JP Stock MarketDetailed Quotes

3591 Wacoal Holdings

Watchlist
  • 5163.0
  • -22.0-0.42%
20min DelayMarket Closed Feb 18 15:30 JST
286.55BMarket Cap-34.05P/E (Static)

Wacoal Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-80.17%1.2B
299.40%5.98B
2.69%1.18B
75.83%13.01B
237.76%4.32B
285.58%6.04B
-28.04%1.5B
-53.44%1.15B
-40.19%7.4B
-13.11%1.28B
Net profit before non-cash adjustment
-47.31%235M
178.26%5.7B
4.58%3.02B
-446.10%-8.74B
-866.88%-4.79B
106.83%446M
-498.74%-7.28B
16.61%2.89B
-201.01%-1.6B
118.81%625M
Total adjustment of non-cash items
-50.17%2.93B
-132.18%-2.75B
-42.08%1.47B
28.01%21.69B
87.14%4.74B
-44.13%5.87B
537.71%8.54B
-1.02%2.53B
39.89%16.94B
-30.96%2.54B
-Depreciation and amortization
10.45%3.25B
-9.83%2.62B
0.13%3.01B
-4.07%11.86B
-30.20%3.01B
-3.35%2.94B
28.89%2.91B
8.95%3.01B
15.67%12.36B
43.17%4.31B
-Reversal of impairment losses recognized in profit and loss
-90.02%63M
----
----
-15.58%8.69B
107.18%375M
-93.76%631M
----
----
506.72%10.29B
-89.17%181M
-Share of associates
-183.93%-94M
49.40%-211M
-5.95%-356M
62.26%-839M
74.02%-198M
233.33%112M
64.51%-417M
-66.34%-336M
-283.94%-2.22B
-376.25%-762M
-Disposal profit
-275.68%-139M
-18,388.10%-7.68B
-3,781.08%-1.36B
103.74%99M
-47.22%57M
98.72%-37M
-68.42%42M
825.00%37M
-35.20%-2.65B
105.80%108M
-Deferred income tax
-91.07%67M
429.55%2.85B
11.80%1.25B
-49.78%453M
-23.98%-1.95B
-16.39%750M
13.26%538M
1.18%1.12B
-63.89%902M
-821.64%-1.58B
-Other non-cash items
-114.69%-217M
68.70%-693M
16.76%-1.08B
182.01%1.43B
1,139.78%3.46B
364.70%1.48B
-530.77%-2.21B
-16.67%-1.3B
-650.00%-1.74B
-76.48%279M
Changes in working capital
-611.23%-1.96B
1,171.01%3.03B
22.62%-3.3B
100.82%65M
332.27%4.37B
88.58%-276M
121.92%238M
-66.71%-4.27B
-499.02%-7.94B
-267.50%-1.88B
-Change in receivables
56.98%-111M
231.61%2.62B
19.59%989M
-194.02%-990M
-3,319.18%-2.35B
-160.42%-258M
-22.83%791M
275.21%827M
201.74%1.05B
108.05%73M
-Change in inventory
-42.27%833M
-1,609.30%-649M
246.09%523M
198.16%6.57B
478.64%5.44B
285.48%1.44B
101.14%43M
48.71%-358M
-939.13%-6.69B
-204.45%-1.44B
-Change in payables
-73.40%-1.27B
156.79%347M
11.58%-2.28B
-262.08%-778M
20.57%3.15B
-161.79%-733M
-327.27%-611M
-51.20%-2.58B
-67.98%480M
-23.35%2.61B
-Changes in other current assets
-105.52%-744M
127.98%136M
60.59%-828M
-204.38%-4.65B
-108.69%-1.71B
-417.14%-362M
-232.43%-486M
-108.23%-2.1B
-390.13%-1.53B
-182.03%-817M
-Changes in other current liabilities
-83.06%-670M
13.37%568M
-3,113.21%-1.7B
93.47%-82M
92.90%-164M
78.67%-366M
-65.30%501M
-103.99%-53M
24.99%-1.26B
-21.64%-2.31B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-8.42%424M
-75.51%12M
2.58%1.31B
3.62%2B
-18.68%209M
1.31%463M
-19.67%49M
10.72%1.28B
29.75%1.93B
105.60%257M
Interest paid (cash flow from operating activities)
-155.70%-202M
-28.79%-85M
-44.44%-104M
-8.15%-292M
5.06%-75M
7.06%-79M
-29.41%-66M
-30.91%-72M
-19.47%-270M
-51.92%-79M
Interest received (cash flow from operating activities)
