762.83%-261.31M | -338.28%-30.29M | ---6.91M |
-Net exchange gains and losses | -138.63%-109.03M | -3.77%-45.69M | -442.45%-44.03M | 144.15%12.86M | -49,259.32%-29.12M | 99.49%-59K | -111.02%-11.47M | 67.36%104.09M | 2,070.00%62.19M | ---3.16M |
-Other non-cash items | -36.40%162.86M | 116.60%256.08M | -69.64%-1.54B | -1,656.88%-909.45M | -76.09%58.42M | 65.66%244.32M | -42.30%147.48M | -18.23%255.61M | 269.32%312.6M | --84.64M |
Changes in working capital | 40.88%-132.12M | 76.24%-223.48M | -233.83%-940.41M | 85.34%702.71M | -14.50%379.14M | 1,099.48%443.43M | 28.25%-44.37M | 59.68%-61.84M | -223.42%-153.36M | --124.26M |
-Change in receivables | -46.86%-216.2M | -535.84%-147.21M | 73.06%-23.15M | -209.95%-85.93M | 273.73%78.16M | 115.75%20.91M | -163.34%-132.75M | 14.52%-50.41M | -31.75%-58.98M | ---44.76M |
-Change in inventory | 57.98%-45.17M | -271.41%-107.49M | -151.72%-28.94M | 292.74%55.95M | 116.25%14.25M | -677.16%-87.69M | 129.12%15.19M | -90.12%-52.17M | 44.69%-27.44M | ---49.62M |
-Change in prepaid assets | ---- | ---- | ---- | 83.20%64.85M | 142.92%35.4M | -2,324.70%-82.46M | -280.71%-3.4M | 102.87%1.88M | 22.29%-65.65M | ---84.48M |
-Change in payables | 163.97%102.31M | 83.21%-159.93M | -227.02%-952.26M | 319.62%749.7M | -66.25%178.66M | 430.87%529.36M | 6.40%99.72M | 348.53%93.72M | -83.96%20.9M | --130.24M |
-Provision for loans, leases and other losses | -109.82%-8.67M | 666.69%88.29M | 125.11%11.52M | -480.75%-45.86M | -74.37%12.05M | 237.72%47M | -223.62%-34.12M | 394.24%27.6M | -275.90%-9.38M | --5.33M |
-Changes in other current assets | -65.38%35.6M | 96.19%102.85M | 245.61%52.43M | -159.38%-36M | 271.60%60.63M | 48.38%16.32M | 113.34%11M | -543.86%-82.46M | -107.64%-12.81M | --167.54M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.86%-48.4M | -7.31%-61.16M | 14.49%-56.99M | 16.95%-66.65M | 7.50%-80.26M | -5.53%-86.76M | 1.55%-82.22M | 2.92%-83.51M | 3.10%-86.02M | -88.78M |
Interest received (cash flow from operating activities) | 369.18%18.56M | 22.71%3.96M | -5.23%3.22M | 116.49%3.4M | -93.33%1.57M | -56.56%23.54M | 2.97%54.18M | 267.68%52.62M | 86.95%14.31M | 7.66M |
Tax refund paid | 48.70%-340.96M | -509.36%-664.63M | -349.48%-109.07M | 91.70%-24.27M | -119.30%-292.28M | 54.49%-133.28M | 43.34%-292.88M | -424.47%-516.93M | -769.38%-98.56M | -11.34M |
Other operating cash inflow (outflow) | 0 | -85.50%260.53M | 141.66%1.8B | 1,227.41%743.36M | 5,600,200.00%56M | -1K | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | 37.92%3.93B | 67.34%2.85B | 361.58%1.7B | -140.88%-651.76M | -27.77%1.59B | 56.34%2.21B | 54.34%1.41B | -15.88%914.86M | 50.13%1.09B | --724.44M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -65.56%-1.17B | 21.04%-707.23M | 13.37%-895.63M | 37.74%-1.03B | -22.65%-1.66B | 29.77%-1.35B | -241.54%-1.93B | 57.00%-564.38M | 19.69%-1.31B | ---1.63B |
Net intangibles purchase and sale | 28.59%-20.91M | -710.38%-29.28M | 75.93%-3.61M | 50.97%-15.01M | 39.59%-30.61M | -151.79%-50.67M | -148.52%-20.12M | 70.94%-8.1M | -198.20%-27.86M | ---9.34M |
Net business purchase and sale | --0 | -83.95%5.6M | --34.9M | --0 | 99.79%-110K | -110.98%-52.4M | 415.19%477.25M | -516.91%-151.42M | 292.27%36.32M | ---18.89M |
