(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -218.77%-43.8M | -86.59%2.07M | 39.80%32.92M | 124.57%14.24M | -785.27%-61.63M | -73.99%36.88M | 112.09%15.45M | 129.05%23.55M | -168.90%-57.95M | -94.05%8.99M |
Net profit before non-cash adjustment | -130.91%-28.47M | 38.45%-29.94M | -53.76%-32.23M | 148.80%68M | 1,445.83%149.94M | 63.21%-12.33M | 17.32%-48.65M | 41.52%-20.96M | -32.96%-139.34M | -54.74%-11.14M |
Total adjustment of non-cash items | 77.16%32.66M | -33.69%30.39M | 27.35%32.66M | -134.68%-49.46M | -668.87%-139.37M | -53.65%18.43M | 10.43%45.84M | -30.35%25.65M | 11.98%142.6M | 45.53%24.5M |
-Depreciation and amortization | 15.00%2.34M | 26.45%2.22M | 27.26%2.37M | 49.84%7.74M | 32.76%2.09M | 29.72%2.03M | 79.53%1.75M | 77.99%1.86M | 10.53%5.17M | 33.81%1.58M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
-Assets reserve and write-off | 47.33%-4.57M | ---- | ---- | 76.58%41.03M | 68.33%39.11M | ---8.67M | ---- | ---- | 14,068.90%23.24M | --23.24M |
-Share of associates | --0 | --0 | --0 | -71.86%-39.29M | 32.92%-9.19M | -160.82%-8.74M | -992.86%-8.72M | -152.32%-12.64M | 0.28%-22.86M | 4.53%-13.7M |
-Disposal profit | -606.90%-2.05M | -846.52%-1.77M | -1,333.09%-1.99M | -34,083.66%-210.02M | -24,031.77%-209.4M | -391.53%-290K | -133.75%-187K | -17.80%-139K | 135.68%618K | 183.17%875K |
-Other non-cash items | 8.32%36.93M | -5.00%40.28M | -11.69%32.29M | 10.72%151.08M | 203.73%38.02M | -18.06%34.1M | 2.39%42.4M | -10.62%36.56M | -5.77%136.44M | -56.11%12.52M |
Changes in working capital | -255.91%-47.98M | -91.11%1.62M | 72.22%32.48M | 92.97%-4.31M | -1,554.04%-72.2M | -77.30%30.78M | 116.54%18.26M | 122.99%18.86M | -199.44%-61.22M | -103.08%-4.37M |
-Change in receivables | -3,462.71%-106.6M | 757.34%94.62M | -61.49%1.44M | -156.26%-4.56M | -39.82%2.92M | 333.60%3.17M | -2,962.55%-14.39M | -26.41%3.75M | 790.13%8.11M | 12.29%4.84M |
-Change in payables | 641.22%61.97M | -338.99%-94.55M | 52.88%33.19M | 95.01%-3.67M | -158.70%-73.3M | -94.15%8.36M | 136.93%39.56M | 126.83%21.71M | -261.87%-73.47M | -123.62%-28.34M |
-Changes in other current assets | -117.45%-3.36M | 122.52%1.56M | 67.34%-2.16M | -5.43%3.92M | -109.47%-1.81M | 421.30%19.25M | -148.17%-6.91M | -6.37%-6.6M | -76.09%4.15M | --19.13M |
Dividends paid (cash flow from operating activities) | 0 | 0 | ||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 55.51%-428K | 8.00%-886K | 24.37%-599K | 6.85%-3.17M | -0.22%-452K | -21.77%-962K | 28.35%-963K | 3.06%-792K | -122.50%-3.4M | -3.20%-451K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -223.15%-44.23M | -91.81%1.19M | 42.03%32.32M | 118.04%11.07M | -826.74%-62.09M | -74.53%35.92M | 111.22%14.48M | 127.79%22.76M | -174.29%-61.35M | -94.34%8.54M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | 14.94%-564.9M | ---- | ---- | ---- | ---- | ---664.08M | ---- |