46.15%133M
77.46%126M
125.00%108M
167.83%308M
188.24%98M
111.63%91M
173.08%71M
300.00%48M
85.48%115M
183.33%34M
Tax refund paid
35.37%-1.95B
-75.70%382M
-151.42%-3.62B
-102.88%-3.74B
-118.37%-856M
-401.50%-3.01B
1,704.08%1.57B
-91.61%-1.44B
-162.95%-1.84B
-309.63%-392M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-111.28%-395M
105.32%6.41B
-215.15%-1.12B
53.95%11.29B
236.31%3.7B
153.66%3.5B
54.78%3.12B
-65.81%970M
-55.88%7.33B
-36.98%1.1B
Investing cash flow
Net PPE purchase and sale
81.01%286M
1,821.20%8.04B
297.71%1.21B
-175.83%-1.21B
64.05%-284M
-95.59%158M
46.87%-467M
-88.31%-612M
141.58%1.59B
-374.31%-790M
Net intangibles purchase and sale
16.50%-344M
46.14%-244M
27.86%-277M
27.80%-1.57B
3.35%-317M
47.85%-412M
-38.53%-453M
46.96%-384M
31.62%-2.17B
66.53%-328M
Net business purchase and sale
--82M
----
----
----
----
----
----
----
----
----
Net investment product transactions
-68.17%1.75B
-74.60%2.1B
29.03%-528M
281.58%16.59B
2,363.06%3.55B
64.46%5.5B
637.01%8.28B
-2,057.89%-744M
21.59%4.35B
-107.36%-157M
Net changes in other investments
-73.56%23M
-25.00%48M
162.50%10M
70.15%228M
3,000.00%93M
-43.87%87M
900.00%64M
0.00%-16M
143.64%134M
100.94%3M
Investing cash flow
-66.29%1.8B
-53.53%3.45B
123.63%415M
260.02%14.05B
339.39%3.05B
-15.26%5.33B
8,353.33%7.43B
-70.98%-1.76B
228.27%3.9B
-188.21%-1.27B
Financing cash flow
Net issuance payments of debt
-71.43%2M
53,340.00%5.34B
-80.55%128M
117.50%678M
100.27%3M
-99.14%7M
100.24%10M
1.54%658M
87.29%-3.88B
79.30%-1.13B
Net common stock issuance
-68.19%-6.95B
-14.91%-4B
-5,900.00%-60M
-24.47%-10B
-33.58%-2.39B
-41.81%-4.13B
-52.19%-3.48B
99.90%-1M
-284.82%-8.04B
-19.21%-1.79B
Increase or decrease of lease financing
-4.81%-1.48B
8.85%-1.32B
0.76%-1.43B
4.87%-5.69B
5.76%-1.39B
7.64%-1.41B
3.92%-1.45B
2.04%-1.44B
-28.40%-5.98B
-3.80%-1.48B
Cash dividends paid
4.85%-2.71B
--0
-18.61%-2.75B
-21.82%-5.17B
--0
-18.72%-2.85B
--0
-25.87%-2.32B
-69.86%-4.24B
--0
Cash dividends for minorities
--0
--0
-8.08%-107M
-4.21%-99M
--0
--0
--0
-4.21%-99M
-15.85%-95M
--0
Net other fund-raising expenses
----
----
----
122.44%70M
--0
--0
65.22%-8M
111.40%78M
73.69%-312M
2,000.00%285M
Financing cash flow
-32.82%-11.14B
100.49%24M
-35.08%-4.22B
10.34%-20.21B
8.11%-3.77B
-41.61%-8.39B
38.57%-4.93B
30.44%-3.12B
45.03%-22.54B
51.08%-4.11B
Net cash flow
Beginning cash position
23.85%37.57B
21.04%28.76B
25.26%33.55B
-28.56%26.78B
-1.60%30.18B
1.11%30.33B
-33.53%23.76B
-28.56%26.78B
-41.42%37.49B
-27.60%30.67B
Current changes in cash
-2,273.21%-9.74B
75.81%9.89B
-25.88%-4.92B
145.36%5.13B
169.32%2.97B
-74.40%448M
192.27%5.62B
-45.84%-3.91B
58.78%-11.31B
17.83%-4.28B
Effect of exchange rate changes
350.83%1.52B
-314.48%-2.04B
24.27%1.1B
172.55%1.64B
2.81%403M
44.13%-604M
168.45%953M
-5.24%886M
-35.03%601M
17.01%392M
Cash adjustments other than cash changes
----
----
---971M
----
----
----
----
----
----
----
End cash Position
-2.75%29.35B
23.85%37.57B
21.04%28.76B
25.26%33.55B