Net investment product transactions | -724.26%-1.13B | ---137.42M | --0 | ---- | -43.36%252.98M | 959.52%446.63M | -413.41%-51.96M | ---10.12M | ---- | ---422.62M |
Advance cash and loans provided to other parties | 89.50%-215K | -57.54%-2.05M | ---1.3M | --0 | 72.40%-281K | -409.00%-1.02M | 99.64%-200K | -94.97%-55.29M | 60.45%-28.36M | ---71.7M |
Repayment of advance payments to other parties and cash income from loans | -98.22%886K | 769.67%49.88M | 17.90%5.74M | 150.39%4.87M | -34.65%1.94M | -96.74%2.97M | 43.10%91.25M | 1,539.31%63.77M | -94.56%3.89M | --71.5M |
Net changes in other investments | 43.78%-82.93M | -133.36%-147.51M | 69.23%-63.21M | -176.34%-205.44M | 56.96%-74.34M | -13.83%-172.72M | 39.75%-151.73M | 26.48%-251.82M | -898.80%-342.52M | ---34.29M |
Investing cash flow | -148.63%-2.41B | -4.86%-968M | 26.12%-923.11M | 17.30%-1.25B | -27.93%-1.51B | 25.40%-1.18B | -61.98%-1.58B | 41.51%-977.35M | 21.16%-1.67B | ---2.12B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -39.00%-2.78B | -16.14%-2B | -184.85%-1.72B | 1,587.47%2.03B | -1,194.76%-136.47M | 94.80%-10.54M | -150.83%-202.61M | -34.90%398.63M | 1,269.38%612.35M | --44.72M |
Net common stock issuance | -105.85%-113.25M | 17.68%1.94B | 5,754.79%1.65B | -47.46%28.1M | 299.27%53.49M | -105.64%-26.84M | -28.31%475.83M | 66,274.40%663.74M | -99.94%1M | --1.58B |
Increase or decrease of lease financing | 5.98%-7.13M | 17.54%-7.58M | 9.21%-9.19M | 71.49%-10.13M | -2.84%-35.51M | 29.18%-34.53M | 24.01%-48.76M | 34.68%-64.16M | -10.39%-98.22M | ---88.97M |
Cash dividends paid | ---660.59M | ---- | -104.53%-497K | 99.87%-243K | -0.60%-189.44M | -51.56%-188.31M | -302.09%-124.25M | ---30.9M | ---- | ---- |
Net other fund-raising expenses | ---1K | ---- | -8,034,400.00%-80.35M | 50.00%-1K | 0.00%-2K | 99.86%-2K | 75.04%-1.39M | 24.06%-5.58M | 38.47%-7.35M | ---11.95M |
Financing cash flow | -4,857.06%-3.56B | 57.03%-71.85M | -108.16%-167.19M | 764.97%2.05B | -18.34%-307.93M | -363.32%-260.22M | -89.72%98.82M | 89.40%961.73M | -66.60%507.78M | --1.52B |
Net cash flow | ||||||||||
Beginning cash position | 41.94%7.27B | 17.90%5.13B | 6.55%4.35B | -5.64%4.08B | 21.59%4.32B | -2.24%3.56B | 25.84%3.64B | -7.10%2.89B | 8.76%3.11B | --2.86B |
Current changes in cash | -212.16%-2.03B | 195.03%1.81B | 319.61%614.56M | 165.29%146.46M | -129.28%-224.33M | 1,159.60%766.27M | -108.04%-72.32M | 1,290.71%899.25M | -160.20%-75.52M | --125.45M |
Effect of exchange rate changes | -0.57%334.48M | 105.59%336.4M | 35.43%163.63M | 724.08%120.82M | -1,389.81%-19.36M | -93.29%1.5M | 114.68%22.37M | -40.15%-152.3M | -186.94%-108.67M | --124.99M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -200.00%-1K | 100.00%1K | ---31.37M | ---- | -3,656,500.00%-36.56M | --1K |
End cash Position | -23.36%5.58B | 41.94%7.27B | 17.90%5.13B | 6.55%4.35B | -5.64%4.08B | 21.59%4.32B | -2.24%3.56B | 25.84%3.64B | -7.10%2.89B | --3.11B |
Free cash flow | 38.09%2.74B | 148.30%1.99B | 146.79%799.58M | -272.82%-1.71B | -168.47%-458.37M | 223.88%669.49M | -270.95%-540.43M | 53.22%-145.69M | 66.14%-311.44M | ---919.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data