Net PPE purchase and sale | -370.31%-2.11M | -236.25%-269K | 76.72%-81K | 17.85%-911K | 67.59%-35K | -206.85%-448K | 82.46%-80K | 12.78%-348K | -2,980.56%-1.11M | -146.35%-108K |
Net intangibles purchase and sale | -15.42%-150.14M | -154.75%-214.98M | 20.40%-86.64M | ---- | ---- | 48.44%-130.08M | -1,282.05%-84.39M | 12.96%-108.84M | ---- | ---- |
Net business purchase and sale | 100.32%197.6M | ---- | ---- | --296.4M | --197.6M | --98.64M | ---- | ---- | --0 | --0 |
Net investment product transactions | -69.53%-229.44M | -167.22%-21.12M | 143.21%153.06M | -355.35%-256.95M | -632.76%-176.64M | -279.39%-135.34M | -92.50%-7.9M | 1,727.44%62.93M | 91.88%100.63M | -86.74%33.16M |
Interest received (cash flow from investment activities) | -18.83%2.13M | 30.44%2.57M | 116.95%4.02M | -1.15%11.05M | 104.31%4.6M | -70.32%2.63M | 158.59%1.97M | -46.10%1.85M | -31.63%11.18M | -85.64%2.25M |
Net changes in other investments | ---- | ---- | ---- | 25.25%125.96M | ---- | ---- | ---- | ---- | 162,114.52%100.57M | ---- |
Investing cash flow | -10.55%-181.95M | -159.07%-233.79M | 258.45%70.36M | 14.02%-389.33M | 37.77%-90.1M | 2.10%-164.59M | -543.17%-90.24M | 64.72%-44.4M | -71.34%-452.81M | -417.58%-144.78M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2.96%32.42M | 454.57%110.36M | -73.61%26.66M | 78.28%555.25M | 423.17%402.85M | -78.45%31.48M | -52.82%19.9M | 118.58%101.02M | -23.51%311.46M | -77.07%77M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 121.17%44.89M | --0 |
Increase or decrease of lease financing | -366.67%-14K | ---11K | -1,100.00%-12K | -10.71%-31K | -35.00%-27K | -200.00%-3K | --0 | 83.33%-1K | 12.50%-28K | ---20K |
Interest paid (cash flow from financing activities) | -25.01%-43.99M | 8.96%-47.87M | -41.30%-43.03M | -12.58%-147.25M | 39.91%-29.03M | -23.76%-35.19M | -93.48%-52.58M | -13.31%-30.46M | 13.79%-130.8M | 25.06%-48.31M |
Financing cash flow | -102.92%-11.59M | 291.21%62.48M | -123.23%-16.39M | 80.90%407.97M | -191.39%-26.2M | 205.33%396.29M | -203.89%-32.68M | 98.18%70.56M | -18.21%225.52M | -89.80%28.67M |
Net cash flow | ||||||||||
Beginning cash position | 2.06%267.51M | 18.10%437.63M | 9.24%351.35M | -47.30%321.64M | 23.42%529.73M | -19.72%262.11M | -15.43%370.55M | -47.30%321.64M | 18.22%610.28M | 223.52%429.21M |
Current changes in cash | -188.84%-237.77M | -56.89%-170.12M | 76.41%86.29M | 110.29%29.71M | -65.83%-178.38M | 160.59%267.62M | 2.86%-108.44M | 128.41%48.91M | -406.95%-288.64M | -122.52%-107.57M |
End cash Position | -94.39%29.74M | 2.06%267.51M | 18.10%437.63M | 9.24%351.35M | 9.24%351.35M | 23.42%529.73M | -19.72%262.11M | -15.43%370.55M | -47.30%321.64M | -47.30%321.64M |
Free cash flow | -107.33%-196.48M | -205.87%-214.06M | 37.06%-54.41M | 23.64%-554.89M | -11.53%-303.71M | 14.93%-94.76M | 48.39%-69.99M | 58.31%-86.44M | -190.02%-726.63M | -293.00%-272.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data