25.26%33.55B
-1.60%30.18B
1.11%30.33B
-33.53%23.76B
-28.56%26.78B
-28.56%26.78B
Free cash flow
-142.00%-1.12B
148.04%5.38B
-7,157.69%-1.89B
246.02%7.91B
8,084.21%3.11B
2,560.19%2.66B
176.66%2.17B
-101.65%-26M
-66.53%2.29B
103.17%38M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -80.17%1.2B299.40%5.98B2.69%1.18B75.83%13.01B237.76%4.32B285.58%6.04B-28.04%1.5B-53.44%1.15B-40.19%7.4B-13.11%1.28B
Net profit before non-cash adjustment -47.31%235M178.26%5.7B4.58%3.02B-446.10%-8.74B-866.88%-4.79B106.83%446M-498.74%-7.28B16.61%2.89B-201.01%-1.6B118.81%625M
Total adjustment of non-cash items -50.17%2.93B-132.18%-2.75B-42.08%1.47B28.01%21.69B87.14%4.74B-44.13%5.87B537.71%8.54B-1.02%2.53B39.89%16.94B-30.96%2.54B
-Depreciation and amortization 10.45%3.25B-9.83%2.62B0.13%3.01B-4.07%11.86B-30.20%3.01B-3.35%2.94B28.89%2.91B8.95%3.01B15.67%12.36B43.17%4.31B
-Reversal of impairment losses recognized in profit and loss -90.02%63M---------15.58%8.69B107.18%375M-93.76%631M--------506.72%10.29B-89.17%181M
-Share of associates -183.93%-94M49.40%-211M-5.95%-356M62.26%-839M74.02%-198M233.33%112M64.51%-417M-66.34%-336M-283.94%-2.22B-376.25%-762M
-Disposal profit -275.68%-139M-18,388.10%-7.68B-3,781.08%-1.36B103.74%99M-47.22%57M98.72%-37M-68.42%42M825.00%37M-35.20%-2.65B105.80%108M
-Deferred income tax -91.07%67M429.55%2.85B11.80%1.25B-49.78%453M-23.98%-1.95B-16.39%750M13.26%538M1.18%1.12B-63.89%902M-821.64%-1.58B
-Other non-cash items -114.69%-217M68.70%-693M16.76%-1.08B182.01%1.43B1,139.78%3.46B364.70%1.48B-530.77%-2.21B-16.67%-1.3B-650.00%-1.74B-76.48%279M
Changes in working capital -611.23%-1.96B1,171.01%3.03B22.62%-3.3B100.82%65M332.27%4.37B88.58%-276M121.92%238M-66.71%-4.27B-499.02%-7.94B-267.50%-1.88B
-Change in receivables 56.98%-111M231.61%2.62B19.59%989M-194.02%-990M-3,319.18%-2.35B-160.42%-258M-22.83%791M275.21%827M201.74%1.05B108.05%73M
-Change in inventory -42.27%833M-1,609.30%-649M246.09%523M198.16%6.57B478.64%5.44B285.48%1.44B101.14%43M48.71%-358M-939.13%-6.69B-204.45%-1.44B
-Change in payables -73.40%-1.27B156.79%347M11.58%-2.28B-262.08%-778M20.57%3.15B-161.79%-733M-327.27%-611M-51.20%-2.58B-67.98%480M-23.35%2.61B
-Changes in other current assets -105.52%-744M127.98%136M60.59%-828M-204.38%-4.65B-108.69%-1.71B-417.14%-362M-232.43%-486M-108.23%-2.1B-390.13%-1.53B-182.03%-817M
-Changes in other current liabilities -83.06%-670M13.37%568M-3,113.21%-1.7B93.47%-82M92.90%-164M78.67%-366M-65.30%501M-103.99%-53M24.99%-1.26B-21.64%-2.31B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -8.42%424M-75.51%12M2.58%1.31B3.62%2B-18.68%209M1.31%463M-19.67%49M10.72%1.28B29.75%1.93B105.60%257M
Interest paid (cash flow from operating activities) -155.70%-202M-28.79%-85M-44.44%-104M-8.15%-292M5.06%-75M7.06%-79M-29.41%-66M-30.91%-72M-19.47%-270M-51.92%-79M
Interest received (cash flow from operating activities) 46.15%133M77.46%126M125.00%108M167.83%308M188.24%98M111.63%91M173.08%71M300.00%48M85.48%115M183.33%34M
Tax refund paid 35.37%-1.95B-75.70%382M-151.42%-3.62B-102.88%-3.74B-118.37%-856M-401.50%-3.01B1,704.08%1.57B-91.61%-1.44B-162.95%-1.84B-309.63%-392M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -111.28%-395M105.32%6.41B-215.15%-1.12B53.95%11.29B236.31%3.7B153.66%3.5B54.78%3.12B-65.81%970M-55.88%7.33B-36.98%1.1B
Investing cash flow
Net PPE purchase and sale 81.01%286M1,821.20%8.04B297.71%1.21B-175.83%-1.21B64.05%-284M-95.59%158M46.87%-467M-88.31%-612M141.58%1.59B-374.31%-790M
Net intangibles purchase and sale 16.50%-344M46.14%-244M27.86%-277M27.80%-1.57B3.35%-317M47.85%-412M-38.53%-453M46.96%-384M31.62%-2.17B66.53%-328M
Net business purchase and sale --82M------------------------------------
Net investment product transactions -68.17%1.75B-74.60%2.1B29.03%-528M281.58%16.59B2,363.06%3.55B64.46%5.5B637.01%8.28B-2,057.89%-744M21.59%4.35B-107.36%-157M
Net changes in other investments -73.56%23M-25.00%48M162.50%10M70.15%228M3,000.00%93M-43.87%87M900.00%64M0.00%-16M143.64%134M100.94%3M
Investing cash flow -66.29%1.8B-53.53%3.45B123.63%415M260.02%14.05B339.39%3.05B-15.26%5.33B8,353.33%7.43B-70.98%-1.76B228.27%3.9B-188.21%-1.27B
Financing cash flow
Net issuance payments of debt -71.43%2M53,340.00%5.34B-80.55%128M117.50%678M100.27%3M-99.14%7M100.24%10M1.54%658M87.29%-3.88B79.30%-1.13B
Net common stock issuance -68.19%-6.95B-14.91%-4B-5,900.00%-60M-24.47%-10B-33.58%-2.39B-41.81%-4.13B-52.19%-3.48B99.90%-1M-284.82%-8.04B-19.21%-1.79B
Increase or decrease of lease financing -4.81%-1.48B8.85%-1.32B0.76%-1.43B4.87%-5.69B5.76%-1.39B7.64%-1.41B3.92%-1.45B2.04%-1.44B-28.40%-5.98B-3.80%-1.48B
Cash dividends paid 4.85%-2.71B--0-18.61%-2.75B-21.82%-5.17B--0-18.72%-2.85B--0-25.87%-2.32B-69.86%-4.24B--0
Cash dividends for minorities --0--0-8.08%-107M-4.21%-99M--0--0--0-4.21%-99M-15.85%-95M--0
Net other fund-raising expenses ------------122.44%70M--0--065.22%-8M111.40%78M73.69%-312M2,000.00%285M
Financing cash flow -32.82%-11.14B100.49%24M-35.08%-4.22B10.34%-20.21B8.11%-3.77B-41.61%-8.39B38.57%-4.93B30.44%-3.12B45.03%-22.54B51.08%-4.11B
Net cash flow
Beginning cash position 23.85%37.57B21.04%28.76B25.26%33.55B-28.56%26.78B-1.60%30.18B1.11%30.33B-33.53%23.76B-28.56%26.78B-41.42%37.49B-27.60%30.67B
Current changes in cash -2,273.21%-9.74B75.81%9.89B-25.88%-4.92B145.36%5.13B169.32%2.97B-74.40%448M192.27%5.62B-45.84%-3.91B58.78%-11.31B17.83%-4.28B
Effect of exchange rate changes 350.83%1.52B-314.48%-2.04B24.27%1.1B172.55%1.64B2.81%403M44.13%-604M168.45%953M-5.24%886M-35.03%601M17.01%392M
Cash adjustments other than cash changes -----------971M----------------------------
End cash Position -2.75%29.35B23.85%37.57B21.04%28.76B25.26%33.55B25.26%33.55B-1.60%30.18B1.11%30.33B-33.53%23.76B-28.56%26.78B-28.56%26.78B
Free cash flow -142.00%-1.12B148.04%5.38B-7,157.69%-1.89B246.02%7.91B8,084.21%3.11B2,560.19%2.66B176.66%2.17B-101.65%-26M-66.53%2.29B103.17%38M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP